XML 40 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
6 Months Ended
Aug. 31, 2017
Disposal Groups, Including Discontinued Operations [Table Text Block]
The following table presents a reconciliation of the carrying amounts of major classes of assets and liabilities of the discontinued operation to the amounts presented separately in the Company's Consolidated Balance Sheet:

 
 
February 28, 2017
Cash and cash equivalents
 
$
6,844

Accounts receivable, net
 
10,670

Inventory, net
 
30,701

Receivables from vendors
 
31

Prepaid expenses and other current assets
 
7,261

Assets held for sale, current
 
$
55,507

Property, plant and equipment, net
 
16,012

Goodwill
 
49,307

Intangible assets, net
 
21,350

Assets held for sale, non-current
 
$
86,669

Accounts payable
 
14,899

Accrued expenses and other current liabilities
 
10,366

Income taxes payable
 
2,374

Current portion of long-term debt
 
1,002

Liabilities held for sale, current
 
$
28,641

Capital lease obligation
 
474

Deferred compensation
 
380

Deferred income tax liabilities
 
2,528

Other long-term liabilities
 
8,259

Liabilities held for sale, non-current
 
$
11,641

Net assets held for sale
 
$
101,894


The following table presents a reconciliation of the major financial lines constituting the results of operations for discontinued operations to the net income from discontinued operations, net of tax, presented separately in the Consolidated Statements of Operations and Comprehensive Income (Loss):

 
 
Three Months Ended
August 31,
 
Six Months Ended
August 31,
 
 
2017
 
2016
 
2017
 
2016
Net sales
 
$
47,545

 
$
40,937

 
$
91,824

 
$
82,492

Cost of sales
 
32,925

 
26,887

 
63,610

 
54,314

Gross profit
 
14,620

 
14,050

 
28,214

 
28,178

 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
Selling
 
1,396

 
1,190

 
2,778

 
2,473

General and administrative
 
7,680

 
6,882

 
14,676

 
13,826

Engineering and technical support
 
3,982

 
4,682

 
7,920

 
10,115

Total operating expenses
 
13,058

 
12,754

 
25,374

 
26,414

Operating income of discontinued operations
 
1,562

 
1,296

 
2,840

 
1,764

 
 
 
 
 
 
 
 
 
Other (expense) income:
 
 
 
 
 
 
 
 
Interest and bank charges (a)
 
(157
)
 
(140
)
 
(279
)
 
(271
)
Other, net
 
150

 
(41
)
 
138

 
(73
)
Total other expense of discontinued operations, net
 
(7
)
 
(181
)
 
(141
)
 
(344
)
 
 
 
 
 
 
 
 
 
Gain on sale of discontinued operation before taxes
 
36,118

 

 
36,118

 

Total income from discontinued operation before taxes
 
37,673

 
1,115

 
38,817

 
1,420

Income tax expense on discontinued operation (b)
 
2,742

 
3,282

 
6,107

 
3,286

Income from discontinued operation, net of taxes
 
$
34,931

 
$
(2,167
)
 
$
32,710

 
$
(1,866
)
Income per share - basic
 
$
1.45

 
$
(0.09
)
 
$
1.35

 
$
(0.08
)
Income per share - diluted
 
$
1.45

 
$
(0.09
)
 
$
1.35

 
$
(0.08
)

(a) Includes an allocation of consolidated interest expense and interest expense directly related to debt assumed by the buyer. The allocation of consolidated interest expense was based upon the ratio of net assets of the discontinued operation to that of the Consolidated Company.

(b) The income tax expense on discontinued operations for the three and six months ended August 31, 2017, was positively impacted by an income tax benefit related to the partial reversal of the Company’s valuation allowance as the Company utilized a significant portion of its tax attributes to offset the U.S. tax gain related to sale of Hirschmann sale.

The following table presents supplemental cash flow information of the discontinued operation:
 
 
Six Months Ended
August 31,
 
 
2017
 
2016
Operating activities:
 
 
 
 
Depreciation and amortization expense
 
$
2,939

 
$
3,020

Stock-based compensation expense
 
50

 
37

 
 
 
 
 
Investing activities:
 
 
 
 
Capital expenditures
 
$
2,652

 
$
3,088

 
 
 
 
 
Non-cash investing an financing activities:
 
 
 
 
Capital expenditures funded by long-term obligations
 
$
1,910

 
$

Business Combination Disclosure [Text Block]
(2)    Acquisitions and Dispositions

Rosen Electronics LLC
On April 18, 2017, Voxx acquired certain assets and assumed certain liabilities of Rosen Electronics LLC. As consideration for the Rosen asset purchase, the Company paid $1,814. In addition, the Company agreed to pay a 2% fee related to future net sales of Rosen products for three years.

Rosen's results of operations have been included in the consolidated financial statements from the date of acquisition. The purpose of this acquisition was to increase the Company's market share and strengthen its intellectual property related to the rear seat entertainment market.

The following summarizes the preliminary allocation of the purchase price for the fair value of the assets acquired and liabilities assumed at the date of acquisition:
Assets acquired:
 
   Inventory
$
2,314

   Goodwill
10

   Intangible assets including trademarks and customer relationships
520

      Total assets acquired
$
2,844

 
 
Liabilities assumed:
 
   Warranty accrual
$
500

   Other liabilities acquired
530

      Total
$
1,030

Total purchase price
$
1,814



Hirschmann Car Communication GmbH
On August 31, 2017 (the "Closing Date"), the Company completed its sale of Hirschmann Car Communication GmbH and its subsidiaries (collectively, “Hirschmann”) to a subsidiary of TE Connectivity Ltd ("TE"). The consideration received by the Company was €148,500. The purchase price, at the exchange rate as of the close of business on the Closing Date approximated $177,000, and is subject to adjustment based upon the final working capital. VOXX International (Germany) GmbH, the Company's German wholly-owned subsidiary, was the selling entity in this transaction.

The Hirschmann subsidiary group, which was included within the Automotive segment, qualified to be presented as a discontinued operation in accordance with ASC 205-20 beginning in the Company's second quarter ending August 31, 2017. Voxx will not have any continuing involvement in the Hirschmann business subsequent to the Closing Date.

In order to hedge the fluctuation in the exchange rate before closing, the Company entered into forward contracts totaling €148,500, which could be settled on dates ranging from August 31, 2017 through September 6, 2017. As the sale of Hirschmann closed on August 31, 2017, the Company settled all of the forward contracts on this date. The forward contracts were not designated for hedging and a total foreign currency loss of $(6,618) was recorded in continuing operations for the three and six months ended August 31, 2017 when the contracts were settled.

The following table presents a reconciliation of the carrying amounts of major classes of assets and liabilities of the discontinued operation to the amounts presented separately in the Company's Consolidated Balance Sheet:

 
 
February 28, 2017
Cash and cash equivalents
 
$
6,844

Accounts receivable, net
 
10,670

Inventory, net
 
30,701

Receivables from vendors
 
31

Prepaid expenses and other current assets
 
7,261

Assets held for sale, current
 
$
55,507

Property, plant and equipment, net
 
16,012

Goodwill
 
49,307

Intangible assets, net
 
21,350

Assets held for sale, non-current
 
$
86,669

Accounts payable
 
14,899

Accrued expenses and other current liabilities
 
10,366

Income taxes payable
 
2,374

Current portion of long-term debt
 
1,002

Liabilities held for sale, current
 
$
28,641

Capital lease obligation
 
474

Deferred compensation
 
380

Deferred income tax liabilities
 
2,528

Other long-term liabilities
 
8,259

Liabilities held for sale, non-current
 
$
11,641

Net assets held for sale
 
$
101,894


The following table presents a reconciliation of the major financial lines constituting the results of operations for discontinued operations to the net income from discontinued operations, net of tax, presented separately in the Consolidated Statements of Operations and Comprehensive Income (Loss):

 
 
Three Months Ended
August 31,
 
Six Months Ended
August 31,
 
 
2017
 
2016
 
2017
 
2016
Net sales
 
$
47,545

 
$
40,937

 
$
91,824

 
$
82,492

Cost of sales
 
32,925

 
26,887

 
63,610

 
54,314

Gross profit
 
14,620

 
14,050

 
28,214

 
28,178

 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
Selling
 
1,396

 
1,190

 
2,778

 
2,473

General and administrative
 
7,680

 
6,882

 
14,676

 
13,826

Engineering and technical support
 
3,982

 
4,682

 
7,920

 
10,115

Total operating expenses
 
13,058

 
12,754

 
25,374

 
26,414

Operating income of discontinued operations
 
1,562

 
1,296

 
2,840

 
1,764

 
 
 
 
 
 
 
 
 
Other (expense) income:
 
 
 
 
 
 
 
 
Interest and bank charges (a)
 
(157
)
 
(140
)
 
(279
)
 
(271
)
Other, net
 
150

 
(41
)
 
138

 
(73
)
Total other expense of discontinued operations, net
 
(7
)
 
(181
)
 
(141
)
 
(344
)
 
 
 
 
 
 
 
 
 
Gain on sale of discontinued operation before taxes
 
36,118

 

 
36,118

 

Total income from discontinued operation before taxes
 
37,673

 
1,115

 
38,817

 
1,420

Income tax expense on discontinued operation (b)
 
2,742

 
3,282

 
6,107

 
3,286

Income from discontinued operation, net of taxes
 
$
34,931

 
$
(2,167
)
 
$
32,710

 
$
(1,866
)
Income per share - basic
 
$
1.45

 
$
(0.09
)
 
$
1.35

 
$
(0.08
)
Income per share - diluted
 
$
1.45

 
$
(0.09
)
 
$
1.35

 
$
(0.08
)

(a) Includes an allocation of consolidated interest expense and interest expense directly related to debt assumed by the buyer. The allocation of consolidated interest expense was based upon the ratio of net assets of the discontinued operation to that of the Consolidated Company.

(b) The income tax expense on discontinued operations for the three and six months ended August 31, 2017, was positively impacted by an income tax benefit related to the partial reversal of the Company’s valuation allowance as the Company utilized a significant portion of its tax attributes to offset the U.S. tax gain related to sale of Hirschmann sale.

The following table presents supplemental cash flow information of the discontinued operation:
 
 
Six Months Ended
August 31,
 
 
2017
 
2016
Operating activities:
 
 
 
 
Depreciation and amortization expense
 
$
2,939

 
$
3,020

Stock-based compensation expense
 
50

 
37

 
 
 
 
 
Investing activities:
 
 
 
 
Capital expenditures
 
$
2,652

 
$
3,088

 
 
 
 
 
Non-cash investing an financing activities:
 
 
 
 
Capital expenditures funded by long-term obligations
 
$
1,910

 
$