XML 55 R44.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Nov. 30, 2016
Nov. 30, 2015
Nov. 30, 2016
Nov. 30, 2015
Feb. 29, 2016
Sep. 01, 2015
Feb. 28, 2015
Jan. 09, 2014
Business Combination, Acquisition Related Costs $ 0 $ 800 $ 0 $ 800 $ 800      
Payments to Acquire Businesses, Gross   15,504            
Business Combination, Consideration Transferred, Other   $ 1,200            
Business Acquisition, Percentage of Voting Interests Acquired   0.00%   0.00%   0.00%    
Noncontrolling Interest, Ownership Percentage by Noncontrolling Owners   0.00%   0.00%        
Business Combination, Consideration Transferred   $ 31,880 31,880          
Revenue, Net 198,937 192,506 513,655 $ 511,063        
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ 3,910 $ 6,086 $ (906) $ 978        
Earnings Per Share, Basic $ 0.24 $ 0.32 $ 0.19 $ 0.11        
Earnings Per Share, Diluted $ 0.24 $ 0.32 $ 0.19 $ 0.11        
Weighted Average Number of Shares Outstanding, Basic 24,160,324              
Cash and Cash Equivalents, at Carrying Value $ 5,672 $ 12,435 $ 5,672 $ 12,435 11,767   $ 8,448  
Line of Credit Facility, Maximum Borrowing Capacity               $ 125,000
Convertible Notes Payable 12,000   12,000          
Accounts Receivable, Net, Current 110,408   110,408   87,055      
Inventory, Net 158,636   158,636   144,028      
Prepaid Expense and Other Assets, Current 19,681   19,681   17,256      
Property, Plant and Equipment, Net 79,664   79,664   79,422      
Goodwill 103,265   103,265   104,349      
Intangible Assets, Net (Excluding Goodwill) 178,300   178,300   185,022      
Other Assets, Noncurrent 1,818   1,818   2,168      
Assets 694,506   694,506   667,190      
Other Liabilities, Current 44,785   44,785   50,748      
Accrued Income Taxes, Current 39   39   4,081      
Capital Lease Obligations, Noncurrent 704   704   1,381      
Other Liabilities, Noncurrent 9,988   9,988   10,480      
Business Combination, Bargain Purchase, Gain Recognized, Amount $ 0 4,679 $ 0 4,679        
Weighted Average Number of Shares Outstanding, Diluted 24,287,431              
Eyelock [Member]                
Business Acquisition, Pro Forma Revenue   192,506   512,178        
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest   7,777   2,669        
Business Acquisition, Pro Forma Net Income (Loss)   $ 6,116   $ (4,152)        
Earnings Per Share, Basic   $ 0.32   $ 0.11        
Basic Earnings Per Share, Pro Forma   0.25   (170)        
Earnings Per Share, Diluted   0.32   0.11        
Business Acquisition, Pro Forma Earnings Per Share, Diluted   $ 0.25   $ (170)        
Weighted Average Number of Shares Outstanding, Basic   24,183,791 24,160,324 24,177,061        
Accounts Receivable, Net, Current $ 77   $ 77          
Inventory, Net 304   304          
Property, Plant and Equipment, Net 259   259          
Goodwill 31,290   31,290          
Finite-Lived Trademarks, Gross 8,435   8,435          
Intangible Assets, Net (Excluding Goodwill) 43,780   43,780          
Assets 44,420   44,420          
Other Liabilities, Current 729   729          
Deferred Tax Liabilities, Net 2,756   2,756          
Debt and Capital Lease Obligations 3,176   3,176          
Other Liabilities, Noncurrent 1,200   1,200          
Finite-Lived Customer Relationships, Gross 3,470   3,470          
Finite-Lived Patents, Gross 585   585          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net 36,559   36,559          
Intangible Assets, Gross (Excluding Goodwill) $ 43,780   $ 43,780          
Weighted Average Number of Shares Outstanding, Diluted   24,219,555 24,237,357 24,211,651        
Minimum [Member]                
Debt Instrument, Fee     1.35          
Maximum [Member]                
Debt Instrument, Fee     1.45          
Technology-Based Intangible Assets [Member] | Eyelock [Member]                
Finite-Lived Intangible Asset, Useful Life 11 years 6 months              
Customer Relationships [Member] | Eyelock [Member]                
Finite-Lived Intangible Asset, Useful Life 15 years 6 months              
Patents [Member] | Eyelock [Member]                
Finite-Lived Intangible Asset, Useful Life 5 years              
Eyelock [Member]                
Revenue, Net $ 100 $ 72 $ 211 $ 72        
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (4,844) (4,336) (13,891) $ (4,336)        
Cash and Cash Equivalents, at Carrying Value 21   21   20      
Line of Credit Facility, Maximum Borrowing Capacity 12,000   12,000          
Accounts Receivable, Net, Current 340   340   195      
Inventory, Net 395   395   304      
Prepaid Expense and Other Assets, Current 208   208   256      
Property, Plant and Equipment, Net 286   286   302      
Other Assets, Noncurrent 108   108   0      
Assets 41,311   41,311   43,326      
Other Liabilities, Current 2,570   2,570   1,103      
Other Liabilities, Noncurrent $ 1,200   $ 1,200   $ 1,200      
Debt Instrument, Name [Domain]                
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination   4,676            
Noncontrolling Interest [Member]                
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination   $ 12,900            
Line of Credit [Member] | Eyelock [Member]                
Line of Credit Facility, Interest Rate During Period 10.00%              
Line of Credit [Member] | Eyelock [Member]                
Line of Credit Facility, Interest Rate During Period 10.00%