cap schedule				bond schedule at 75% of cap schedule							bond schedule at 50% of cap schedule
		PPC	cap			PPC	cap						PPC	cap		bond balance - cap balance
		100%	9.00%			75%	5.50%						50%	5.50%
payment	loan age	CPR	balance	payment	loan age	CPR	balance	factor	bond balance - cap balance	effective cap	payment	loan age	CPR	balance	factor		effective cap
6/25/2005	11	17.9	$237,545,000.00	6/25/2005	11	13.4	$237,545,000.00	1.00000	$0.00	9.00%	6/25/2005	11	9.0	$237,545,000.00	1.00000	$0.00	9.00%
7/25/2005	12	18.0	$232,495,810.16	7/25/2005	12	13.5	$233,753,221.52	0.98404	$1,257,411.37	8.98%	7/25/2005	12	9.0	$234,956,021.22	0.98910	$2,460,211.06	8.96%
8/25/2005	13	18.0	$227,199,133.56	8/25/2005	13	13.5	$229,770,345.90	0.96727	$2,571,212.34	8.96%	8/25/2005	13	9.0	$232,235,956.04	0.97765	$5,036,822.47	8.92%
9/25/2005	14	18.0	$221,993,360.05	9/25/2005	14	13.5	$225,837,864.78	0.95072	$3,844,504.73	8.94%	9/25/2005	14	9.0	$229,538,299.56	0.96629	$7,544,939.51	8.88%
10/25/2005	15	18.0	$216,876,955.72	10/25/2005	15	13.5	$221,955,156.68	0.93437	$5,078,200.96	8.92%	10/25/2005	15	9.0	$226,862,874.13	0.95503	$9,985,918.41	8.85%
11/25/2005	16	18.0	$211,848,412.34	11/25/2005	16	13.5	$218,121,607.69	0.91823	$6,273,195.35	8.90%	11/25/2005	16	9.0	$224,209,503.47	0.94386	$12,361,091.13	8.81%
12/25/2005	17	18.0	$206,906,246.95	12/25/2005	17	13.5	$214,336,611.43	0.90230	$7,430,364.48	8.88%	12/25/2005	17	9.0	$221,578,012.71	0.93278	$14,671,765.76	8.77%
1/25/2006	18	18.0	$202,049,001.39	1/25/2006	18	13.5	$210,599,568.91	0.88657	$8,550,567.52	8.86%	1/25/2006	18	9.0	$218,968,228.35	0.92180	$16,919,226.96	8.73%
2/25/2006	19	18.0	$197,275,241.92	2/25/2006	19	13.5	$206,909,888.47	0.87103	$9,634,646.55	8.84%	2/25/2006	19	9.0	$216,379,978.26	0.91090	$19,104,736.34	8.69%
3/25/2006	20	18.0	$192,583,558.81	3/25/2006	20	13.5	$203,266,985.66	0.85570	$10,683,426.86	8.82%	3/25/2006	20	9.0	$213,813,091.69	0.90010	$21,229,532.88	8.65%
4/25/2006	21	18.0	$187,972,565.93	4/25/2006	21	13.5	$199,670,283.20	0.84056	$11,697,717.27	8.79%	4/25/2006	21	9.0	$211,267,399.22	0.88938	$23,294,833.28	8.61%
5/25/2006	22	18.0	$183,440,900.37	5/25/2006	22	13.5	$196,119,210.84	0.82561	$12,678,310.47	8.77%	5/25/2006	22	9.0	$208,742,732.76	0.87875	$25,301,832.38	8.58%
6/25/2006	23	18.0	$178,987,222.05	6/25/2006	23	13.5	$192,613,205.31	0.81085	$13,625,983.26	8.75%	6/25/2006	23	9.0	$206,238,925.56	0.86821	$27,251,703.51	8.54%
7/25/2006	24	18.0	$174,610,213.34	7/25/2006	24	13.5	$189,151,710.23	0.79628	$14,541,496.89	8.73%	7/25/2006	24	9.0	$203,755,812.19	0.85776	$29,145,598.85	8.50%
8/25/2006	25	18.0	$170,308,578.66	8/25/2006	25	13.5	$185,734,176.00	0.78189	$15,425,597.34	8.71%	8/25/2006	25	9.0	$201,293,228.52	0.84739	$30,984,649.86	8.46%
9/25/2006	26	18.0	$166,081,044.17	9/25/2006	26	13.5	$182,360,059.77	0.76769	$16,279,015.61	8.69%	9/25/2006	26	9.0	$198,851,011.72	0.83711	$32,769,967.55	8.42%
10/25/2006	27	18.0	$161,926,357.36	10/25/2006	27	13.5	$179,028,825.32	0.75366	$17,102,467.96	8.67%	10/25/2006	27	9.0	$196,429,000.24	0.82691	$34,502,642.88	8.39%
11/25/2006	28	18.0	$157,843,286.71	11/25/2006	28	13.5	$175,739,942.96	0.73982	$17,896,656.25	8.64%	11/25/2006	28	9.0	$194,027,033.81	0.81680	$36,183,747.10	8.35%
12/25/2006	29	18.0	$153,830,621.35	12/25/2006	29	13.5	$172,492,889.51	0.72615	$18,662,268.16	8.62%	12/25/2006	29	9.0	$191,644,953.43	0.80677	$37,814,332.08	8.31%
1/25/2007	30	18.0	$149,887,170.71	1/25/2007	30	13.5	$169,287,148.17	0.71265	$19,399,977.46	8.60%	1/25/2007	30	9.0	$189,282,601.35	0.79683	$39,395,430.64	8.27%
2/25/2007	31	18.0	$146,011,764.16	2/25/2007	31	13.5	$166,122,208.48	0.69933	$20,110,444.32	8.58%	2/25/2007	31	9.0	$186,939,821.07	0.78697	$40,928,056.92	8.23%
3/25/2007	32	18.0	$142,203,250.71	3/25/2007	32	13.5	$162,997,566.20	0.68618	$20,794,315.48	8.55%	3/25/2007	32	9.0	$184,616,457.33	0.77719	$42,413,206.62	8.20%
4/25/2007	33	18.0	$138,460,498.69	4/25/2007	33	13.5	$159,912,723.27	0.67319	$21,452,224.59	8.53%	4/25/2007	33	9.0	$182,312,356.09	0.76749	$43,851,857.41	8.16%
5/25/2007	34	18.0	$134,782,395.37	5/25/2007	34	13.5	$156,867,187.74	0.66037	$22,084,792.37	8.51%	5/25/2007	34	9.0	$180,027,364.53	0.75787	$45,244,969.16	8.12%
6/25/2007	35	18.0	$131,167,846.72	6/25/2007	35	13.5	$153,860,473.65	0.64771	$22,692,626.93	8.48%	6/25/2007	35	9.0	$177,761,331.04	0.74833	$46,593,484.32	8.08%
7/25/2007	36	18.0	$127,615,777.05	7/25/2007	36	13.5	$150,892,101.02	0.63521	$23,276,323.97	8.46%	7/25/2007	36	9.0	$175,514,105.20	0.73887	$47,898,328.15	8.04%
8/25/2007	37	18.0	$124,125,128.71	8/25/2007	37	13.5	$147,961,595.71	0.62288	$23,836,467.01	8.44%	8/25/2007	37	9.0	$173,285,537.80	0.72949	$49,160,409.09	8.01%
9/25/2007	38	18.0	$120,694,861.80	9/25/2007	38	13.5	$145,068,489.42	0.61070	$24,373,627.62	8.41%	9/25/2007	38	9.0	$171,075,480.78	0.72018	$50,380,618.98	7.97%
10/25/2007	39	18.0	$117,323,953.87	10/25/2007	39	13.5	$142,212,319.55	0.59868	$24,888,365.67	8.39%	10/25/2007	39	9.0	$168,883,787.27	0.71095	$51,559,833.39	7.93%
11/25/2007	40	18.0	$114,011,399.65	11/25/2007	40	13.5	$139,392,629.18	0.58681	$25,381,229.53	8.36%	11/25/2007	40	9.0	$166,710,311.56	0.70181	$52,698,911.91	7.89%
12/25/2007	41	18.0	$110,756,210.72	12/25/2007	41	13.5	$136,608,966.99	0.57509	$25,852,756.27	8.34%	12/25/2007	41	9.0	$164,554,909.08	0.69273	$53,798,698.37	7.86%
1/25/2008	42	18.0	$107,557,415.25	1/25/2008	42	13.5	$133,860,887.17	0.56352	$26,303,471.93	8.31%	1/25/2008	42	9.0	$162,417,436.43	0.68373	$54,860,021.18	7.82%
2/25/2008	43	18.0	$104,414,057.75	2/25/2008	43	13.5	$131,147,949.40	0.55210	$26,733,891.65	8.29%	2/25/2008	43	9.0	$160,297,751.31	0.67481	$55,883,693.56	7.78%
3/25/2008	44	18.0	$101,325,198.77	3/25/2008	44	13.5	$128,469,718.71	0.54082	$27,144,519.94	8.26%	3/25/2008	44	9.0	$158,195,712.57	0.66596	$56,870,513.80	7.74%
4/25/2008	45	18.0	$98,289,914.61	4/25/2008	45	13.5	$125,825,765.50	0.52969	$27,535,850.88	8.23%	4/25/2008	45	9.0	$156,111,180.16	0.65719	$57,821,265.55	7.70%
5/25/2008	46	18.0	$95,307,297.13	5/25/2008	46	13.5	$123,215,665.40	0.51870	$27,908,368.27	8.21%	5/25/2008	46	9.0	$154,044,015.16	0.64848	$58,736,718.03	7.67%
6/25/2008	47	18.0	$92,376,453.41	6/25/2008	47	13.5	$120,638,999.26	0.50786	$28,262,545.86	8.18%	6/25/2008	47	9.0	$151,994,079.72	0.63985	$59,617,626.32	7.63%
7/25/2008	48	18.0	$89,496,505.54	7/25/2008	48	13.5	$118,095,353.07	0.49715	$28,598,847.53	8.15%	7/25/2008	48	9.0	$149,961,237.11	0.63130	$60,464,731.57	7.59%
8/25/2008	49	18.0	$86,666,590.38	8/25/2008	49	13.5	$115,584,317.88	0.48658	$28,917,727.50	8.12%	8/25/2008	49	9.0	$147,945,351.66	0.62281	$61,278,761.28	7.55%
9/25/2008	50	18.0	$83,885,859.26	9/25/2008	50	13.5	$113,105,489.75	0.47614	$29,219,630.49	8.10%	9/25/2008	50	9.0	$145,946,288.78	0.61439	$62,060,429.51	7.51%
10/25/2008	51	18.0	$81,153,477.82	10/25/2008	51	13.5	$110,658,469.72	0.46584	$29,504,991.90	8.07%	10/25/2008	51	9.0	$143,963,914.94	0.60605	$62,810,437.12	7.47%
11/25/2008	52	18.0	$78,468,625.68	11/25/2008	52	13.5	$108,242,863.67	0.45567	$29,774,237.99	8.04%	11/25/2008	52	9.0	$141,998,097.68	0.59777	$63,529,472.00	7.43%
12/25/2008	53	18.0	$75,830,496.29	12/25/2008	53	13.5	$105,858,282.37	0.44563	$30,027,786.08	8.01%	12/25/2008	53	9.0	$140,048,705.58	0.58957	$64,218,209.29	7.40%
1/25/2009	54	18.0	$73,238,296.64	1/25/2009	54	13.5	$103,504,341.32	0.43573	$30,266,044.68	7.98%	1/25/2009	54	9.0	$138,115,608.27	0.58143	$64,877,311.63	7.36%
2/25/2009	55	18.0	$70,691,247.06	2/25/2009	55	13.5	$101,180,660.76	0.42594	$30,489,413.70	7.95%	2/25/2009	55	9.0	$136,198,676.38	0.57336	$65,507,429.33	7.32%
3/25/2009	56	18.0	$68,188,580.99	3/25/2009	56	13.5	$98,886,865.58	0.41629	$30,698,284.58	7.91%	3/25/2009	56	9.0	$134,297,781.61	0.56536	$66,109,200.62	7.28%
4/25/2009	57	18.0	$65,729,544.79	4/25/2009	57	13.5	$96,622,585.26	0.40675	$30,893,040.47	7.88%	4/25/2009	57	9.0	$132,412,796.65	0.55742	$66,683,251.86	7.24%
5/25/2009	58	18.0	$63,313,397.47	5/25/2009	58	13.5	$94,387,453.84	0.39735	$31,074,056.38	7.85%	5/25/2009	58	9.0	$130,543,595.19	0.54955	$67,230,197.72	7.20%
6/25/2009	59	18.0	$60,939,410.51	6/25/2009	59	13.5	$92,181,109.86	0.38806	$31,241,699.35	7.81%	6/25/2009	59	9.0	$128,690,051.93	0.54175	$67,750,641.42	7.16%
7/25/2009	60	18.0	$58,606,867.68	7/25/2009	60	13.5	$90,003,196.28	0.37889	$31,396,328.60	7.78%	7/25/2009	60	9.0	$126,852,042.58	0.53401	$68,245,174.91	7.12%
8/25/2009	61	18.0	$56,315,064.77	8/25/2009	61	13.5	$87,853,360.43	0.36984	$31,538,295.67	7.74%	8/25/2009	61	9.0	$125,029,443.81	0.52634	$68,714,379.04	7.08%
9/25/2009	62	18.0	$54,063,309.43	9/25/2009	62	13.5	$85,731,254.00	0.36091	$31,667,944.57	7.71%	9/25/2009	62	9.0	$123,222,133.27	0.51873	$69,158,823.84	7.04%
10/25/2009	63	18.0	$51,850,921.00	10/25/2009	63	13.5	$83,636,532.93	0.35209	$31,785,611.93	7.67%	10/25/2009	63	9.0	$121,429,989.59	0.51119	$69,579,068.59	6.99%
11/25/2009	64	18.0	$49,677,230.25	11/25/2009	64	13.5	$81,568,857.40	0.34338	$31,891,627.16	7.63%	11/25/2009	64	9.0	$119,652,892.35	0.50371	$69,975,662.11	6.95%
12/25/2009	65	18.0	$47,541,579.22	12/25/2009	65	13.5	$79,527,891.76	0.33479	$31,986,312.54	7.59%	12/25/2009	65	9.0	$117,890,722.10	0.49629	$70,349,142.88	6.91%
1/25/2010	66	18.0	$45,443,321.04	1/25/2010	66	13.5	$77,513,304.46	0.32631	$32,069,983.42	7.55%	1/25/2010	66	9.0	$116,143,360.31	0.48893	$70,700,039.27	6.87%
2/25/2010	67	18.0	$43,381,819.76	2/25/2010	67	13.5	$75,524,768.06	0.31794	$32,142,948.30	7.51%	2/25/2010	67	9.0	$114,410,689.43	0.48164	$71,028,869.67	6.83%
3/25/2010	68	18.0	$41,356,450.10	3/25/2010	68	13.5	$73,561,959.12	0.30968	$32,205,509.02	7.47%	3/25/2010	68	9.0	$112,692,592.79	0.47441	$71,336,142.69	6.78%
4/25/2010	69	18.0	$39,366,597.36	4/25/2010	69	13.5	$71,624,558.18	0.30152	$32,257,960.82	7.42%	4/25/2010	69	9.0	$110,988,954.68	0.46723	$71,622,357.33	6.74%
5/25/2010	70	18.0	$37,411,657.17	5/25/2010	70	13.5	$69,712,249.69	0.29347	$32,300,592.52	7.38%	5/25/2010	70	9.0	$109,299,660.31	0.46012	$71,888,003.15	6.70%
6/25/2010	71	18.0	$35,491,035.36	6/25/2010	71	13.5	$67,824,722.00	0.28552	$32,333,686.64	7.33%	6/25/2010	71	9.0	$107,624,595.78	0.45307	$72,133,560.42	6.65%
7/25/2010	72	18.0	$34,066,549.21	7/25/2010	72	13.5	$66,323,321.89	0.27920	$32,256,772.68	7.30%	7/25/2010	72	9.0	$106,232,120.56	0.44721	$72,165,571.35	6.62%
8/25/2010	73	18.0	$32,672,890.18	8/25/2010	73	13.5	$64,844,838.55	0.27298	$32,171,948.36	7.26%	8/25/2010	73	9.0	$104,853,209.11	0.44140	$72,180,318.92	6.59%
9/25/2010	74	18.0	$31,309,504.72	9/25/2010	74	13.5	$63,388,975.66	0.26685	$32,079,470.95	7.23%	9/25/2010	74	9.0	$103,487,751.39	0.43566	$72,178,246.67	6.56%
10/25/2010	75	18.0	$29,975,848.70	10/25/2010	75	13.5	$61,955,440.60	0.26082	$31,979,591.90	7.19%	10/25/2010	75	9.0	$102,135,638.24	0.42996	$72,159,789.55	6.53%
11/25/2010	76	18.0	$28,671,387.33	11/25/2010	76	13.5	$60,543,944.37	0.25487	$31,872,557.03	7.16%	11/25/2010	76	9.0	$100,796,761.38	0.42433	$72,125,374.05	6.50%
12/25/2010	77	18.0	$27,395,594.98	12/25/2010	77	13.5	$59,154,201.54	0.24902	$31,758,606.57	7.12%	12/25/2010	77	9.0	$99,471,013.37	0.41875	$72,075,418.39	6.46%
1/25/2011	78	18.0	$26,147,954.97	1/25/2011	78	13.5	$57,785,930.25	0.24326	$31,637,975.28	7.08%	1/25/2011	78	9.0	$98,158,287.64	0.41322	$72,010,332.67	6.43%
2/25/2011	79	18.0	$24,927,959.51	2/25/2011	79	13.5	$56,438,852.09	0.23759	$31,510,892.58	7.05%	2/25/2011	79	9.0	$96,858,478.46	0.40775	$71,930,518.96	6.40%
3/25/2011	80	18.0	$23,735,109.48	3/25/2011	80	13.5	$55,112,692.16	0.23201	$31,377,582.68	7.01%	3/25/2011	80	9.0	$95,571,480.98	0.40233	$71,836,371.50	6.37%
4/25/2011	81	18.0	$22,568,914.34	4/25/2011	81	13.5	$53,807,178.92	0.22651	$31,238,264.58	6.97%	4/25/2011	81	9.0	$94,297,191.13	0.39697	$71,728,276.79	6.34%
5/25/2011	82	18.0	$21,428,891.92	5/25/2011	82	13.5	$52,522,044.23	0.22110	$31,093,152.31	6.93%	5/25/2011	82	9.0	$93,035,505.71	0.39165	$71,606,613.79	6.31%
6/25/2011	83	18.0	$20,314,568.35	6/25/2011	83	13.5	$51,257,023.27	0.21578	$30,942,454.93	6.89%	6/25/2011	83	9.0	$91,786,322.33	0.38640	$71,471,753.99	6.27%
7/25/2011	84	18.0	$19,334,238.31	7/25/2011	84	13.5	$50,092,315.60	0.21088	$30,758,077.29	6.85%	7/25/2011	84	9.0	$90,602,554.80	0.38141	$71,268,316.49	6.25%
8/25/2011	85	18.0	$18,376,980.19	8/25/2011	85	13.5	$48,946,215.91	0.20605	$30,569,235.72	6.81%	8/25/2011	85	9.0	$89,430,602.77	0.37648	$71,053,622.57	6.22%
9/25/2011	86	18.0	$17,442,358.57	9/25/2011	86	13.5	$47,818,474.92	0.20130	$30,376,116.35	6.78%	9/25/2011	86	9.0	$88,270,367.66	0.37159	$70,828,009.09	6.19%
10/25/2011	87	18.0	$16,529,945.60	10/25/2011	87	13.5	$46,708,846.49	0.19663	$30,178,900.89	6.74%	10/25/2011	87	9.0	$87,121,751.70	0.36676	$70,591,806.10	6.16%
11/25/2011	88	18.0	$15,639,320.94	11/25/2011	88	13.5	$45,617,087.59	0.19204	$29,977,766.64	6.70%	11/25/2011	88	9.0	$85,984,657.89	0.36197	$70,345,336.94	6.14%
12/25/2011	89	18.0	$14,770,071.60	12/25/2011	89	13.5	$44,542,958.22	0.18751	$29,772,886.62	6.66%	12/25/2011	89	9.0	$84,858,990.01	0.35723	$70,088,918.41	6.11%
1/25/2012	90	18.0	$13,921,791.81	1/25/2012	90	13.5	$43,486,221.44	0.18307	$29,564,429.63	6.62%	1/25/2012	90	9.0	$83,744,652.64	0.35254	$69,822,860.83	6.08%
2/25/2012	91	18.0	$13,094,082.89	2/25/2012	91	13.5	$42,446,643.27	0.17869	$29,352,560.37	6.58%	2/25/2012	91	9.0	$82,641,551.08	0.34790	$69,547,468.18	6.05%
3/25/2012	92	18.0	$12,286,553.18	3/25/2012	92	13.5	$41,423,992.67	0.17438	$29,137,439.49	6.54%	3/25/2012	92	9.0	$81,549,591.41	0.34330	$69,263,038.23	6.03%
4/25/2012	93	18.0	$11,498,817.86	4/25/2012	93	13.5	$40,418,041.54	0.17015	$28,919,223.68	6.50%	4/25/2012	93	9.0	$80,468,680.50	0.33875	$68,969,862.64	6.00%
5/25/2012	94	18.0	$10,730,498.85	5/25/2012	94	13.5	$39,428,564.63	0.16598	$28,698,065.78	6.45%	5/25/2012	94	9.0	$79,398,725.90	0.33425	$68,668,227.05	5.97%
6/25/2012	95	18.0	$9,981,224.74	6/25/2012	95	13.5	$38,455,339.55	0.16189	$28,474,114.82	6.41%	6/25/2012	95	9.0	$78,339,635.97	0.32979	$68,358,411.23	5.95%
7/25/2012	96	18.0	$9,441,279.31	7/25/2012	96	13.5	$37,643,601.99	0.15847	$28,202,322.68	6.38%	7/25/2012	96	9.0	$77,389,727.69	0.32579	$67,948,448.38	5.93%
8/25/2012	97	18.0	$8,915,573.23	8/25/2012	97	13.5	$36,845,294.60	0.15511	$27,929,721.37	6.35%	8/25/2012	97	9.0	$76,449,333.82	0.32183	$67,533,760.59	5.91%
9/25/2012	98	18.0	$8,403,809.21	9/25/2012	98	13.5	$36,060,226.25	0.15180	$27,656,417.04	6.32%	9/25/2012	98	9.0	$75,518,371.39	0.31791	$67,114,562.18	5.89%
10/25/2012	99	18.0	$7,905,695.54	10/25/2012	99	13.5	$35,288,208.34	0.14855	$27,382,512.80	6.28%	10/25/2012	99	9.0	$74,596,758.11	0.31403	$66,691,062.57	5.87%
11/25/2012	100	18.0	$7,420,945.97	11/25/2012	100	13.5	$34,529,054.74	0.14536	$27,108,108.77	6.25%	11/25/2012	100	9.0	$73,684,412.36	0.31019	$66,263,466.39	5.85%
12/25/2012	101	18.0	$6,949,279.61	12/25/2012	101	13.5	$33,782,581.76	0.14222	$26,833,302.15	6.22%	12/25/2012	101	9.0	$72,781,253.21	0.30639	$65,831,973.60	5.83%
1/25/2013	102	18.0	$6,490,420.87	1/25/2013	102	13.5	$33,048,608.16	0.13913	$26,558,187.29	6.19%	1/25/2013	102	9.0	$71,887,200.39	0.30263	$65,396,779.52	5.82%
2/25/2013	103	18.0	$6,044,099.33	2/25/2013	103	13.5	$32,326,955.07	0.13609	$26,282,855.74	6.15%	2/25/2013	103	9.0	$71,002,174.29	0.29890	$64,958,074.96	5.80%
3/25/2013	104	18.0	$5,610,049.66	3/25/2013	104	13.5	$31,617,445.99	0.13310	$26,007,396.33	6.12%	3/25/2013	104	9.0	$70,126,095.97	0.29521	$64,516,046.31	5.78%
4/25/2013	105	18.0	$5,188,011.52	4/25/2013	105	13.5	$30,919,906.74	0.13016	$25,731,895.22	6.09%	4/25/2013	105	9.0	$69,258,887.13	0.29156	$64,070,875.61	5.76%
5/25/2013	106	18.0	$4,777,729.51	5/25/2013	106	13.5	$30,234,165.46	0.12728	$25,456,435.95	6.05%	5/25/2013	106	9.0	$68,400,470.12	0.28795	$63,622,740.61	5.74%
6/25/2013	107	18.0	$4,378,953.02	6/25/2013	107	13.5	$29,560,052.54	0.12444	$25,181,099.52	6.02%	6/25/2013	107	9.0	$67,550,767.93	0.28437	$63,171,814.91	5.73%
7/25/2013	108	18.0	$4,148,587.34	7/25/2013	108	13.5	$29,023,400.32	0.12218	$24,874,812.98	6.00%	7/25/2013	108	9.0	$66,798,530.11	0.28120	$62,649,942.77	5.72%
8/25/2013	109	18.0	$3,924,769.85	8/25/2013	109	13.5	$28,495,325.87	0.11996	$24,570,556.02	5.98%	8/25/2013	109	9.0	$66,053,491.95	0.27807	$62,128,722.10	5.71%
9/25/2013	110	18.0	$3,707,350.88	9/25/2013	110	13.5	$27,975,704.47	0.11777	$24,268,353.59	5.96%	9/25/2013	110	9.0	$65,315,590.19	0.27496	$61,608,239.31	5.70%
10/25/2013	111	18.0	$3,496,183.84	10/25/2013	111	13.5	$27,464,413.13	0.11562	$23,968,229.29	5.95%	10/25/2013	111	9.0	$64,584,762.09	0.27188	$61,088,578.25	5.69%
11/25/2013	112	18.0	$3,291,125.12	11/25/2013	112	13.5	$26,961,330.54	0.11350	$23,670,205.42	5.93%	11/25/2013	112	9.0	$63,860,945.46	0.26884	$60,569,820.34	5.68%
12/25/2013	113	18.0	$3,092,034.07	12/25/2013	113	13.5	$26,466,337.03	0.11142	$23,374,302.96	5.91%	12/25/2013	113	9.0	$63,144,078.63	0.26582	$60,052,044.56	5.67%
1/25/2014	114	18.0	$2,898,772.91	1/25/2014	114	13.5	$25,979,314.60	0.10937	$23,080,541.69	5.89%	1/25/2014	114	9.0	$62,434,100.44	0.26283	$59,535,327.53	5.66%
2/25/2014	115	18.0	$2,711,206.69	2/25/2014	115	13.5	$25,500,146.84	0.10735	$22,788,940.15	5.87%	2/25/2014	115	9.0	$61,730,950.24	0.25987	$59,019,743.56	5.65%
3/25/2014	116	18.0	$2,529,203.23	3/25/2014	116	13.5	$25,028,718.95	0.10536	$22,499,515.72	5.85%	3/25/2014	116	9.0	$61,034,567.92	0.25694	$58,505,364.69	5.65%
4/25/2014	117	18.0	$2,352,633.09	4/25/2014	117	13.5	$24,564,917.70	0.10341	$22,212,284.62	5.84%	4/25/2014	117	9.0	$60,344,893.85	0.25404	$57,992,260.76	5.64%
5/25/2014	118	18.0	$2,181,369.48	5/25/2014	118	13.5	$24,108,631.44	0.10149	$21,927,261.96	5.82%	5/25/2014	118	9.0	$59,661,868.92	0.25116	$57,480,499.44	5.63%
6/25/2014	119	18.0	$2,015,288.24	6/25/2014	119	13.5	$23,659,750.01	0.09960	$21,644,461.78	5.80%	6/25/2014	119	9.0	$58,985,434.49	0.24831	$56,970,146.26	5.62%
7/25/2014	120	18.0	$1,977,841.25	7/25/2014	120	13.5	$23,323,726.14	0.09819	$21,345,884.88	5.80%	7/25/2014	120	9.0	$58,393,970.35	0.24582	$56,416,129.09	5.62%
8/25/2014	121	18.0	$1,941,059.19	8/25/2014	121	13.5	$22,992,108.65	0.09679	$21,051,049.46	5.80%	8/25/2014	121	9.0	$57,807,516.94	0.24335	$55,866,457.74	5.62%
9/25/2014	122	18.0	$1,904,930.57	9/25/2014	122	13.5	$22,664,841.98	0.09541	$20,759,911.41	5.79%	9/25/2014	122	9.0	$57,226,033.92	0.24091	$55,321,103.35	5.62%
10/25/2014	123	18.0	$1,869,444.08	10/25/2014	123	13.5	$22,341,871.24	0.09405	$20,472,427.16	5.79%	10/25/2014	123	9.0	$56,649,481.27	0.23848	$54,780,037.19	5.62%
11/25/2014	124	18.0	$1,834,588.62	11/25/2014	124	13.5	$22,023,142.23	0.09271	$20,188,553.60	5.79%	11/25/2014	124	9.0	$56,077,819.28	0.23607	$54,243,230.66	5.61%
12/25/2014	125	18.0	$1,800,353.29	12/25/2014	125	13.5	$21,708,601.40	0.09139	$19,908,248.11	5.79%	12/25/2014	125	9.0	$55,511,008.57	0.23369	$53,710,655.29	5.61%
1/25/2015	126	18.0	$1,766,727.33	1/25/2015	126	13.5	$21,398,195.87	0.09008	$19,631,468.54	5.79%	1/25/2015	126	9.0	$54,949,010.05	0.23132	$53,182,282.71	5.61%
2/25/2015	127	18.0	$1,733,700.22	2/25/2015	127	13.5	$21,091,873.43	0.08879	$19,358,173.21	5.79%	2/25/2015	127	9.0	$54,391,784.94	0.22897	$52,658,084.72	5.61%
3/25/2015	128	18.0	$1,701,261.58	3/25/2015	128	13.5	$20,789,582.50	0.08752	$19,088,320.91	5.79%	3/25/2015	128	9.0	$53,839,294.79	0.22665	$52,138,033.20	5.61%
4/25/2015	129	18.0	$1,669,401.22	4/25/2015	129	13.5	$20,491,272.13	0.08626	$18,821,870.91	5.79%	4/25/2015	129	9.0	$53,291,501.42	0.22434	$51,622,100.20	5.61%
5/25/2015	130	18.0	$1,638,109.12	5/25/2015	130	13.5	$20,196,892.01	0.08502	$18,558,782.89	5.78%	5/25/2015	130	9.0	$52,748,366.99	0.22206	$51,110,257.87	5.61%
6/25/2015	131	18.0	$1,607,375.43	6/25/2015	131	13.5	$19,906,392.46	0.08380	$18,299,017.03	5.78%	6/25/2015	131	9.0	$52,209,853.94	0.21979	$50,602,478.51	5.61%
7/25/2015	132	18.0	$1,577,190.47	7/25/2015	132	13.5	$19,619,724.41	0.08259	$18,042,533.93	5.78%	7/25/2015	132	9.0	$51,675,924.99	0.21754	$50,098,734.52	5.61%
8/25/2015	133	18.0	$1,547,544.73	8/25/2015	133	13.5	$19,336,839.38	0.08140	$17,789,294.65	5.78%	8/25/2015	133	9.0	$51,146,543.19	0.21531	$49,598,998.46	5.61%
9/25/2015	134	18.0	$1,518,428.85	9/25/2015	134	13.5	$19,057,689.51	0.08023	$17,539,260.66	5.78%	9/25/2015	134	9.0	$50,621,671.86	0.21310	$49,103,243.01	5.60%
10/25/2015	135	18.0	$1,489,833.64	10/25/2015	135	13.5	$18,782,227.52	0.07907	$17,292,393.88	5.78%	10/25/2015	135	9.0	$50,101,274.62	0.21091	$48,611,440.98	5.60%
11/25/2015	136	18.0	$1,461,750.06	11/25/2015	136	13.5	$18,510,406.73	0.07792	$17,048,656.67	5.78%	11/25/2015	136	9.0	$49,585,315.37	0.20874	$48,123,565.31	5.60%
12/25/2015	137	18.0	$1,434,169.22	12/25/2015	137	13.5	$18,242,181.02	0.07679	$16,808,011.80	5.78%	12/25/2015	137	9.0	$49,073,758.29	0.20659	$47,639,589.07	5.60%
1/25/2016	138	18.0	$1,407,082.40	1/25/2016	138	13.5	$17,977,504.85	0.07568	$16,570,422.46	5.77%	1/25/2016	138	9.0	$48,566,567.87	0.20445	$47,159,485.47	5.60%
2/25/2016	139	18.0	$1,380,481.00	2/25/2016	139	13.5	$17,716,333.25	0.07458	$16,335,852.25	5.77%	2/25/2016	139	9.0	$48,063,708.85	0.20234	$46,683,227.85	5.60%
3/25/2016	140	18.0	$1,354,356.60	3/25/2016	140	13.5	$17,458,621.79	0.07350	$16,104,265.19	5.77%	3/25/2016	140	9.0	$47,565,146.27	0.20024	$46,210,789.67	5.60%
4/25/2016	141	18.0	$1,328,700.90	4/25/2016	141	13.5	$17,204,326.61	0.07243	$15,875,625.71	5.77%	4/25/2016	141	9.0	$47,070,845.44	0.19816	$45,742,144.54	5.60%
5/25/2016	142	18.0	$1,303,505.75	5/25/2016	142	13.5	$16,953,404.37	0.07137	$15,649,898.62	5.77%	5/25/2016	142	9.0	$46,580,771.94	0.19609	$45,277,266.19	5.60%
6/25/2016	143	18.0	$1,278,763.13	6/25/2016	143	13.5	$16,705,812.30	0.07033	$15,427,049.17	5.77%	6/25/2016	143	9.0	$46,094,891.64	0.19405	$44,816,128.51	5.60%
7/25/2016	144	18.0	$1,254,465.17	7/25/2016	144	13.5	$16,461,508.12	0.06930	$15,207,042.95	5.77%	7/25/2016	144	9.0	$45,613,170.65	0.19202	$44,358,705.48	5.60%
8/25/2016	145	18.0	$1,230,604.13	8/25/2016	145	13.5	$16,220,450.10	0.06828	$14,989,845.97	5.77%	8/25/2016	145	9.0	$45,135,575.37	0.19001	$43,904,971.25	5.60%
9/25/2016	146	18.0	$1,207,172.39	9/25/2016	146	13.5	$15,982,597.04	0.06728	$14,775,424.64	5.76%	9/25/2016	146	9.0	$44,662,072.47	0.18802	$43,454,900.08	5.59%
10/25/2016	147	18.0	$1,184,162.48	10/25/2016	147	13.5	$15,747,908.20	0.06629	$14,563,745.72	5.76%	10/25/2016	147	9.0	$44,192,628.88	0.18604	$43,008,466.39	5.59%
11/25/2016	148	18.0	$1,161,567.05	11/25/2016	148	13.5	$15,516,343.41	0.06532	$14,354,776.36	5.76%	11/25/2016	148	9.0	$43,727,211.77	0.18408	$42,565,644.72	5.59%
12/25/2016	149	18.0	$1,139,378.87	12/25/2016	149	13.5	$15,287,862.94	0.06436	$14,148,484.07	5.76%	12/25/2016	149	9.0	$43,265,788.60	0.18214	$42,126,409.73	5.59%
1/25/2017	150	18.0	$1,117,590.84	1/25/2017	150	13.5	$15,062,427.60	0.06341	$13,944,836.76	5.76%	1/25/2017	150	9.0	$42,808,327.07	0.18021	$41,690,736.24	5.59%
2/25/2017	151	18.0	$1,096,195.97	2/25/2017	151	13.5	$14,839,998.65	0.06247	$13,743,802.68	5.76%	2/25/2017	151	9.0	$42,354,795.15	0.17830	$41,258,599.18	5.59%
3/25/2017	152	18.0	$1,075,187.40	3/25/2017	152	13.5	$14,620,537.85	0.06155	$13,545,350.45	5.76%	3/25/2017	152	9.0	$41,905,161.05	0.17641	$40,829,973.65	5.59%
4/25/2017	153	18.0	$1,054,558.40	4/25/2017	153	13.5	$14,404,007.43	0.06064	$13,349,449.04	5.76%	4/25/2017	153	9.0	$41,459,393.23	0.17453	$40,404,834.84	5.59%
5/25/2017	154	18.0	$1,034,302.32	5/25/2017	154	13.5	$14,190,370.10	0.05974	$13,156,067.78	5.76%	5/25/2017	154	9.0	$41,017,460.42	0.17267	$39,983,158.11	5.59%
6/25/2017	155	18.0	$1,014,412.65	6/25/2017	155	13.5	$13,979,589.00	0.05885	$12,965,176.35	5.75%	6/25/2017	155	9.0	$40,579,331.58	0.17083	$39,564,918.93	5.59%
7/25/2017	156	18.0	$994,883.00	7/25/2017	156	13.5	$13,771,627.76	0.05797	$12,776,744.77	5.75%	7/25/2017	156	9.0	$40,144,975.92	0.16900	$39,150,092.92	5.59%
8/25/2017	157	18.0	$975,707.05	8/25/2017	157	13.5	$13,566,450.46	0.05711	$12,590,743.40	5.75%	8/25/2017	157	9.0	$39,714,362.89	0.16719	$38,738,655.83	5.59%
9/25/2017	158	18.0	$956,878.64	9/25/2017	158	13.5	$13,364,021.61	0.05626	$12,407,142.97	5.75%	9/25/2017	158	9.0	$39,287,462.19	0.16539	$38,330,583.55	5.59%
10/25/2017	159	18.0	$938,391.67	10/25/2017	159	13.5	$13,164,306.16	0.05542	$12,225,914.49	5.75%	10/25/2017	159	9.0	$38,864,243.76	0.16361	$37,925,852.09	5.58%
11/25/2017	160	18.0	$920,240.17	11/25/2017	160	13.5	$12,967,269.51	0.05459	$12,047,029.35	5.75%	11/25/2017	160	9.0	$38,444,677.77	0.16184	$37,524,437.61	5.58%
12/25/2017	161	18.0	$902,418.26	12/25/2017	161	13.5	$12,772,877.49	0.05377	$11,870,459.24	5.75%	12/25/2017	161	9.0	$38,028,734.64	0.16009	$37,126,316.38	5.58%
1/25/2018	162	18.0	$884,920.17	1/25/2018	162	13.5	$12,581,096.35	0.05296	$11,696,176.18	5.75%	1/25/2018	162	9.0	$37,616,385.01	0.15835	$36,731,464.84	5.58%
2/25/2018	163	18.0	$867,740.22	2/25/2018	163	13.5	$12,391,892.75	0.05217	$11,524,152.52	5.75%	2/25/2018	163	9.0	$37,207,599.76	0.15663	$36,339,859.54	5.58%
3/25/2018	164	18.0	$850,872.84	3/25/2018	164	13.5	$12,205,233.76	0.05138	$11,354,360.92	5.74%	3/25/2018	164	9.0	$36,802,350.00	0.15493	$35,951,477.16	5.58%
4/25/2018	165	18.0	$834,312.55	4/25/2018	165	13.5	$12,021,086.90	0.05061	$11,186,774.35	5.74%	4/25/2018	165	9.0	$36,400,607.07	0.15324	$35,566,294.52	5.58%
5/25/2018	166	18.0	$818,053.96	5/25/2018	166	13.5	$11,839,420.05	0.04984	$11,021,366.10	5.74%	5/25/2018	166	9.0	$36,002,342.53	0.15156	$35,184,288.58	5.58%
6/25/2018	167	18.0	$802,091.76	6/25/2018	167	13.5	$11,660,201.51	0.04909	$10,858,109.76	5.74%	6/25/2018	167	9.0	$35,607,528.18	0.14990	$34,805,436.43	5.58%
7/25/2018	168	18.0	$786,420.76	7/25/2018	168	13.5	$11,483,399.97	0.04834	$10,696,979.21	5.74%	7/25/2018	168	9.0	$35,216,136.04	0.14825	$34,429,715.28	5.58%
8/25/2018	169	18.0	$771,035.84	8/25/2018	169	13.5	$11,308,984.51	0.04761	$10,537,948.67	5.74%	8/25/2018	169	9.0	$34,828,138.33	0.14662	$34,057,102.49	5.58%
9/25/2018	170	18.0	$755,931.97	9/25/2018	170	13.5	$11,136,924.59	0.04688	$10,380,992.62	5.74%	9/25/2018	170	9.0	$34,443,507.52	0.14500	$33,687,575.55	5.58%
10/25/2018	171	18.0	$741,104.22	10/25/2018	171	13.5	$10,967,190.06	0.04617	$10,226,085.85	5.74%	10/25/2018	171	9.0	$34,062,216.28	0.14339	$33,321,112.06	5.58%
11/25/2018	172	18.0	$726,547.71	11/25/2018	172	13.5	$10,799,751.14	0.04546	$10,073,203.43	5.74%	11/25/2018	172	9.0	$33,684,237.50	0.14180	$32,957,689.79	5.58%
12/25/2018	173	18.0	$712,257.69	12/25/2018	173	13.5	$10,634,578.42	0.04477	$9,922,320.73	5.73%	12/25/2018	173	9.0	$33,309,544.30	0.14022	$32,597,286.61	5.57%
1/25/2019	174	18.0	$698,229.46	1/25/2019	174	13.5	$10,471,642.86	0.04408	$9,773,413.40	5.73%	1/25/2019	174	9.0	$32,938,110.00	0.13866	$32,239,880.53	5.57%
2/25/2019	175	18.0	$684,458.42	2/25/2019	175	13.5	$10,310,915.78	0.04341	$9,626,457.36	5.73%	2/25/2019	175	9.0	$32,569,908.12	0.13711	$31,885,449.70	5.57%
3/25/2019	176	18.0	$670,940.02	3/25/2019	176	13.5	$10,152,368.85	0.04274	$9,481,428.83	5.73%	3/25/2019	176	9.0	$32,204,912.41	0.13557	$31,533,972.39	5.57%
4/25/2019	177	18.0	$657,669.81	4/25/2019	177	13.5	$9,995,974.11	0.04208	$9,338,304.30	5.73%	4/25/2019	177	9.0	$31,843,096.82	0.13405	$31,185,427.00	5.57%
5/25/2019	178	18.0	$644,643.43	5/25/2019	178	13.5	$9,841,703.93	0.04143	$9,197,060.50	5.73%	5/25/2019	178	9.0	$31,484,435.51	0.13254	$30,839,792.08	5.57%
6/25/2019	179	18.0	$631,856.56	6/25/2019	179	13.5	$9,689,531.04	0.04079	$9,057,674.47	5.73%	6/25/2019	179	9.0	$31,128,902.83	0.13104	$30,497,046.27	5.57%
7/25/2019	180	18.0	$619,304.99	7/25/2019	180	13.5	$9,539,428.50	0.04016	$8,920,123.51	5.73%	7/25/2019	180	9.0	$30,776,473.37	0.12956	$30,157,168.38	5.57%
8/25/2019	181	18.0	$606,984.55	8/25/2019	181	13.5	$9,391,369.71	0.03954	$8,784,385.16	5.73%	8/25/2019	181	9.0	$30,427,121.88	0.12809	$29,820,137.33	5.57%
9/25/2019	182	18.0	$594,891.17	9/25/2019	182	13.5	$9,245,328.40	0.03892	$8,650,437.23	5.73%	9/25/2019	182	9.0	$30,080,823.34	0.12663	$29,485,932.17	5.57%
10/25/2019	183	18.0	$583,020.83	10/25/2019	183	13.5	$9,101,278.64	0.03831	$8,518,257.81	5.72%	10/25/2019	183	9.0	$29,737,552.90	0.12519	$29,154,532.08	5.57%
11/25/2019	184	18.0	$571,369.58	11/25/2019	184	13.5	$8,959,194.79	0.03772	$8,387,825.21	5.72%	11/25/2019	184	9.0	$29,397,285.94	0.12375	$28,825,916.36	5.57%
12/25/2019	185	18.0	$559,933.56	12/25/2019	185	13.5	$8,819,051.58	0.03713	$8,259,118.01	5.72%	12/25/2019	185	9.0	$29,059,998.02	0.12233	$28,500,064.46	5.57%
1/25/2020	186	18.0	$548,708.95	1/25/2020	186	13.5	$8,680,824.00	0.03654	$8,132,115.05	5.72%	1/25/2020	186	9.0	$28,725,664.88	0.12093	$28,176,955.93	5.57%
2/25/2020	187	18.0	$537,692.01	2/25/2020	187	13.5	$8,544,487.41	0.03597	$8,006,795.39	5.72%	2/25/2020	187	9.0	$28,394,262.48	0.11953	$27,856,570.47	5.57%
3/25/2020	188	18.0	$526,879.07	3/25/2020	188	13.5	$8,410,017.43	0.03540	$7,883,138.36	5.72%	3/25/2020	188	9.0	$28,065,766.96	0.11815	$27,538,887.89	5.57%
4/25/2020	189	18.0	$516,266.51	4/25/2020	189	13.5	$8,277,390.00	0.03485	$7,761,123.50	5.72%	4/25/2020	189	9.0	$27,740,154.63	0.11678	$27,223,888.13	5.57%
5/25/2020	190	18.0	$505,850.76	5/25/2020	190	13.5	$8,146,581.38	0.03429	$7,640,730.62	5.72%	5/25/2020	190	9.0	$27,417,402.02	0.11542	$26,911,551.25	5.56%
6/25/2020	191	18.0	$495,628.36	6/25/2020	191	13.5	$8,017,568.10	0.03375	$7,521,939.74	5.72%	6/25/2020	191	9.0	$27,097,485.82	0.11407	$26,601,857.47	5.56%
7/25/2020	192	18.0	$485,595.85	7/25/2020	192	13.5	$7,890,327.00	0.03322	$7,404,731.14	5.72%	7/25/2020	192	9.0	$26,780,382.93	0.11274	$26,294,787.08	5.56%
8/25/2020	193	18.0	$475,749.88	8/25/2020	193	13.5	$7,764,835.19	0.03269	$7,289,085.31	5.71%	8/25/2020	193	9.0	$26,466,070.41	0.11141	$25,990,320.53	5.56%
9/25/2020	194	18.0	$466,087.13	9/25/2020	194	13.5	$7,641,070.10	0.03217	$7,174,982.97	5.71%	9/25/2020	194	9.0	$26,154,525.52	0.11010	$25,688,438.39	5.56%
10/25/2020	195	18.0	$456,604.34	10/25/2020	195	13.5	$7,519,009.41	0.03165	$7,062,405.08	5.71%	10/25/2020	195	9.0	$25,845,725.68	0.10880	$25,389,121.34	5.56%
11/25/2020	196	18.0	$447,298.31	11/25/2020	196	13.5	$7,398,631.10	0.03115	$6,951,332.79	5.71%	11/25/2020	196	9.0	$25,539,648.51	0.10751	$25,092,350.20	5.56%
12/25/2020	197	18.0	$438,165.90	12/25/2020	197	13.5	$7,279,913.41	0.03065	$6,841,747.51	5.71%	12/25/2020	197	9.0	$25,236,271.81	0.10624	$24,798,105.91	5.56%
1/25/2021	198	18.0	$429,204.02	1/25/2021	198	13.5	$7,162,834.86	0.03015	$6,733,630.84	5.71%	1/25/2021	198	9.0	$24,935,573.53	0.10497	$24,506,369.52	5.56%
2/25/2021	199	18.0	$420,409.63	2/25/2021	199	13.5	$7,047,374.24	0.02967	$6,626,964.61	5.71%	2/25/2021	199	9.0	$24,637,531.83	0.10372	$24,217,122.20	5.56%
3/25/2021	200	18.0	$411,779.75	3/25/2021	200	13.5	$6,933,510.61	0.02919	$6,521,730.86	5.71%	3/25/2021	200	9.0	$24,342,125.00	0.10247	$23,930,345.26	5.56%
4/25/2021	201	18.0	$403,311.44	4/25/2021	201	13.5	$6,821,223.28	0.02872	$6,417,911.84	5.71%	4/25/2021	201	9.0	$24,049,331.55	0.10124	$23,646,020.11	5.56%
5/25/2021	202	18.0	$395,001.83	5/25/2021	202	13.5	$6,710,491.82	0.02825	$6,315,490.00	5.71%	5/25/2021	202	9.0	$23,759,130.14	0.10002	$23,364,128.31	5.56%
6/25/2021	203	18.0	$386,848.08	6/25/2021	203	13.5	$6,601,296.08	0.02779	$6,214,448.00	5.71%	6/25/2021	203	9.0	$23,471,499.58	0.09881	$23,084,651.50	5.56%
7/25/2021	204	18.0	$378,847.41	7/25/2021	204	13.5	$6,493,616.13	0.02734	$6,114,768.72	5.70%	7/25/2021	204	9.0	$23,186,418.88	0.09761	$22,807,571.47	5.56%
8/25/2021	205	18.0	$370,997.09	8/25/2021	205	13.5	$6,387,432.31	0.02689	$6,016,435.22	5.70%	8/25/2021	205	9.0	$22,903,867.21	0.09642	$22,532,870.12	5.56%
9/25/2021	206	18.0	$363,294.43	9/25/2021	206	13.5	$6,282,725.20	0.02645	$5,919,430.78	5.70%	9/25/2021	206	9.0	$22,623,823.88	0.09524	$22,260,529.45	5.56%
10/25/2021	207	18.0	$355,736.78	10/25/2021	207	13.5	$6,179,475.63	0.02601	$5,823,738.85	5.70%	10/25/2021	207	9.0	$22,346,268.40	0.09407	$21,990,531.62	5.56%
11/25/2021	208	18.0	$348,321.56	11/25/2021	208	13.5	$6,077,664.66	0.02559	$5,729,343.09	5.70%	11/25/2021	208	9.0	$22,071,180.42	0.09291	$21,722,858.86	5.56%
12/25/2021	209	18.0	$341,046.22	12/25/2021	209	13.5	$5,977,273.59	0.02516	$5,636,227.37	5.70%	12/25/2021	209	9.0	$21,798,539.76	0.09177	$21,457,493.54	5.55%
1/25/2022	210	18.0	$333,908.25	1/25/2022	210	13.5	$5,878,283.96	0.02475	$5,544,375.71	5.70%	1/25/2022	210	9.0	$21,528,326.40	0.09063	$21,194,418.16	5.55%
2/25/2022	211	18.0	$326,905.18	2/25/2022	211	13.5	$5,780,677.54	0.02434	$5,453,772.35	5.70%	2/25/2022	211	9.0	$21,260,520.48	0.08950	$20,933,615.30	5.55%
3/25/2022	212	18.0	$320,034.61	3/25/2022	212	13.5	$5,684,436.33	0.02393	$5,364,401.72	5.70%	3/25/2022	212	9.0	$20,995,102.30	0.08838	$20,675,067.69	5.55%
4/25/2022	213	18.0	$313,294.15	4/25/2022	213	13.5	$5,589,542.55	0.02353	$5,276,248.40	5.70%	4/25/2022	213	9.0	$20,732,052.31	0.08728	$20,418,758.16	5.55%
5/25/2022	214	18.0	$306,681.47	5/25/2022	214	13.5	$5,495,978.66	0.02314	$5,189,297.19	5.70%	5/25/2022	214	9.0	$20,471,351.11	0.08618	$20,164,669.64	5.55%
6/25/2022	215	18.0	$300,194.27	6/25/2022	215	13.5	$5,403,727.31	0.02275	$5,103,533.04	5.69%	6/25/2022	215	9.0	$20,212,979.48	0.08509	$19,912,785.20	5.55%
7/25/2022	216	18.0	$293,830.31	7/25/2022	216	13.5	$5,312,771.40	0.02237	$5,018,941.09	5.69%	7/25/2022	216	9.0	$19,956,918.32	0.08401	$19,663,088.01	5.55%
8/25/2022	217	18.0	$287,587.35	8/25/2022	217	13.5	$5,223,094.03	0.02199	$4,935,506.68	5.69%	8/25/2022	217	9.0	$19,703,148.71	0.08294	$19,415,561.36	5.55%
9/25/2022	218	18.0	$281,463.23	9/25/2022	218	13.5	$5,134,678.51	0.02162	$4,853,215.27	5.69%	9/25/2022	218	9.0	$19,451,651.86	0.08189	$19,170,188.63	5.55%
10/25/2022	219	18.0	$275,455.81	10/25/2022	219	13.5	$5,047,508.36	0.02125	$4,772,052.55	5.69%	10/25/2022	219	9.0	$19,202,409.14	0.08084	$18,926,953.33	5.55%
11/25/2022	220	18.0	$269,562.99	11/25/2022	220	13.5	$4,961,567.33	0.02089	$4,692,004.34	5.69%	11/25/2022	220	9.0	$18,955,402.08	0.07980	$18,685,839.09	5.55%
12/25/2022	221	18.0	$263,782.69	12/25/2022	221	13.5	$4,876,839.33	0.02053	$4,613,056.64	5.69%	12/25/2022	221	9.0	$18,710,612.33	0.07877	$18,446,829.64	5.55%
1/25/2023	222	18.0	$258,112.90	1/25/2023	222	13.5	$4,793,308.52	0.02018	$4,535,195.62	5.69%	1/25/2023	222	9.0	$18,468,021.70	0.07775	$18,209,908.80	5.55%
2/25/2023	223	18.0	$252,551.62	2/25/2023	223	13.5	$4,710,959.23	0.01983	$4,458,407.61	5.69%	2/25/2023	223	9.0	$18,227,612.15	0.07673	$17,975,060.53	5.55%
3/25/2023	224	18.0	$247,096.88	3/25/2023	224	13.5	$4,629,775.99	0.01949	$4,382,679.11	5.69%	3/25/2023	224	9.0	$17,989,365.78	0.07573	$17,742,268.89	5.55%
4/25/2023	225	18.0	$241,746.77	4/25/2023	225	13.5	$4,549,743.54	0.01915	$4,307,996.77	5.69%	4/25/2023	225	9.0	$17,753,264.82	0.07474	$17,511,518.05	5.55%
5/25/2023	226	18.0	$236,499.40	5/25/2023	226	13.5	$4,470,846.80	0.01882	$4,234,347.40	5.69%	5/25/2023	226	9.0	$17,519,291.66	0.07375	$17,282,792.27	5.55%
6/25/2023	227	18.0	$231,352.89	6/25/2023	227	13.5	$4,393,070.88	0.01849	$4,161,717.98	5.68%	6/25/2023	227	9.0	$17,287,428.82	0.07278	$17,056,075.93	5.55%
7/25/2023	228	18.0	$226,305.44	7/25/2023	228	13.5	$4,316,401.08	0.01817	$4,090,095.64	5.68%	7/25/2023	228	9.0	$17,057,658.97	0.07181	$16,831,353.53	5.55%
8/25/2023	229	18.0	$221,355.24	8/25/2023	229	13.5	$4,240,822.88	0.01785	$4,019,467.64	5.68%	8/25/2023	229	9.0	$16,829,964.91	0.07085	$16,608,609.66	5.55%
9/25/2023	230	18.0	$216,500.54	9/25/2023	230	13.5	$4,166,321.97	0.01754	$3,949,821.42	5.68%	9/25/2023	230	9.0	$16,604,329.56	0.06990	$16,387,829.02	5.55%
10/25/2023	231	18.0	$211,739.60	10/25/2023	231	13.5	$4,092,884.18	0.01723	$3,881,144.58	5.68%	10/25/2023	231	9.0	$16,380,736.01	0.06896	$16,168,996.41	5.55%
11/25/2023	232	18.0	$207,070.72	11/25/2023	232	13.5	$4,020,495.54	0.01693	$3,813,424.82	5.68%	11/25/2023	232	9.0	$16,159,167.46	0.06803	$15,952,096.74	5.54%
12/25/2023	233	18.0	$202,492.24	12/25/2023	233	13.5	$3,949,142.26	0.01662	$3,746,650.03	5.68%	12/25/2023	233	9.0	$15,939,607.26	0.06710	$15,737,115.02	5.54%
1/25/2024	234	18.0	$198,002.49	1/25/2024	234	13.5	$3,878,810.73	0.01633	$3,680,808.23	5.68%	1/25/2024	234	9.0	$15,722,038.87	0.06619	$15,524,036.38	5.54%
2/25/2024	235	18.0	$193,599.89	2/25/2024	235	13.5	$3,809,487.48	0.01604	$3,615,887.59	5.68%	2/25/2024	235	9.0	$15,506,445.91	0.06528	$15,312,846.02	5.54%
3/25/2024	236	18.0	$189,282.83	3/25/2024	236	13.5	$3,741,159.24	0.01575	$3,551,876.41	5.68%	3/25/2024	236	9.0	$15,292,812.11	0.06438	$15,103,529.28	5.54%
4/25/2024	237	18.0	$185,049.77	4/25/2024	237	13.5	$3,673,812.91	0.01547	$3,488,763.14	5.68%	4/25/2024	237	9.0	$15,081,121.34	0.06349	$14,896,071.58	5.54%
5/25/2024	238	18.0	$180,899.17	5/25/2024	238	13.5	$3,607,435.52	0.01519	$3,426,536.36	5.68%	5/25/2024	238	9.0	$14,871,357.60	0.06260	$14,690,458.43	5.54%
6/25/2024	239	18.0	$176,829.52	6/25/2024	239	13.5	$3,542,014.31	0.01491	$3,365,184.79	5.67%	6/25/2024	239	9.0	$14,663,505.00	0.06173	$14,486,675.47	5.54%
7/25/2024	240	18.0	$172,839.36	7/25/2024	240	13.5	$3,477,536.66	0.01464	$3,304,697.29	5.67%	7/25/2024	240	9.0	$14,457,547.80	0.06086	$14,284,708.43	5.54%
8/25/2024	241	18.0	$168,927.24	8/25/2024	241	13.5	$3,413,990.09	0.01437	$3,245,062.86	5.67%	8/25/2024	241	9.0	$14,253,470.36	0.06000	$14,084,543.13	5.54%
9/25/2024	242	18.0	$165,091.72	9/25/2024	242	13.5	$3,351,362.32	0.01411	$3,186,270.60	5.67%	9/25/2024	242	9.0	$14,051,257.20	0.05915	$13,886,165.49	5.54%
10/25/2024	243	18.0	$161,331.40	10/25/2024	243	13.5	$3,289,641.19	0.01385	$3,128,309.79	5.67%	10/25/2024	243	9.0	$13,850,892.94	0.05831	$13,689,561.53	5.54%
11/25/2024	244	18.0	$157,644.92	11/25/2024	244	13.5	$3,228,814.71	0.01359	$3,071,169.79	5.67%	11/25/2024	244	9.0	$13,652,362.31	0.05747	$13,494,717.39	5.54%
12/25/2024	245	18.0	$154,030.92	12/25/2024	245	13.5	$3,168,871.04	0.01334	$3,014,840.12	5.67%	12/25/2024	245	9.0	$13,455,650.19	0.05664	$13,301,619.27	5.54%
1/25/2025	246	18.0	$150,488.07	1/25/2025	246	13.5	$3,109,798.49	0.01309	$2,959,310.42	5.67%	1/25/2025	246	9.0	$13,260,741.57	0.05582	$13,110,253.51	5.54%
2/25/2025	247	18.0	$147,015.07	2/25/2025	247	13.5	$3,051,585.52	0.01285	$2,904,570.46	5.67%	2/25/2025	247	9.0	$13,067,621.56	0.05501	$12,920,606.49	5.54%
3/25/2025	248	18.0	$143,610.63	3/25/2025	248	13.5	$2,994,220.73	0.01260	$2,850,610.10	5.67%	3/25/2025	248	9.0	$12,876,275.37	0.05421	$12,732,664.74	5.54%
4/25/2025	249	18.0	$140,273.50	4/25/2025	249	13.5	$2,937,692.86	0.01237	$2,797,419.36	5.67%	4/25/2025	249	9.0	$12,686,688.37	0.05341	$12,546,414.86	5.54%
5/25/2025	250	18.0	$137,002.45	5/25/2025	250	13.5	$2,881,990.82	0.01213	$2,744,988.37	5.67%	5/25/2025	250	9.0	$12,498,846.00	0.05262	$12,361,843.55	5.54%
6/25/2025	251	18.0	$133,796.25	6/25/2025	251	13.5	$2,827,103.62	0.01190	$2,693,307.37	5.67%	6/25/2025	251	9.0	$12,312,733.85	0.05183	$12,178,937.60	5.54%
7/25/2025	252	18.0	$130,653.72	7/25/2025	252	13.5	$2,773,020.45	0.01167	$2,642,366.74	5.66%	7/25/2025	252	9.0	$12,128,337.61	0.05106	$11,997,683.89	5.54%
8/25/2025	253	18.0	$127,573.67	8/25/2025	253	13.5	$2,719,730.61	0.01145	$2,592,156.94	5.66%	8/25/2025	253	9.0	$11,945,643.09	0.05029	$11,818,069.42	5.54%
9/25/2025	254	18.0	$124,554.97	9/25/2025	254	13.5	$2,667,223.54	0.01123	$2,542,668.57	5.66%	9/25/2025	254	9.0	$11,764,636.21	0.04953	$11,640,081.24	5.54%
10/25/2025	255	18.0	$121,596.48	10/25/2025	255	13.5	$2,615,488.83	0.01101	$2,493,892.35	5.66%	10/25/2025	255	9.0	$11,585,303.00	0.04877	$11,463,706.52	5.54%
11/25/2025	256	18.0	$118,697.09	11/25/2025	256	13.5	$2,564,516.19	0.01080	$2,445,819.10	5.66%	11/25/2025	256	9.0	$11,407,629.60	0.04802	$11,288,932.52	5.54%
12/25/2025	257	18.0	$115,855.70	12/25/2025	257	13.5	$2,514,295.45	0.01058	$2,398,439.75	5.66%	12/25/2025	257	9.0	$11,231,602.28	0.04728	$11,115,746.58	5.54%
1/25/2026	258	18.0	$113,071.24	1/25/2026	258	13.5	$2,464,816.59	0.01038	$2,351,745.34	5.66%	1/25/2026	258	9.0	$11,057,207.40	0.04655	$10,944,136.15	5.54%
2/25/2026	259	18.0	$110,342.67	2/25/2026	259	13.5	$2,416,069.71	0.01017	$2,305,727.03	5.66%	2/25/2026	259	9.0	$10,884,431.43	0.04582	$10,774,088.75	5.54%
3/25/2026	260	18.0	$107,668.95	3/25/2026	260	13.5	$2,368,045.02	0.00997	$2,260,376.07	5.66%	3/25/2026	260	9.0	$10,713,260.95	0.04510	$10,605,592.00	5.54%
4/25/2026	261	18.0	$105,049.06	4/25/2026	261	13.5	$2,320,732.89	0.00977	$2,215,683.83	5.66%	4/25/2026	261	9.0	$10,543,682.65	0.04439	$10,438,633.60	5.53%
5/25/2026	262	18.0	$102,482.00	5/25/2026	262	13.5	$2,274,123.78	0.00957	$2,171,641.78	5.66%	5/25/2026	262	9.0	$10,375,683.34	0.04368	$10,273,201.34	5.53%
6/25/2026	263	18.0	$99,966.79	6/25/2026	263	13.5	$2,228,208.29	0.00938	$2,128,241.50	5.66%	6/25/2026	263	9.0	$10,209,249.90	0.04298	$10,109,283.11	5.53%
7/25/2026	264	18.0	$97,502.47	7/25/2026	264	13.5	$2,182,977.12	0.00919	$2,085,474.65	5.66%	7/25/2026	264	9.0	$10,044,369.35	0.04228	$9,946,866.88	5.53%
8/25/2026	265	18.0	$95,088.10	8/25/2026	265	13.5	$2,138,421.12	0.00900	$2,043,333.02	5.66%	8/25/2026	265	9.0	$9,881,028.80	0.04160	$9,785,940.71	5.53%
9/25/2026	266	18.0	$92,722.74	9/25/2026	266	13.5	$2,094,531.22	0.00882	$2,001,808.49	5.65%	9/25/2026	266	9.0	$9,719,215.46	0.04092	$9,626,492.73	5.53%
10/25/2026	267	18.0	$90,405.48	10/25/2026	267	13.5	$2,051,298.51	0.00864	$1,960,893.03	5.65%	10/25/2026	267	9.0	$9,558,916.65	0.04024	$9,468,511.17	5.53%
11/25/2026	268	18.0	$88,135.42	11/25/2026	268	13.5	$2,008,714.14	0.00846	$1,920,578.72	5.65%	11/25/2026	268	9.0	$9,400,119.77	0.03957	$9,311,984.35	5.53%
12/25/2026	269	18.0	$85,911.69	12/25/2026	269	13.5	$1,966,769.41	0.00828	$1,880,857.72	5.65%	12/25/2026	269	9.0	$9,242,812.36	0.03891	$9,156,900.67	5.53%
1/25/2027	270	18.0	$83,733.42	1/25/2027	270	13.5	$1,925,455.73	0.00811	$1,841,722.30	5.65%	1/25/2027	270	9.0	$9,086,982.02	0.03825	$9,003,248.60	5.53%
2/25/2027	271	18.0	$81,599.76	2/25/2027	271	13.5	$1,884,764.60	0.00793	$1,803,164.83	5.65%	2/25/2027	271	9.0	$8,932,616.48	0.03760	$8,851,016.71	5.53%
3/25/2027	272	18.0	$79,509.88	3/25/2027	272	13.5	$1,844,687.64	0.00777	$1,765,177.76	5.65%	3/25/2027	272	9.0	$8,779,703.54	0.03696	$8,700,193.66	5.53%
4/25/2027	273	18.0	$77,462.96	4/25/2027	273	13.5	$1,805,216.59	0.00760	$1,727,753.64	5.65%	4/25/2027	273	9.0	$8,628,231.12	0.03632	$8,550,768.16	5.53%
5/25/2027	274	18.0	$75,458.18	5/25/2027	274	13.5	$1,766,343.28	0.00744	$1,690,885.09	5.65%	5/25/2027	274	9.0	$8,478,187.23	0.03569	$8,402,729.05	5.53%
6/25/2027	275	18.0	$73,494.77	6/25/2027	275	13.5	$1,728,059.63	0.00727	$1,654,564.86	5.65%	6/25/2027	275	9.0	$8,329,559.97	0.03507	$8,256,065.20	5.53%
7/25/2027	276	18.0	$71,571.94	7/25/2027	276	13.5	$1,690,357.70	0.00712	$1,618,785.76	5.65%	7/25/2027	276	9.0	$8,182,337.55	0.03445	$8,110,765.61	5.53%
8/25/2027	277	18.0	$69,688.94	8/25/2027	277	13.5	$1,653,229.63	0.00696	$1,583,540.69	5.65%	8/25/2027	277	9.0	$8,036,508.25	0.03383	$7,966,819.32	5.53%
9/25/2027	278	18.0	$67,845.01	9/25/2027	278	13.5	$1,616,667.65	0.00681	$1,548,822.65	5.65%	9/25/2027	278	9.0	$7,892,060.47	0.03322	$7,824,215.46	5.53%
10/25/2027	279	18.0	$66,039.41	10/25/2027	279	13.5	$1,580,664.12	0.00665	$1,514,624.70	5.65%	10/25/2027	279	9.0	$7,748,982.69	0.03262	$7,682,943.27	5.53%
11/25/2027	280	18.0	$64,271.44	11/25/2027	280	13.5	$1,545,211.47	0.00650	$1,480,940.03	5.65%	11/25/2027	280	9.0	$7,607,263.47	0.03202	$7,542,992.03	5.53%
12/25/2027	281	18.0	$62,540.37	12/25/2027	281	13.5	$1,510,302.23	0.00636	$1,447,761.86	5.64%	12/25/2027	281	9.0	$7,466,891.49	0.03143	$7,404,351.12	5.53%
1/25/2028	282	18.0	$60,845.51	1/25/2028	282	13.5	$1,475,929.05	0.00621	$1,415,083.53	5.64%	1/25/2028	282	9.0	$7,327,855.50	0.03085	$7,267,009.99	5.53%
2/25/2028	283	18.0	$59,186.18	2/25/2028	283	13.5	$1,442,084.64	0.00607	$1,382,898.47	5.64%	2/25/2028	283	9.0	$7,190,144.35	0.03027	$7,130,958.17	5.53%
3/25/2028	284	18.0	$57,561.70	3/25/2028	284	13.5	$1,408,761.84	0.00593	$1,351,200.14	5.64%	3/25/2028	284	9.0	$7,053,746.97	0.02969	$6,996,185.27	5.53%
4/25/2028	285	18.0	$55,971.41	4/25/2028	285	13.5	$1,375,953.55	0.00579	$1,319,982.13	5.64%	4/25/2028	285	9.0	$6,918,652.38	0.02913	$6,862,680.97	5.53%
5/25/2028	286	18.0	$54,414.67	5/25/2028	286	13.5	$1,343,652.77	0.00566	$1,289,238.10	5.64%	5/25/2028	286	9.0	$6,784,849.70	0.02856	$6,730,435.03	5.53%
6/25/2028	287	18.0	$52,890.84	6/25/2028	287	13.5	$1,311,852.61	0.00552	$1,258,961.77	5.64%	6/25/2028	287	9.0	$6,652,328.13	0.02800	$6,599,437.28	5.53%
7/25/2028	288	18.0	$51,399.30	7/25/2028	288	13.5	$1,280,546.24	0.00539	$1,229,146.94	5.64%	7/25/2028	288	9.0	$6,521,076.94	0.02745	$6,469,677.64	5.53%
8/25/2028	289	18.0	$49,939.42	8/25/2028	289	13.5	$1,249,726.93	0.00526	$1,199,787.51	5.64%	8/25/2028	289	9.0	$6,391,085.53	0.02690	$6,341,146.10	5.53%
9/25/2028	290	18.0	$48,510.62	9/25/2028	290	13.5	$1,219,388.05	0.00513	$1,170,877.43	5.64%	9/25/2028	290	9.0	$6,262,343.32	0.02636	$6,213,832.70	5.53%
10/25/2028	291	18.0	$47,112.29	10/25/2028	291	13.5	$1,189,523.02	0.00501	$1,142,410.73	5.64%	10/25/2028	291	9.0	$6,134,839.88	0.02583	$6,087,727.59	5.53%
11/25/2028	292	18.0	$45,743.86	11/25/2028	292	13.5	$1,160,125.39	0.00488	$1,114,381.53	5.64%	11/25/2028	292	9.0	$6,008,564.83	0.02529	$5,962,820.97	5.53%
12/25/2028	293	18.0	$44,404.75	12/25/2028	293	13.5	$1,131,188.75	0.00476	$1,086,784.00	5.64%	12/25/2028	293	9.0	$5,883,507.87	0.02477	$5,839,103.12	5.53%
1/25/2029	294	18.0	$43,094.40	1/25/2029	294	13.5	$1,102,706.80	0.00464	$1,059,612.40	5.64%	1/25/2029	294	9.0	$5,759,658.79	0.02425	$5,716,564.39	5.53%
2/25/2029	295	18.0	$41,812.27	2/25/2029	295	13.5	$1,074,673.32	0.00452	$1,032,861.05	5.64%	2/25/2029	295	9.0	$5,637,007.47	0.02373	$5,595,195.20	5.53%
3/25/2029	296	18.0	$40,557.81	3/25/2029	296	13.5	$1,047,082.16	0.00441	$1,006,524.35	5.64%	3/25/2029	296	9.0	$5,515,543.86	0.02322	$5,474,986.05	5.53%
4/25/2029	297	18.0	$39,330.50	4/25/2029	297	13.5	$1,019,927.25	0.00429	$980,596.75	5.63%	4/25/2029	297	9.0	$5,395,258.00	0.02271	$5,355,927.50	5.53%
5/25/2029	298	18.0	$38,129.80	5/25/2029	298	13.5	$993,202.60	0.00418	$955,072.80	5.63%	5/25/2029	298	9.0	$5,276,140.00	0.02221	$5,238,010.19	5.53%
6/25/2029	299	18.0	$36,955.22	6/25/2029	299	13.5	$966,902.30	0.00407	$929,947.08	5.63%	6/25/2029	299	9.0	$5,158,180.05	0.02171	$5,121,224.83	5.53%
7/25/2029	300	18.0	$35,806.24	7/25/2029	300	13.5	$941,020.52	0.00396	$905,214.27	5.63%	7/25/2029	300	9.0	$5,041,368.43	0.02122	$5,005,562.18	5.52%
8/25/2029	301	18.0	$34,682.38	8/25/2029	301	13.5	$915,551.49	0.00385	$880,869.11	5.63%	8/25/2029	301	9.0	$4,925,695.48	0.02074	$4,891,013.10	5.52%
9/25/2029	302	18.0	$33,583.15	9/25/2029	302	13.5	$890,489.53	0.00375	$856,906.38	5.63%	9/25/2029	302	9.0	$4,811,151.64	0.02025	$4,777,568.49	5.52%
10/25/2029	303	18.0	$32,508.08	10/25/2029	303	13.5	$865,829.04	0.00364	$833,320.96	5.63%	10/25/2029	303	9.0	$4,697,727.41	0.01978	$4,665,219.34	5.52%
11/25/2029	304	18.0	$31,456.69	11/25/2029	304	13.5	$841,564.46	0.00354	$810,107.77	5.63%	11/25/2029	304	9.0	$4,585,413.38	0.01930	$4,553,956.69	5.52%
12/25/2029	305	18.0	$30,428.53	12/25/2029	305	13.5	$817,690.34	0.00344	$787,261.81	5.63%	12/25/2029	305	9.0	$4,474,200.19	0.01884	$4,443,771.66	5.52%
1/25/2030	306	18.0	$29,423.15	1/25/2030	306	13.5	$794,201.27	0.00334	$764,778.12	5.63%	1/25/2030	306	9.0	$4,364,078.58	0.01837	$4,334,655.43	5.52%
2/25/2030	307	18.0	$28,440.10	2/25/2030	307	13.5	$771,091.92	0.00325	$742,651.82	5.63%	2/25/2030	307	9.0	$4,255,039.36	0.01791	$4,226,599.26	5.52%
3/25/2030	308	18.0	$27,478.96	3/25/2030	308	13.5	$748,357.05	0.00315	$720,878.09	5.63%	3/25/2030	308	9.0	$4,147,073.41	0.01746	$4,119,594.44	5.52%
4/25/2030	309	18.0	$26,539.30	4/25/2030	309	13.5	$725,991.46	0.00306	$699,452.16	5.63%	4/25/2030	309	9.0	$4,040,171.67	0.01701	$4,013,632.37	5.52%
5/25/2030	310	18.0	$25,620.70	5/25/2030	310	13.5	$703,990.02	0.00296	$678,369.33	5.63%	5/25/2030	310	9.0	$3,934,325.19	0.01656	$3,908,704.49	5.52%
6/25/2030	311	18.0	$24,722.74	6/25/2030	311	13.5	$682,347.69	0.00287	$657,624.95	5.63%	6/25/2030	311	9.0	$3,829,525.05	0.01612	$3,804,802.31	5.52%
7/25/2030	312	18.0	$23,845.03	7/25/2030	312	13.5	$661,059.47	0.00278	$637,214.43	5.63%	7/25/2030	312	9.0	$3,725,762.43	0.01568	$3,701,917.39	5.52%
8/25/2030	313	18.0	$22,987.17	8/25/2030	313	13.5	$640,120.43	0.00269	$617,133.26	5.63%	8/25/2030	313	9.0	$3,623,028.56	0.01525	$3,600,041.38	5.52%
9/25/2030	314	18.0	$22,148.78	9/25/2030	314	13.5	$619,525.71	0.00261	$597,376.94	5.63%	9/25/2030	314	9.0	$3,521,314.76	0.01482	$3,499,165.98	5.52%
10/25/2030	315	18.0	$21,329.46	10/25/2030	315	13.5	$599,270.52	0.00252	$577,941.07	5.62%	10/25/2030	315	9.0	$3,420,612.41	0.01440	$3,399,282.95	5.52%
11/25/2030	316	18.0	$20,528.84	11/25/2030	316	13.5	$579,350.12	0.00244	$558,821.28	5.62%	11/25/2030	316	9.0	$3,320,912.96	0.01398	$3,300,384.12	5.52%
12/25/2030	317	18.0	$19,746.56	12/25/2030	317	13.5	$559,759.83	0.00236	$540,013.27	5.62%	12/25/2030	317	9.0	$3,222,207.93	0.01356	$3,202,461.36	5.52%
1/25/2031	318	18.0	$18,982.26	1/25/2031	318	13.5	$540,495.04	0.00228	$521,512.78	5.62%	1/25/2031	318	9.0	$3,124,488.90	0.01315	$3,105,506.64	5.52%
2/25/2031	319	18.0	$18,235.59	2/25/2031	319	13.5	$521,551.20	0.00220	$503,315.61	5.62%	2/25/2031	319	9.0	$3,027,747.54	0.01275	$3,009,511.95	5.52%
3/25/2031	320	18.0	$17,506.18	3/25/2031	320	13.5	$502,923.81	0.00212	$485,417.63	5.62%	3/25/2031	320	9.0	$2,931,975.56	0.01234	$2,914,469.38	5.52%
4/25/2031	321	18.0	$16,793.71	4/25/2031	321	13.5	$484,608.43	0.00204	$467,814.72	5.62%	4/25/2031	321	9.0	$2,837,164.76	0.01194	$2,820,371.05	5.52%
5/25/2031	322	18.0	$16,097.84	5/25/2031	322	13.5	$466,600.69	0.00196	$450,502.85	5.62%	5/25/2031	322	9.0	$2,743,306.99	0.01155	$2,727,209.15	5.52%
6/25/2031	323	18.0	$15,418.23	6/25/2031	323	13.5	$448,896.26	0.00189	$433,478.03	5.62%	6/25/2031	323	9.0	$2,650,394.17	0.01116	$2,634,975.93	5.52%
7/25/2031	324	18.0	$14,754.58	7/25/2031	324	13.5	$431,490.89	0.00182	$416,736.32	5.62%	7/25/2031	324	9.0	$2,558,418.28	0.01077	$2,543,663.70	5.52%
8/25/2031	325	18.0	$14,106.55	8/25/2031	325	13.5	$414,380.36	0.00174	$400,273.81	5.62%	8/25/2031	325	9.0	$2,467,371.38	0.01039	$2,453,264.83	5.52%
9/25/2031	326	18.0	$13,473.84	9/25/2031	326	13.5	$397,560.52	0.00167	$384,086.69	5.62%	9/25/2031	326	9.0	$2,377,245.58	0.01001	$2,363,771.74	5.52%
10/25/2031	327	18.0	$12,856.14	10/25/2031	327	13.5	$381,027.27	0.00160	$368,171.13	5.62%	10/25/2031	327	9.0	$2,288,033.06	0.00963	$2,275,176.92	5.52%
11/25/2031	328	18.0	$12,253.16	11/25/2031	328	13.5	$364,776.56	0.00154	$352,523.40	5.62%	11/25/2031	328	9.0	$2,199,726.06	0.00926	$2,187,472.90	5.52%
12/25/2031	329	18.0	$11,664.59	12/25/2031	329	13.5	$348,804.40	0.00147	$337,139.81	5.62%	12/25/2031	329	9.0	$2,112,316.88	0.00889	$2,100,652.29	5.52%
1/25/2032	330	18.0	$11,090.15	1/25/2032	330	13.5	$333,106.85	0.00140	$322,016.69	5.62%	1/25/2032	330	9.0	$2,025,797.90	0.00853	$2,014,707.74	5.52%
2/25/2032	331	18.0	$10,529.57	2/25/2032	331	13.5	$317,680.01	0.00134	$307,150.45	5.62%	2/25/2032	331	9.0	$1,940,161.52	0.00817	$1,929,631.96	5.52%
3/25/2032	332	18.0	$9,982.54	3/25/2032	332	13.5	$302,520.06	0.00127	$292,537.52	5.62%	3/25/2032	332	9.0	$1,855,400.26	0.00781	$1,845,417.72	5.52%
4/25/2032	333	18.0	$9,448.82	4/25/2032	333	13.5	$287,623.20	0.00121	$278,174.38	5.61%	4/25/2032	333	9.0	$1,771,506.64	0.00746	$1,762,057.83	5.52%
5/25/2032	334	18.0	$8,928.11	5/25/2032	334	13.5	$272,985.69	0.00115	$264,057.57	5.61%	5/25/2032	334	9.0	$1,688,473.29	0.00711	$1,679,545.18	5.52%
6/25/2032	335	18.0	$8,420.18	6/25/2032	335	13.5	$258,603.84	0.00109	$250,183.66	5.61%	6/25/2032	335	9.0	$1,606,292.87	0.00676	$1,597,872.69	5.52%
7/25/2032	336	18.0	$7,924.75	7/25/2032	336	13.5	$244,474.02	0.00103	$236,549.27	5.61%	7/25/2032	336	9.0	$1,524,958.11	0.00642	$1,517,033.36	5.52%
8/25/2032	337	18.0	$7,441.57	8/25/2032	337	13.5	$230,592.63	0.00097	$223,151.05	5.61%	8/25/2032	337	9.0	$1,444,461.79	0.00608	$1,437,020.22	5.52%
9/25/2032	338	18.0	$6,970.40	9/25/2032	338	13.5	$216,956.12	0.00091	$209,985.72	5.61%	9/25/2032	338	9.0	$1,364,796.76	0.00575	$1,357,826.36	5.52%
10/25/2032	339	18.0	$6,510.99	10/25/2032	339	13.5	$203,560.99	0.00086	$197,050.01	5.61%	10/25/2032	339	9.0	$1,285,955.92	0.00541	$1,279,444.94	5.52%
11/25/2032	340	18.0	$6,063.10	11/25/2032	340	13.5	$190,403.80	0.00080	$184,340.70	5.61%	11/25/2032	340	9.0	$1,207,932.24	0.00509	$1,201,869.14	5.52%
12/25/2032	341	18.0	$5,626.49	12/25/2032	341	13.5	$177,481.13	0.00075	$171,854.64	5.61%	12/25/2032	341	9.0	$1,130,718.72	0.00476	$1,125,092.23	5.52%
1/25/2033	342	18.0	$5,200.94	1/25/2033	342	13.5	$164,789.62	0.00069	$159,588.68	5.61%	1/25/2033	342	9.0	$1,054,308.44	0.00444	$1,049,107.50	5.52%
2/25/2033	343	18.0	$4,786.22	2/25/2033	343	13.5	$152,325.94	0.00064	$147,539.73	5.61%	2/25/2033	343	9.0	$978,694.52	0.00412	$973,908.31	5.52%
3/25/2033	344	18.0	$4,382.10	3/25/2033	344	13.5	$140,086.84	0.00059	$135,704.74	5.61%	3/25/2033	344	9.0	$903,870.17	0.00381	$899,488.07	5.52%
4/25/2033	345	18.0	$3,988.37	4/25/2033	345	13.5	$128,069.07	0.00054	$124,080.69	5.61%	4/25/2033	345	9.0	$829,828.60	0.00349	$825,840.23	5.52%
5/25/2033	346	18.0	$3,604.82	5/25/2033	346	13.5	$116,269.43	0.00049	$112,664.62	5.61%	5/25/2033	346	9.0	$756,563.12	0.00318	$752,958.30	5.52%
6/25/2033	347	18.0	$3,231.23	6/25/2033	347	13.5	$104,684.80	0.00044	$101,453.58	5.61%	6/25/2033	347	9.0	$684,067.08	0.00288	$680,835.85	5.52%
7/25/2033	348	18.0	$2,867.40	7/25/2033	348	13.5	$93,312.06	0.00039	$90,444.66	5.61%	7/25/2033	348	9.0	$612,333.87	0.00258	$609,466.47	5.52%
8/25/2033	349	18.0	$2,513.13	8/25/2033	349	13.5	$82,148.15	0.00035	$79,635.02	5.61%	8/25/2033	349	9.0	$541,356.95	0.00228	$538,843.82	5.52%
9/25/2033	350	18.0	$2,168.22	9/25/2033	350	13.5	$71,190.04	0.00030	$69,021.82	5.61%	9/25/2033	350	9.0	$471,129.83	0.00198	$468,961.62	5.52%
10/25/2033	351	18.0	$1,832.47	10/25/2033	351	13.5	$60,434.75	0.00025	$58,602.28	5.61%	10/25/2033	351	9.0	$401,646.08	0.00169	$399,813.61	5.52%
11/25/2033	352	18.0	$1,505.70	11/25/2033	352	13.5	$49,879.33	0.00021	$48,373.64	5.61%	11/25/2033	352	9.0	$332,899.29	0.00140	$331,393.59	5.52%
12/25/2033	353	18.0	$1,187.71	12/25/2033	353	13.5	$39,520.88	0.00017	$38,333.17	5.61%	12/25/2033	353	9.0	$264,883.14	0.00112	$263,695.43	5.52%
1/25/2034	354	18.0	$878.32	1/25/2034	354	13.5	$29,356.54	0.00012	$28,478.21	5.60%	1/25/2034	354	9.0	$197,591.35	0.00083	$196,713.03	5.52%
2/25/2034	355	18.0	$577.36	2/25/2034	355	13.5	$19,383.46	0.00008	$18,806.10	5.60%	2/25/2034	355	9.0	$131,017.67	0.00055	$130,440.31	5.52%
3/25/2034	356	18.0	$284.64	3/25/2034	356	13.5	$9,598.87	0.00004	$9,314.22	5.60%	3/25/2034	356	9.0	$65,155.93	0.00027	$64,871.29	5.52%
4/25/2034	357	18.0	$0.00				$0.00	0.00000						$0.00	0.00000