Collateral Information for GSR 2002-11F

This material is for your private information and we are not soliciting any action based upon it.  This material is not to be construed as an offer to sell or the solicitation of any offer to buy any security in any jurisdiction where such an offer or solicitation would be illegal.  Neither the issuer of the certificates nor Goldman, Sachs & Co., nor any of their affiliates makes any representation as to the accuracy or completeness of the information herein.  By accepting this material the recipient agrees that it will not distribute or provide the material to any other person.  The information contained in this material may not pertain to any securities that will actually be sold.  The information contained in this material may be based on assumptions regarding market conditions and other matters as reflected therein.  We make no representations regarding the reasonableness of such assumptions or the likelihood that any of such assumptions will coincide with actual market conditions or events, and this material should not be relied upon for such purposes.  We and our affiliates, officers, directors, partners and employees, including persons involved in the preparation or issuance of this material may, from time to time, have long or short positions in, and buy or sell, the securities mentioned herein or derivatives thereof (including options).  This material may be filed with the Securities and Exchange Commission (the “SEC”) and incorporated by reference into an effective registration statement previously filed with the SEC under Rule 415 of the Securities Act of 1933, including in cases where the material does not pertain to securities that are ultimately offered for sale pursuant to such registration statement.  Information contained in this material is current as of the date appearing on this material only.  Information in this material regarding the securities and the assets backing any securities discussed herein supersedes all prior information regarding such securities and assets.  Any information in this material, whether regarding the assets backing any securities discussed herein or otherwise, is preliminary and will be superseded by the applicable prospectus supplement and any other information subsequently filed with the SEC.  The information contained herein will be superseded by the description of the mortgage pool contained in the prospectus supplement relating to the certificates and supersedes all information contained in any collateral term sheets relating to the mortgage pool previously provided by Goldman Sachs & Co. In addition, we mutually agree that, subject to applicable law, you may disclose any and all aspects of any potential transaction or structure described herein that are necessary to support any U.S. federal income tax benefits, without Goldman Sachs imposing any limitation of any kind. Further information regarding this material may be obtained upon request.

This material is furnished to you solely by Goldman, Sachs & Co., acting as underwriter and not as agent of the issuer.

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
95709	400,000.00	397,940.85	-	25,368.73	6/1/02	5/1/32	355	355	360
887477	360,000.00	357,770.63	-	22,807.88	5/1/02	4/1/32	354	354	360
4852927	296,709.00	294,247.03	-	18,758.25	3/1/02	2/1/32	352	352	360
4429223	203,285.00	201,426.77	-	8,644.57	2/1/02	1/1/32	351	351	360
811279	507,500.00	503,639.64	-	11,122.04	6/1/02	5/1/32	352	355	360
890748	574,000.00	571,181.88	-	12,613.60	6/1/02	5/1/32	355	355	360
973449	441,500.00	437,306.74	-	9,657.19	6/1/02	5/1/32	350	355	360
9764666	748,869.00	739,953.95	-	16,340.65	6/1/02	5/1/32	348	355	360
9988875	400,000.00	398,432.92	-	8,798.73	7/1/02	6/1/32	356	356	360
9991259	650,000.00	646,160.73	-	14,269.38	5/1/02	4/1/32	354	354	360
9993159	448,000.00	445,800.50	-	9,844.76	6/1/02	5/1/32	355	355	360
871341	448,000.00	444,841.84	-	556.05	6/1/02	5/1/32	353	355	360
879229	327,200.00	323,694.57	-	404.62	12/1/01	11/1/31	349	349	360
882664	395,000.00	391,642.14	-	489.55	3/1/02	2/1/32	351	352	360
883992	400,000.00	395,544.05	-	494.43	4/1/02	3/1/32	349	353	360
884110	488,000.00	485,185.36	-	606.48	5/1/02	4/1/32	354	354	360
884161	436,000.00	433,485.29	-	541.86	5/1/02	4/1/32	354	354	360
885174	390,000.00	387,750.59	-	484.69	5/1/02	4/1/32	354	354	360
913721	369,000.00	366,366.47	-	457.96	5/1/02	4/1/32	353	354	360
914752	400,000.00	398,082.44	-	497.60	6/1/02	5/1/32	355	355	360
916313	511,200.00	508,251.54	-	635.31	5/1/02	4/1/32	354	354	360
806002	400,000.00	397,747.37	7,190.05	-	5/1/02	4/1/32	354	354	360
818885	395,000.00	393,151.20	7,106.96	-	6/1/02	5/1/32	355	355	360
819877	372,000.00	370,258.85	6,693.14	-	6/1/02	5/1/32	355	355	360
921415	451,500.00	449,386.78	8,123.53	-	6/1/02	5/1/32	355	355	360
925075	355,000.00	353,000.79	6,381.17	-	5/1/02	4/1/32	354	354	360
935090	545,000.00	539,904.13	9,759.81	-	5/1/02	4/1/32	350	354	360
1231777	487,000.00	484,620.33	8,760.44	-	6/1/02	5/1/32	355	355	360
9811631	588,000.00	585,247.86	10,579.48	-	6/1/02	5/1/32	355	355	360
9816030	365,000.00	363,041.26	6,562.67	-	6/1/02	5/1/32	354	355	360
9553527	285,000.00	279,576.70	5,053.89	-	2/1/02	1/1/22	231	231	240
9634345	275,000.00	272,924.08	4,933.63	-	3/1/02	2/1/32	352	352	360
9661225	135,000.00	133,607.38	2,415.21	-	3/1/02	2/1/32	349	352	360
792130	420,000.00	418,080.88	15,597.63	-	6/1/02	5/1/32	355	355	360
797868	433,750.00	431,768.04	16,108.27	-	6/1/02	5/1/32	355	355	360
798815	525,000.00	522,601.10	19,497.04	-	6/1/02	5/1/32	355	355	360
798985	332,000.00	330,151.94	12,317.21	-	6/1/02	5/1/32	354	355	360
811446	370,300.00	367,533.78	13,711.84	-	6/1/02	5/1/32	352	355	360
815439	434,412.00	432,427.05	16,132.86	-	6/1/02	5/1/32	355	355	360
832536	552,000.00	549,477.73	20,499.75	-	6/1/02	5/1/32	355	355	360
861706	550,000.00	545,426.99	20,348.62	-	2/1/02	1/1/32	351	351	360
872125	505,600.00	502,348.03	18,741.45	-	4/1/02	3/1/32	353	353	360
872136	372,000.00	368,553.94	13,749.90	-	1/1/02	12/1/31	350	350	360
872700	600,000.00	597,258.41	22,282.33	-	6/1/02	5/1/32	355	355	360
Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
875367	340,000.00	338,130.67	12,614.87	-	5/1/02	4/1/32	354	354	360
878990	415,000.00	410,679.77	15,321.51	-	6/1/02	5/1/32	349	355	360
879004	402,000.00	399,037.00	14,887.15	-	3/1/02	2/1/32	352	352	360
879273	461,600.00	458,631.04	17,110.47	-	4/1/02	3/1/32	353	353	360
879405	470,000.00	466,716.90	17,412.13	-	5/1/02	4/1/32	352	354	360
882345	432,000.00	428,815.80	15,998.13	-	3/1/02	2/1/32	352	352	360
882391	440,000.00	437,580.84	16,325.13	-	5/1/02	4/1/32	354	354	360
884024	328,000.00	325,890.32	12,158.22	-	4/1/02	3/1/32	353	353	360
884084	349,000.00	346,771.73	12,937.25	-	5/1/02	4/1/32	353	354	360
889570	352,000.00	349,384.96	13,034.75	-	6/1/02	5/1/32	352	355	360
913544	550,000.00	545,368.33	20,346.43	-	5/1/02	4/1/32	351	354	360
916000	379,992.00	377,902.78	14,098.68	-	5/1/02	4/1/32	354	354	360
923742	447,080.00	444,621.93	16,587.82	-	5/1/02	4/1/32	354	354	360
925014	450,000.00	447,240.30	16,685.50	-	5/1/02	4/1/32	353	354	360
925426	460,000.00	457,470.89	17,067.18	-	5/1/02	4/1/32	354	354	360
926072	384,000.00	382,245.40	14,260.69	-	6/1/02	5/1/32	355	355	360
926393	330,000.00	328,492.10	12,255.28	-	6/1/02	5/1/32	355	355	360
927357	322,500.00	320,726.88	11,965.58	-	5/1/02	4/1/32	354	354	360
934469	360,000.00	356,154.01	13,287.28	-	6/1/02	5/1/32	349	355	360
942824	470,000.00	467,415.90	17,438.21	-	5/1/02	4/1/32	354	354	360
970548	315,000.00	288,129.43	10,749.44	-	6/1/02	5/1/32	284	355	360
970694	380,000.00	378,263.65	14,112.14	-	6/1/02	5/1/32	355	355	360
973314	487,400.00	485,172.92	18,100.68	-	6/1/02	5/1/32	355	355	360
976545	320,100.00	318,041.15	11,865.38	-	4/1/02	3/1/32	353	353	360
993969	460,000.00	457,468.38	17,067.09	-	5/1/02	4/1/32	354	354	360
9806667	465,000.00	462,875.25	17,268.81	-	6/1/02	5/1/32	355	355	360
9956531	317,000.00	315,844.34	11,783.42	-	7/1/02	6/1/32	356	356	360
9987987	525,000.00	522,113.50	19,478.85	-	5/1/02	4/1/32	354	354	360
4418304	280,000.00	277,406.09	10,349.38	-	1/1/02	12/1/31	350	350	360
186282	320,000.00	318,572.66	18,011.61	-	6/1/02	5/1/32	355	355	360
795392	408,000.00	406,180.15	22,964.80	-	6/1/02	5/1/32	355	355	360
795464	496,000.00	492,878.32	27,866.58	-	5/1/02	4/1/32	353	354	360
803268	550,000.00	547,546.81	30,957.45	-	6/1/02	5/1/32	355	355	360
804938	391,800.00	389,697.09	22,032.87	-	5/1/02	4/1/32	354	354	360
806010	464,000.00	461,930.36	26,116.83	-	6/1/02	5/1/32	355	355	360
806479	330,000.00	328,228.79	18,557.55	-	5/1/02	4/1/32	354	354	360
808108	399,936.00	398,152.10	22,510.91	-	6/1/02	5/1/32	355	355	360
812384	500,000.00	497,316.33	28,117.50	-	5/1/02	4/1/32	354	354	360
814470	400,000.00	397,853.05	22,494.00	-	5/1/02	4/1/32	354	354	360
817738	597,000.00	594,337.16	33,602.91	-	6/1/02	5/1/32	355	355	360
830880	636,000.00	632,415.51	35,755.80	-	6/1/02	5/1/32	354	355	360
841509	416,245.00	407,670.84	23,049.08	-	7/1/02	6/1/32	338	356	360
872360	416,000.00	413,006.45	23,350.75	-	3/1/02	2/1/32	352	352	360
875037	530,000.00	526,334.71	29,758.15	-	4/1/02	3/1/32	352	353	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
875800	464,000.00	461,086.49	26,069.12	-	4/1/02	3/1/32	353	353	360
879025	335,000.00	332,494.68	18,798.74	-	6/1/02	5/1/32	352	355	360
879366	481,600.00	473,109.46	26,748.88	-	1/1/02	12/1/31	341	350	360
883404	673,000.00	670,605.14	37,914.98	-	7/1/02	6/1/32	356	356	360
886174	650,000.00	647,100.72	36,586.08	-	6/1/02	5/1/32	355	355	360
886877	403,000.00	400,469.52	22,641.93	-	4/1/02	3/1/32	353	353	360
890271	560,000.00	556,994.36	31,491.60	-	5/1/02	4/1/32	354	354	360
894274	441,750.00	439,779.61	24,864.46	-	6/1/02	5/1/32	355	355	360
898515	544,800.00	542,861.34	30,692.54	-	7/1/02	6/1/32	356	356	360
904567	383,800.00	378,918.94	21,423.49	-	4/1/02	3/1/32	346	353	360
906731	341,900.00	339,396.12	19,188.93	-	4/1/02	3/1/32	352	353	360
910462	390,000.00	387,906.79	21,931.65	-	5/1/02	4/1/32	354	354	360
911683	585,000.00	581,860.14	32,897.48	-	5/1/02	4/1/32	354	354	360
911855	643,000.00	639,548.84	36,159.11	-	5/1/02	4/1/32	354	354	360
912035	591,300.00	582,834.11	32,952.54	-	3/1/02	2/1/32	344	352	360
913010	416,000.00	413,767.23	23,393.76	-	5/1/02	4/1/32	354	354	360
913127	600,000.00	596,779.61	33,741.00	-	5/1/02	4/1/32	354	354	360
913515	347,000.00	345,137.55	19,513.55	-	5/1/02	4/1/32	354	354	360
913999	405,500.00	402,953.80	22,782.39	-	4/1/02	3/1/32	353	353	360
914570	365,000.00	362,699.23	20,506.46	-	4/1/02	3/1/32	353	353	360
917886	400,000.00	397,853.12	22,494.00	-	5/1/02	4/1/32	354	354	360
923785	381,550.00	378,502.25	21,399.93	-	6/1/02	5/1/32	351	355	360
923837	615,000.00	611,699.16	34,584.53	-	5/1/02	4/1/32	354	354	360
924155	461,300.00	458,824.05	25,941.21	-	5/1/02	4/1/32	354	354	360
924426	730,000.00	726,743.94	41,088.98	-	6/1/02	5/1/32	355	355	360
924921	324,000.00	322,260.98	18,220.14	-	5/1/02	4/1/32	354	354	360
925507	400,000.00	397,142.50	22,453.83	-	5/1/02	4/1/32	352	354	360
926745	800,000.00	795,706.17	44,988.00	-	5/1/02	4/1/32	354	354	360
927544	321,000.00	318,873.78	18,028.63	-	5/1/02	4/1/32	353	354	360
927826	612,000.00	608,715.26	34,415.82	-	5/1/02	4/1/32	354	354	360
927952	376,000.00	373,981.91	21,144.36	-	5/1/02	4/1/32	354	354	360
941714	303,900.00	302,544.47	17,105.40	-	6/1/02	5/1/32	355	355	360
974637	430,000.00	426,503.95	24,113.88	-	2/1/02	1/1/32	351	351	360
982256	572,400.00	569,327.77	32,188.92	-	5/1/02	4/1/32	354	354	360
9593329	387,200.00	385,472.97	21,794.05	-	6/1/02	5/1/32	355	355	360
9811276	395,000.00	392,329.84	22,181.73	-	6/1/02	5/1/32	352	355	360
9822180	385,000.00	383,282.75	21,670.22	-	6/1/02	5/1/32	355	355	360
9984608	405,000.00	403,193.55	22,795.94	-	6/1/02	5/1/32	355	355	360
9987642	440,000.00	438,037.43	24,765.96	-	6/1/02	5/1/32	355	355	360
9990770	414,900.00	412,673.12	23,331.90	-	5/1/02	4/1/32	354	354	360
9993393	349,200.00	347,325.71	19,637.26	-	5/1/02	4/1/32	354	354	360
9993461	330,000.00	328,528.06	18,574.47	-	6/1/02	5/1/32	355	355	360
9560363	488,000.00	484,038.35	27,366.78	-	2/1/02	1/1/32	351	351	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
9637461	157,354.00	156,025.73	8,821.45	-	2/1/02	1/1/32	351	351	360
919208	400,000.00	395,870.66	26,949.66	-	2/1/02	1/1/32	348	351	360
51108	608,000.00	603,490.11	45,725.98	-	7/1/02	6/1/32	352	356	360
206209	430,000.00	428,127.96	32,438.93	-	6/1/02	5/1/32	355	355	360
211132	835,086.00	831,450.37	62,998.35	-	6/1/02	5/1/32	355	355	360
792620	525,000.00	522,559.78	39,593.95	-	6/1/02	5/1/32	355	355	360
792682	400,000.00	398,258.57	30,175.75	-	6/1/02	5/1/32	355	355	360
793142	544,600.00	539,195.17	40,854.40	-	6/1/02	5/1/32	349	355	360
793697	585,000.00	581,935.14	44,092.78	-	5/1/02	4/1/32	354	354	360
794944	415,800.00	413,382.94	31,321.71	-	6/1/02	5/1/32	353	355	360
795800	445,000.00	440,547.72	33,379.96	-	6/1/02	5/1/22	235	235	240
795845	574,850.00	570,504.90	43,226.72	-	5/1/02	4/1/32	351	354	360
795857	496,100.00	493,940.14	37,425.46	-	6/1/02	5/1/32	355	355	360
796068	352,000.00	350,155.82	26,531.04	-	5/1/02	4/1/32	354	354	360
796340	553,800.00	551,388.96	41,778.32	-	6/1/02	5/1/32	355	355	360
796574	391,522.00	389,817.44	29,536.17	-	6/1/02	5/1/32	355	355	360
797106	372,000.00	368,278.07	27,904.15	-	6/1/02	5/1/22	235	235	240
799079	318,550.00	316,881.09	24,009.84	-	5/1/02	4/1/32	354	354	360
799685	475,000.00	472,931.99	35,833.69	-	6/1/02	5/1/32	355	355	360
799745	706,800.00	703,722.82	53,320.54	-	6/1/02	5/1/32	355	355	360
800111	360,000.00	358,432.72	27,158.17	-	6/1/02	5/1/32	355	355	360
800612	553,000.00	550,592.45	41,717.97	-	6/1/02	5/1/32	355	355	360
801737	475,000.00	472,931.99	35,833.69	-	6/1/02	5/1/32	355	355	360
802509	645,000.00	642,191.91	48,658.39	-	6/1/02	5/1/32	355	355	360
803699	379,000.00	377,349.97	28,591.52	-	6/1/02	5/1/32	355	355	360
805723	383,000.00	381,332.57	28,893.28	-	6/1/02	5/1/32	355	355	360
806379	380,000.00	377,534.31	28,605.48	-	6/1/02	5/1/32	353	355	360
806508	449,400.00	447,443.50	33,902.45	-	6/1/02	5/1/32	355	355	360
806728	635,000.00	630,675.47	47,785.80	-	5/1/02	4/1/32	352	354	360
806741	523,000.00	520,259.95	39,419.70	-	5/1/02	4/1/32	354	354	360
807147	1,000,000.00	995,646.40	75,439.36	-	6/1/02	5/1/32	355	355	360
807855	630,000.00	627,257.22	47,526.80	-	6/1/02	5/1/32	355	355	360
808231	384,200.00	382,527.36	28,983.80	-	6/1/02	5/1/32	355	355	360
809170	570,000.00	567,518.43	43,000.43	-	6/1/02	5/1/32	355	355	360
809385	332,000.00	330,554.58	25,045.87	-	6/1/02	5/1/32	355	355	360
809431	647,100.00	644,282.77	48,816.81	-	6/1/02	5/1/32	355	355	360
809565	405,000.00	403,236.80	30,552.94	-	6/1/02	5/1/32	355	355	360
809876	337,878.00	336,704.48	25,511.84	-	7/1/02	6/1/32	356	356	360
810308	423,000.00	419,781.86	31,806.55	-	5/1/02	4/1/32	351	354	360
810314	427,000.00	425,140.99	32,212.61	-	6/1/02	5/1/32	355	355	360
810342	384,675.00	383,000.25	29,019.63	-	6/1/02	5/1/32	355	355	360
811234	335,000.00	333,244.93	25,249.71	-	5/1/02	4/1/32	354	354	360
811387	1,000,000.00	994,760.87	75,372.27	-	5/1/02	4/1/32	354	354	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
811506	486,000.00	480,633.89	36,417.26	-	5/1/02	4/1/32	348	354	360
811881	451,000.00	448,637.16	33,992.89	-	5/1/02	4/1/32	354	354	360
814157	455,000.00	452,146.12	34,258.76	-	5/1/02	4/1/32	353	354	360
814448	750,000.00	747,395.17	56,629.56	-	7/1/02	6/1/32	356	356	360
814450	580,000.00	576,961.34	43,715.92	-	5/1/02	4/1/32	354	354	360
815302	375,000.00	373,249.94	28,280.86	-	6/1/02	5/1/32	355	355	360
817222	459,000.00	457,001.68	34,626.67	-	6/1/02	5/1/32	355	355	360
817649	330,000.00	328,563.27	24,894.99	-	6/1/02	5/1/32	355	355	360
820082	390,000.00	388,302.10	29,421.35	-	6/1/02	5/1/32	355	355	360
822499	480,000.00	477,648.62	36,191.07	-	6/1/02	5/1/32	354	355	360
822542	353,600.00	351,747.42	26,651.63	-	5/1/02	4/1/32	354	354	360
823174	375,900.00	374,012.30	28,338.62	-	6/1/02	5/1/32	354	355	360
823607	398,300.00	396,565.95	30,047.50	-	6/1/02	5/1/32	355	355	360
824098	443,000.00	441,071.35	33,419.64	-	6/1/02	5/1/32	355	355	360
824112	472,000.00	469,945.06	35,607.38	-	6/1/02	5/1/32	355	355	360
825156	423,000.00	421,158.43	31,910.85	-	6/1/02	5/1/32	355	355	360
827205	578,000.00	575,483.60	43,603.95	-	6/1/02	5/1/32	355	355	360
829936	320,000.00	316,441.14	23,976.50	-	6/1/02	5/1/32	347	355	360
833252	478,000.00	474,706.91	35,968.18	-	5/1/02	4/1/32	352	354	360
836217	650,000.00	645,909.66	48,940.08	-	6/1/02	5/1/32	353	355	360
845597	344,000.00	342,224.73	25,930.10	-	6/1/02	5/1/32	354	355	360
851207	650,000.00	647,170.14	49,035.58	-	6/1/02	5/1/32	355	355	360
851955	480,000.00	477,910.28	36,210.89	-	6/1/02	5/1/32	355	355	360
852172	483,700.00	476,451.94	36,100.40	-	6/1/02	5/1/32	343	355	360
856779	344,000.00	342,502.34	25,951.14	-	6/1/02	5/1/32	355	355	360
858383	390,000.00	388,302.05	29,421.35	-	6/1/02	5/1/32	355	355	360
858980	566,000.00	563,034.65	42,660.70	-	5/1/02	4/1/32	354	354	360
861160	395,500.00	389,926.19	29,544.41	-	4/1/02	3/1/22	233	233	240
862469	356,100.00	354,549.67	26,863.96	-	6/1/02	5/1/32	355	355	360
863603	400,000.00	397,402.70	30,110.90	-	6/1/02	5/1/27	295	295	300
864845	408,000.00	406,223.68	30,779.26	-	6/1/02	5/1/32	355	355	360
864882	376,000.00	373,718.54	28,316.37	-	5/1/02	4/1/32	353	354	360
865312	580,650.00	578,122.10	43,803.87	-	6/1/02	5/1/32	355	355	360
866138	330,000.00	328,853.85	24,917.00	-	7/1/02	6/1/32	356	356	360
867696	375,000.00	371,658.91	28,160.31	-	3/1/02	2/1/32	350	352	360
869914	370,000.00	368,389.13	27,912.56	-	6/1/02	5/1/32	355	355	360
870205	510,000.00	507,729.91	38,470.30	-	6/1/02	5/1/32	355	355	360
870669	360,000.00	358,432.72	27,158.17	-	6/1/02	5/1/32	355	355	360
871925	356,000.00	352,856.15	26,735.64	-	1/1/02	12/1/31	350	350	360
872169	341,250.00	338,852.73	25,674.61	-	3/1/02	2/1/32	352	352	360
872306	485,000.00	481,592.89	36,489.92	-	3/1/02	2/1/32	352	352	360
873178	1,000,000.00	995,646.35	75,439.36	-	6/1/02	5/1/32	355	355	360
875227	378,000.00	371,781.36	28,169.59	-	4/1/02	3/1/32	342	353	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
876881	575,000.00	571,987.52	43,339.05	-	5/1/02	4/1/32	354	354	360
878187	490,000.00	487,866.69	36,965.28	-	6/1/02	5/1/32	355	355	360
879115	445,600.00	441,664.92	33,464.61	-	4/1/02	3/1/32	350	353	360
879187	344,000.00	341,891.43	25,904.85	-	4/1/02	3/1/32	353	353	360
879284	524,000.00	520,318.86	39,424.16	-	3/1/02	2/1/32	352	352	360
879330	477,000.00	474,076.25	35,920.39	-	4/1/02	3/1/32	353	353	360
880727	555,337.00	552,888.58	41,891.94	-	6/1/02	5/1/32	355	355	360
880962	475,000.00	469,203.40	35,551.18	-	6/1/02	5/1/32	346	355	360
881435	367,200.00	365,601.31	27,701.33	-	6/1/02	5/1/32	355	355	360
883519	388,000.00	386,184.26	29,260.88	-	6/1/02	5/1/32	355	355	360
884059	325,000.00	323,007.89	24,474.06	-	4/1/02	3/1/32	353	353	360
884617	480,000.00	477,910.23	36,210.89	-	6/1/02	5/1/32	355	355	360
885968	340,000.00	338,519.79	25,649.38	-	6/1/02	5/1/32	355	355	360
886737	466,600.00	463,551.64	35,122.95	-	6/1/02	5/1/32	353	355	360
886837	400,000.00	397,190.03	30,094.78	-	3/1/02	2/1/32	352	352	360
887213	380,000.00	378,345.60	28,666.96	-	6/1/02	5/1/32	355	355	360
887310	360,000.00	358,432.67	27,158.17	-	6/1/02	5/1/32	355	355	360
887702	450,000.00	448,040.83	33,947.71	-	6/1/02	5/1/32	355	355	360
888113	507,000.00	504,792.74	38,247.76	-	6/1/02	5/1/32	355	355	360
888972	320,000.00	317,752.04	24,075.83	-	3/1/02	2/1/32	352	352	360
889572	416,200.00	414,388.00	31,397.86	-	6/1/02	5/1/32	355	355	360
890486	334,400.00	332,648.06	25,204.49	-	5/1/02	4/1/32	354	354	360
892309	476,000.00	473,202.79	35,854.21	-	5/1/02	4/1/32	353	354	360
893648	645,000.00	641,620.78	48,615.11	-	5/1/02	4/1/32	354	354	360
893739	364,000.00	362,092.96	27,435.51	-	5/1/02	4/1/32	354	354	360
897268	429,000.00	427,510.04	32,392.11	-	7/1/02	6/1/32	356	356	360
897510	610,000.00	599,726.86	45,440.84	-	6/1/02	5/1/32	341	355	360
898823	466,500.00	464,055.98	35,161.16	-	5/1/02	4/1/32	354	354	360
900135	409,000.00	403,985.97	30,609.71	-	1/1/02	12/1/31	346	350	360
900900	492,000.00	488,340.90	37,001.21	-	3/1/02	2/1/32	352	352	360
900938	400,000.00	395,368.53	29,956.77	-	10/1/01	9/1/31	347	347	360
903901	438,000.00	436,067.69	33,040.51	-	6/1/02	5/1/32	355	355	360
904574	359,000.00	356,478.02	27,010.07	-	3/1/02	2/1/32	352	352	360
904586	320,000.00	317,751.96	24,075.82	-	3/1/02	2/1/32	352	352	360
906984	533,600.00	531,746.76	40,290.04	-	7/1/02	6/1/32	356	356	360
909919	806,500.00	802,236.16	60,784.82	-	5/1/02	4/1/32	354	354	360
910680	484,200.00	480,798.45	36,429.73	-	3/1/02	2/1/32	352	352	360
910822	475,000.00	473,350.24	35,865.38	-	7/1/02	6/1/32	356	356	360
910907	470,000.00	466,372.09	35,336.65	-	5/1/02	4/1/32	351	354	360
910917	360,000.00	358,749.66	27,182.19	-	7/1/02	6/1/32	356	356	360
911617	446,000.00	442,866.84	33,555.68	-	3/1/02	2/1/32	352	352	360
911692	361,000.00	357,338.78	27,075.28	-	3/1/02	2/1/32	349	352	360
911733	384,100.00	381,401.67	28,898.51	-	3/1/02	2/1/32	352	352	360

911782	645,000.00	639,303.97	48,439.57	-	1/1/02	12/1/31	350	350	360
911850	350,000.00	347,541.21	26,332.93	-	3/1/02	2/1/32	352	352	360
912064	577,500.00	573,443.06	43,449.34	-	3/1/02	2/1/32	352	352	360
912206	344,500.00	342,079.82	25,919.12	-	3/1/02	2/1/32	352	352	360
Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
912973	600,700.00	577,907.07	43,787.57	-	5/1/02	4/1/32	321	354	360
913482	375,000.00	373,035.37	28,264.60	-	5/1/02	4/1/32	354	354	360
913827	483,000.00	480,039.43	36,372.22	-	4/1/02	3/1/32	353	353	360
914014	156,500.00	155,680.07	11,795.76	-	5/1/02	4/1/32	354	354	360
917645	358,000.00	356,441.42	27,007.29	-	6/1/02	5/1/32	355	355	360
917771	359,100.00	357,218.62	27,066.18	-	5/1/02	4/1/32	354	354	360
917857	341,000.00	339,213.46	25,701.94	-	5/1/02	4/1/32	354	354	360
918022	337,200.00	335,433.39	25,415.53	-	5/1/02	4/1/32	354	354	360
918096	500,000.00	497,823.19	37,719.68	-	6/1/02	5/1/32	355	355	360
918829	306,000.00	302,693.77	22,934.87	-	3/1/02	2/1/32	348	352	360
919534	490,500.00	488,364.58	37,003.01	-	6/1/02	5/1/32	355	355	360
920387	356,000.00	353,975.66	26,820.46	-	5/1/02	4/1/32	353	354	360
920578	455,000.00	452,616.24	34,294.38	-	5/1/02	4/1/32	354	354	360
921709	560,000.00	557,561.98	42,246.04	-	6/1/02	5/1/32	355	355	360
921827	400,000.00	397,904.38	30,148.91	-	5/1/02	4/1/32	354	354	360
922123	387,200.00	385,514.29	29,210.12	-	6/1/02	5/1/32	355	355	360
923709	328,000.00	326,281.59	24,722.11	-	5/1/02	4/1/32	354	354	360
923898	420,000.00	417,039.16	31,598.74	-	5/1/02	4/1/32	352	354	360
923936	493,000.00	490,853.67	37,191.60	-	6/1/02	5/1/32	355	355	360
923956	338,000.00	336,528.11	25,498.48	-	6/1/02	5/1/32	355	355	360
924037	315,250.00	312,970.92	23,713.57	-	6/1/02	5/1/32	352	355	360
924117	333,000.00	331,255.40	25,098.97	-	5/1/02	4/1/32	354	354	360
924877	400,000.00	398,258.57	30,175.75	-	6/1/02	5/1/32	355	355	360
924940	420,000.00	418,171.49	31,684.53	-	6/1/02	5/1/32	355	355	360
925444	650,000.00	646,581.06	48,990.95	-	5/1/02	4/1/32	354	354	360
925485	382,000.00	380,336.90	28,817.83	-	6/1/02	5/1/32	355	355	360
926650	397,000.00	395,271.64	29,949.43	-	6/1/02	5/1/32	355	355	360
927106	399,200.00	397,462.06	30,115.39	-	6/1/02	5/1/32	355	355	360
927634	378,000.00	376,019.64	28,490.72	-	5/1/02	4/1/32	354	354	360
928090	406,300.00	402,318.73	30,483.38	-	5/1/02	4/1/32	349	354	360
933976	325,600.00	323,892.29	24,541.07	-	5/1/02	4/1/32	354	354	360
934107	457,000.00	454,605.76	34,445.13	-	5/1/02	4/1/32	354	354	360
934600	350,000.00	348,476.25	26,403.78	-	6/1/02	5/1/32	355	355	360
934867	342,700.00	341,208.00	25,853.07	-	6/1/02	5/1/32	355	355	360
935294	539,000.00	536,176.16	40,625.66	-	5/1/02	4/1/32	354	354	360
941680	483,000.00	481,320.66	36,469.30	-	7/1/02	6/1/32	356	356	360
942639	304,000.00	302,676.50	22,933.57	-	6/1/02	5/1/32	355	355	360
959666	695,000.00	691,974.23	52,430.36	-	6/1/02	5/1/32	355	355	360
962207	344,000.00	342,502.34	25,951.14	-	6/1/02	5/1/32	355	355	360
962334	361,500.00	359,926.20	27,271.33	-	6/1/02	5/1/32	355	355	360
Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
964872	462,000.00	457,920.06	34,696.25	-	6/1/02	5/1/32	350	355	360
965267	560,000.00	555,866.95	42,117.61	-	6/1/02	5/1/32	352	355	360
969881	206,000.00	204,391.27	15,486.57	-	5/1/02	4/1/32	351	354	360
970878	375,000.00	373,367.42	28,289.76	-	6/1/02	5/1/32	355	355	360
970941	352,000.00	350,467.51	26,554.65	-	6/1/02	5/1/32	355	355	360
973128	319,200.00	318,091.37	24,101.54	-	7/1/02	6/1/32	356	356	360
973364	531,500.00	529,074.88	40,087.60	-	6/1/02	5/1/32	355	355	360
976057	426,000.00	423,768.15	32,108.59	-	5/1/02	4/1/32	354	354	360
976262	450,000.00	447,641.98	33,917.49	-	5/1/02	4/1/32	354	354	360
976337	400,000.00	397,904.32	30,148.90	-	5/1/02	4/1/32	354	354	360
976468	325,000.00	323,297.33	24,495.99	-	5/1/02	4/1/32	354	354	360
976510	445,000.00	441,226.41	33,431.39	-	4/1/02	3/1/32	350	353	360
977380	445,500.00	443,166.01	33,578.35	-	5/1/02	4/1/32	354	354	360
978842	230,000.00	228,982.07	17,349.80	-	6/1/02	5/1/32	355	355	360
979141	473,000.00	470,521.89	35,651.08	-	5/1/02	4/1/32	354	354	360
979553	341,000.00	338,909.81	25,678.94	-	4/1/02	3/1/32	353	353	360
982123	400,000.00	397,904.38	30,148.91	-	5/1/02	4/1/32	354	354	360
982192	532,000.00	529,212.82	40,098.05	-	5/1/02	4/1/32	354	354	360
990088	375,000.00	373,035.30	28,264.60	-	5/1/02	4/1/32	354	354	360
990253	453,000.00	451,027.82	34,174.03	-	6/1/02	5/1/32	355	355	360
991757	373,000.00	369,023.67	27,960.64	-	6/1/02	5/1/32	348	355	360
993259	341,000.00	339,213.45	25,701.94	-	5/1/02	4/1/32	354	354	360
993268	165,000.00	164,281.64	12,447.49	-	6/1/02	5/1/32	355	355	360
993363	428,000.00	421,832.52	31,961.93	-	6/1/02	5/1/32	344	355	360
993929	626,000.00	623,274.66	47,225.04	-	6/1/02	5/1/32	355	355	360
1207560	532,000.00	529,683.84	40,133.74	-	6/1/02	5/1/32	355	355	360
1223053	825,000.00	821,408.25	62,237.47	-	6/1/02	5/1/32	355	355	360
1236703	423,500.00	421,656.21	31,948.57	-	6/1/02	5/1/32	355	355	360
1246979	365,000.00	362,193.60	27,443.13	-	6/1/02	5/1/32	351	355	360
1250022	635,000.00	632,235.46	47,903.99	-	6/1/02	5/1/32	355	355	360
1255712	313,000.00	310,014.70	23,489.58	-	6/1/02	5/1/32	349	355	360
1257532	393,000.00	391,289.04	29,647.67	-	6/1/02	5/1/32	355	355	360
1269543	440,000.00	438,084.37	33,193.32	-	6/1/02	5/1/32	355	355	360
1270080	390,500.00	388,799.89	29,459.07	-	6/1/02	5/1/32	355	355	360
1284980	415,200.00	413,392.38	31,322.42	-	6/1/02	5/1/32	355	355	360
4341005	375,000.00	370,046.50	28,038.14	-	2/1/02	1/1/32	345	351	360
4367187	461,250.00	457,176.67	34,639.92	-	1/1/02	12/1/31	350	350	360
4370893	355,000.00	353,140.10	26,757.15	-	5/1/02	4/1/32	354	354	360
4378492	397,500.00	393,627.64	29,824.86	-	12/1/01	11/1/31	349	349	360
8589648	700,000.00	696,912.66	52,804.54	-	6/1/02	5/1/32	355	355	360
9805742	326,000.00	324,580.72	24,593.23	-	6/1/02	5/1/32	355	355	360
9806580	540,000.00	537,649.04	40,737.25	-	6/1/02	5/1/32	355	355	360
9808293	525,000.00	522,543.14	39,592.69	-	6/1/02	5/1/32	355	355	360
9808753	325,000.00	322,402.06	24,428.16	-	5/1/02	4/1/32	351	354	360

9808756	1,000,000.00	995,646.40	75,439.36	-	6/1/02	5/1/32	355	355	360
9811103	790,000.00	786,560.63	59,597.09	-	6/1/02	5/1/32	355	355	360
9813658	438,200.00	436,292.23	33,057.53	-	6/1/02	5/1/32	355	355	360
9818781	500,000.00	497,823.19	37,719.68	-	6/1/02	5/1/32	355	355	360
9819579	400,000.00	395,588.36	29,973.43	-	6/1/02	5/1/32	348	355	360
9823072	533,000.00	530,679.52	40,209.18	-	6/1/02	5/1/32	355	355	360
9824488	475,000.00	472,931.99	35,833.69	-	6/1/02	5/1/32	355	355	360
9826380	650,000.00	647,170.14	49,035.58	-	6/1/02	5/1/32	355	355	360
9827280	382,500.00	380,834.73	28,855.55	-	6/1/02	5/1/32	355	355	360
9827386	420,000.00	418,171.44	31,684.53	-	6/1/02	5/1/32	355	355	360
9828393	820,000.00	816,430.02	61,860.27	-	6/1/02	5/1/32	355	355	360
9831027	650,000.00	647,170.14	49,035.58	-	6/1/02	5/1/32	355	355	360
9831852	350,000.00	348,476.20	26,403.77	-	6/1/02	5/1/32	355	355	360
9832028	382,000.00	380,673.26	28,843.32	-	7/1/02	6/1/32	356	356	360
9832891	525,000.00	523,176.63	39,640.69	-	7/1/02	6/1/32	356	356	360
9833132	384,000.00	382,666.32	28,994.33	-	7/1/02	6/1/32	356	356	360
9833313	624,000.00	621,832.76	47,115.79	-	7/1/02	6/1/32	356	356	360
9834274	436,000.00	434,101.81	32,891.56	-	6/1/02	5/1/32	355	355	360
9834921	338,000.00	336,826.06	25,521.05	-	7/1/02	6/1/32	356	356	360
9835089	330,000.00	328,853.85	24,917.00	-	7/1/02	6/1/32	356	356	360
9836120	543,000.00	540,969.87	40,988.87	-	7/1/02	6/1/32	356	356	360
9837502	390,190.00	388,834.82	29,461.72	-	7/1/02	6/1/32	356	356	360
9869181	350,000.00	348,476.20	26,403.77	-	6/1/02	5/1/32	355	355	360
9880767	550,000.00	548,089.80	41,528.34	-	7/1/02	6/1/32	356	356	360
9885133	373,520.00	371,386.12	28,139.64	-	7/1/02	6/1/32	353	356	360
9945165	337,000.00	335,352.74	25,409.42	-	6/1/02	5/1/32	354	355	360
9949374	489,200.00	483,309.96	36,620.02	-	5/1/02	4/1/22	234	234	240
9952178	534,750.00	532,892.76	40,376.87	-	7/1/02	6/1/32	356	356	360
9953180	120,000.00	119,583.22	9,060.73	-	7/1/02	6/1/32	356	356	360
9955758	500,000.00	498,263.41	37,753.04	-	7/1/02	6/1/32	356	356	360
9956201	490,000.00	487,625.46	36,947.01	-	6/1/02	5/1/32	354	355	360
9956817	560,000.00	557,255.29	42,222.80	-	6/1/02	5/1/32	354	355	360
9962365	460,000.00	458,402.34	34,732.79	-	7/1/02	6/1/32	356	356	360
9967553	309,500.00	307,878.46	23,327.71	-	5/1/02	4/1/32	354	354	360
Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
9971724	1,000,000.00	994,106.80	75,322.71	-	5/1/02	4/1/32	353	354	360
9973710	364,000.00	362,735.78	27,484.21	-	7/1/02	6/1/32	356	356	360
9973748	346,335.00	345,132.11	26,150.39	-	7/1/02	6/1/32	356	356	360
9974546	372,350.00	370,399.20	28,064.86	-	5/1/02	4/1/32	354	354	360
9974880	383,000.00	380,993.38	28,867.58	-	5/1/02	4/1/32	354	354	360
9975278	394,370.00	392,303.84	29,724.56	-	5/1/02	4/1/32	354	354	360
9975344	442,993.00	438,560.81	33,229.42	-	6/1/02	5/1/22	235	235	240
9975357	650,000.00	646,594.58	48,991.97	-	5/1/02	4/1/32	354	354	360
9976814	900,000.00	895,284.79	67,835.04	-	5/1/02	4/1/32	354	354	360
9979672	555,000.00	551,598.10	41,794.16	-	4/1/02	3/1/32	353	353	360
Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
9980116	335,000.00	332,912.78	25,224.55	-	5/1/02	4/1/32	353	354	360
9980547	650,000.00	646,594.58	48,991.97	-	5/1/02	4/1/32	354	354	360
9980913	498,000.00	495,390.92	37,535.39	-	6/1/02	5/1/32	354	355	360
9980936	320,500.00	318,494.48	24,132.08	-	6/1/02	5/1/32	353	355	360
9982764	560,000.00	557,561.98	42,246.04	-	6/1/02	5/1/32	355	355	360
9983726	363,950.00	362,043.26	27,431.74	-	5/1/02	4/1/32	354	354	360
9985135	350,000.00	348,476.20	26,403.77	-	6/1/02	5/1/32	355	355	360
9985453	420,000.00	418,171.49	31,684.53	-	6/1/02	5/1/32	355	355	360
9986461	392,550.00	390,493.38	29,587.38	-	5/1/02	4/1/32	354	354	360
9987992	500,000.00	497,659.16	37,707.25	-	6/1/02	5/1/32	355	355	360
9988587	448,000.00	441,610.55	33,460.49	-	6/1/02	5/1/32	344	355	360
9988673	425,000.00	423,149.69	32,061.73	-	6/1/02	5/1/32	355	355	360
9990179	455,000.00	453,019.08	34,324.91	-	6/1/02	5/1/32	355	355	360
9991113	460,000.00	457,997.29	34,702.10	-	6/1/02	5/1/32	355	355	360
9991134	373,500.00	372,202.78	28,201.52	-	7/1/02	6/1/32	356	356	360
9991745	456,000.00	454,014.74	34,400.35	-	6/1/02	5/1/32	355	355	360
9992271	306,000.00	304,667.80	23,084.44	-	6/1/02	5/1/32	355	355	360
9992624	368,800.00	366,867.83	27,797.29	-	5/1/02	4/1/32	354	354	360
9992711	335,000.00	333,541.51	25,272.18	-	6/1/02	5/1/32	355	355	360
9992862	430,000.00	427,567.14	32,396.43	-	6/1/02	5/1/32	354	355	360
9993032	1,000,000.00	995,646.40	75,439.36	-	6/1/02	5/1/32	355	355	360
9993081	425,000.00	419,756.52	31,804.63	-	5/1/02	4/1/32	346	354	360
9993449	350,000.00	348,476.25	26,403.78	-	6/1/02	5/1/32	355	355	360
4350300	283,000.00	281,265.29	21,311.25	-	4/1/02	3/1/32	353	353	360
5981438	148,000.00	146,422.64	11,094.33	-	11/1/01	10/1/31	348	348	360
9452186	175,750.00	128,655.25	9,748.11	-	12/1/01	11/1/31	349	349	360
9933846	500,000.00	497,380.40	37,686.13	-	5/1/02	4/1/32	354	354	360
21843	356,000.00	354,179.58	33,647.06	-	5/1/02	4/1/32	354	354	360
82189	350,000.00	348,512.85	33,108.72	-	6/1/02	5/1/32	355	355	360
87191	398,000.00	396,308.88	37,649.34	-	6/1/02	5/1/32	355	355	360
109773	386,250.00	384,608.80	36,537.84	-	6/1/02	5/1/32	355	355	360
114097	560,000.00	557,620.56	52,973.95	-	6/1/02	5/1/32	355	355	360
137629	400,000.00	398,300.38	37,838.54	-	6/1/02	5/1/32	355	355	360
138462	416,000.00	414,230.32	39,351.88	-	6/1/02	5/1/32	355	355	360
145909	352,000.00	350,504.34	33,297.91	-	6/1/02	5/1/32	355	355	360
183565	460,000.00	458,045.42	43,514.31	-	6/1/02	5/1/32	355	355	360
183936	344,000.00	342,422.70	32,530.16	-	6/1/02	5/1/32	355	355	360
185576	350,000.00	348,512.85	33,108.72	-	6/1/02	5/1/32	355	355	360
192715	761,250.00	758,469.19	72,054.57	-	7/1/02	6/1/32	356	356	360
209774	400,000.00	398,644.20	37,871.20	-	7/1/02	6/1/32	356	356	360
235100	460,000.00	458,283.25	43,536.91	-	7/1/02	6/1/32	356	356	360
791788	552,000.00	548,697.41	52,126.25	-	4/1/02	3/1/32	353	353	360
792414	1,000,000.00	995,750.97	94,596.34	-	6/1/02	5/1/32	355	355	360
792717	835,000.00	831,452.05	78,987.94	-	6/1/02	5/1/32	355	355	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
792725	345,000.00	343,534.10	32,635.74	-	6/1/02	5/1/32	355	355	360
793185	492,000.00	489,484.17	46,501.00	-	5/1/02	4/1/32	354	354	360
793225	358,900.00	357,375.02	33,950.63	-	6/1/02	5/1/32	355	355	360
793528	807,500.00	803,888.27	76,369.39	-	6/1/02	5/1/32	355	355	360
793705	458,000.00	456,447.60	43,362.52	-	7/1/02	6/1/32	356	356	360
793740	645,000.00	641,582.27	60,950.32	-	5/1/02	4/1/32	354	354	360
793859	848,000.00	843,663.30	80,148.01	-	5/1/02	4/1/32	354	354	360
794154	362,900.00	360,652.43	34,261.98	-	5/1/02	4/1/32	353	354	360
794202	356,000.00	353,726.56	33,604.02	-	5/1/02	4/1/32	353	354	360
794573	365,000.00	363,449.12	34,527.67	-	6/1/02	5/1/32	355	355	360
795081	400,000.00	397,954.59	37,805.69	-	5/1/02	4/1/32	354	354	360
795414	408,000.00	405,913.66	38,561.80	-	5/1/02	4/1/32	354	354	360
795791	436,000.00	434,147.44	41,244.01	-	6/1/02	5/1/32	355	355	360
795835	413,000.00	410,888.11	39,034.37	-	5/1/02	4/1/32	354	354	360
795912	328,250.00	326,855.25	31,051.25	-	6/1/02	5/1/32	355	355	360
795946	404,800.00	402,671.91	38,253.83	-	6/1/02	5/1/32	354	355	360
795967	701,900.00	698,917.58	66,397.17	-	6/1/02	5/1/32	355	355	360
796418	431,500.00	428,720.83	40,728.48	-	6/1/02	5/1/32	352	355	360
796521	419,000.00	416,857.41	39,601.45	-	5/1/02	4/1/32	354	354	360
796705	575,000.00	572,059.76	54,345.68	-	5/1/02	4/1/32	354	354	360
797572	339,200.00	338,050.26	32,114.77	-	7/1/02	6/1/32	356	356	360
798244	376,000.00	374,077.30	35,537.34	-	5/1/02	4/1/32	354	354	360
799703	396,900.00	395,213.57	37,545.29	-	6/1/02	5/1/32	355	355	360
799870	316,000.00	314,657.30	29,892.44	-	6/1/02	5/1/32	355	355	360
799972	328,000.00	326,322.76	31,000.66	-	5/1/02	4/1/32	354	354	360
800206	360,150.00	358,308.38	34,039.30	-	5/1/02	4/1/32	354	354	360
800489	477,000.00	475,383.19	45,161.40	-	7/1/02	6/1/32	356	356	360
800744	345,000.00	343,398.16	32,622.83	-	6/1/02	5/1/32	355	355	360
800749	601,120.00	598,565.78	56,863.75	-	6/1/02	5/1/32	355	355	360
800779	430,000.00	428,172.94	40,676.43	-	6/1/02	5/1/32	355	355	360
802160	599,900.00	597,300.72	56,743.57	-	6/1/02	5/1/32	355	355	360
802197	448,550.00	446,409.50	42,408.90	-	6/1/02	5/1/32	354	355	360
802672	414,300.00	412,539.61	39,191.26	-	6/1/02	5/1/32	355	355	360
802706	428,000.00	425,811.39	40,452.08	-	5/1/02	4/1/32	354	354	360
802712	309,600.00	308,284.46	29,287.02	-	6/1/02	5/1/32	355	355	360
802936	456,000.00	453,382.57	43,071.34	-	5/1/02	4/1/32	353	354	360
803046	512,900.00	509,768.62	48,428.02	-	5/1/02	4/1/32	353	354	360
803203	1,000,000.00	994,886.49	94,514.22	-	5/1/02	4/1/32	354	354	360
803419	390,200.00	388,539.49	36,911.25	-	6/1/02	5/1/32	355	355	360
803504	504,000.00	501,422.74	47,635.16	-	5/1/02	4/1/32	354	354	360
803945	664,575.00	662,322.42	62,920.63	-	7/1/02	6/1/32	356	356	360
805089	919,400.00	912,790.91	86,715.14	-	6/1/02	5/1/32	352	355	360
805447	400,000.00	397,954.59	37,805.69	-	5/1/02	4/1/32	354	354	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
805802	492,000.00	489,484.17	46,501.00	-	5/1/02	4/1/32	354	354	360
806101	411,600.00	409,851.10	38,935.85	-	6/1/02	5/1/32	355	355	360
806520	495,000.00	492,468.82	46,784.54	-	5/1/02	4/1/32	354	354	360
806522	650,000.00	647,238.13	61,487.62	-	6/1/02	5/1/32	355	355	360
806821	575,000.00	570,935.49	54,238.87	-	6/1/02	5/1/32	352	355	360
807662	685,400.00	682,487.72	64,836.33	-	6/1/02	5/1/32	355	355	360
808033	428,000.00	426,120.44	40,481.44	-	6/1/02	5/1/32	355	355	360
808233	609,700.00	606,582.35	57,625.32	-	5/1/02	4/1/32	354	354	360
808299	950,000.00	945,963.46	89,866.53	-	6/1/02	5/1/32	355	355	360
808786	580,000.00	577,535.56	54,865.88	-	6/1/02	5/1/32	355	355	360
809157	375,000.00	373,406.64	35,473.63	-	6/1/02	5/1/32	355	355	360
809168	344,000.00	311,836.59	29,624.48	-	5/1/02	4/1/32	274	354	360
809408	360,000.00	358,470.37	34,054.69	-	6/1/02	5/1/32	355	355	360
809409	688,000.00	685,076.64	65,082.28	-	6/1/02	5/1/32	355	355	360
809465	495,000.00	492,304.35	46,768.91	-	5/1/02	4/1/32	354	354	360
809593	330,000.00	328,312.53	31,189.69	-	5/1/02	4/1/32	354	354	360
809823	573,600.00	570,664.30	54,213.11	-	5/1/02	4/1/32	354	354	360
810165	450,000.00	447,698.94	42,531.40	-	5/1/02	4/1/32	354	354	360
810249	443,738.00	442,233.93	42,012.22	-	7/1/02	6/1/32	356	356	360
810743	367,500.00	365,620.81	34,733.98	-	5/1/02	4/1/32	354	354	360
810792	481,000.00	478,765.54	45,482.73	-	6/1/02	5/1/32	355	355	360
810823	311,500.00	310,176.46	29,466.76	-	6/1/02	5/1/32	355	355	360
811012	361,000.00	358,245.23	34,033.30	-	6/1/02	5/1/32	351	355	360
811136	398,000.00	396,308.88	37,649.34	-	6/1/02	5/1/32	355	355	360
811451	341,000.00	339,551.06	32,257.35	-	6/1/02	5/1/32	355	355	360
811545	336,000.00	334,572.29	31,784.37	-	6/1/02	5/1/32	355	355	360
811567	340,000.00	337,762.60	32,087.45	-	5/1/02	4/1/32	352	354	360
811582	393,700.00	392,027.16	37,242.58	-	6/1/02	5/1/32	355	355	360
811757	363,750.00	362,163.03	34,405.49	-	6/1/02	5/1/32	355	355	360
811905	333,000.00	331,075.26	31,452.15	-	5/1/02	4/1/32	353	354	360
811951	367,200.00	365,639.78	34,735.78	-	6/1/02	5/1/32	355	355	360
811957	382,000.00	380,376.85	36,135.80	-	6/1/02	5/1/32	355	355	360
812055	370,000.00	368,354.09	34,993.64	-	6/1/02	5/1/32	355	355	360
812334	411,200.00	408,641.28	38,820.92	-	6/1/02	5/1/32	353	355	360
812407	500,000.00	497,875.51	47,298.17	-	6/1/02	5/1/32	355	355	360
812450	382,400.00	380,775.15	36,173.64	-	6/1/02	5/1/32	355	355	360
812457	450,000.00	447,698.93	42,531.40	-	5/1/02	4/1/32	354	354	360
812754	435,862.00	423,837.13	40,264.53	-	6/1/02	5/1/32	330	355	360
813066	400,000.00	393,337.16	37,367.03	-	5/1/02	4/1/32	341	354	360
813355	530,900.00	528,644.17	50,221.20	-	6/1/02	5/1/32	355	355	360
813411	485,000.00	480,898.85	45,685.39	-	6/1/02	5/1/32	350	355	360
813538	334,598.00	333,457.30	31,678.44	-	7/1/02	6/1/32	356	356	360
813876	544,000.00	541,218.29	51,415.74	-	5/1/02	4/1/32	354	354	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
814366	450,000.00	448,087.90	42,568.35	-	6/1/02	5/1/32	355	355	360
815598	525,000.00	522,315.40	49,619.96	-	5/1/02	4/1/32	354	354	360
815903	377,600.00	375,995.59	35,719.58	-	6/1/02	5/1/32	355	355	360
815912	443,200.00	441,216.26	41,915.54	-	6/1/02	5/1/32	355	355	360
816153	432,600.00	430,761.91	40,922.38	-	6/1/02	5/1/32	355	355	360
816966	325,000.00	323,338.11	30,717.12	-	5/1/02	4/1/32	354	354	360
817088	357,600.00	356,080.55	33,827.65	-	6/1/02	5/1/32	355	355	360
817535	613,550.00	610,943.01	58,039.59	-	6/1/02	5/1/32	355	355	360
818131	473,900.00	471,886.37	44,829.21	-	6/1/02	5/1/32	355	355	360
818524	500,000.00	497,443.29	47,257.11	-	5/1/02	4/1/32	354	354	360
818715	432,000.00	430,164.39	40,865.62	-	6/1/02	5/1/32	355	355	360
818943	324,000.00	322,623.31	30,649.21	-	6/1/02	5/1/32	355	355	360
819416	624,000.00	618,523.61	58,759.74	-	5/1/02	4/1/32	350	354	360
819576	375,200.00	373,605.75	35,492.55	-	6/1/02	5/1/32	355	355	360
819810	325,834.00	324,449.52	30,822.70	-	6/1/02	5/1/32	355	355	360
819864	517,000.00	514,697.20	48,896.23	-	6/1/02	5/1/32	355	355	360
820343	650,000.00	647,238.13	61,487.62	-	6/1/02	5/1/32	355	355	360
820347	336,000.00	334,572.29	31,784.37	-	6/1/02	5/1/32	355	355	360
820593	529,800.00	527,548.86	50,117.14	-	6/1/02	5/1/32	355	355	360
820866	450,000.00	447,698.93	42,531.40	-	5/1/02	4/1/32	354	354	360
820884	425,350.00	423,174.96	40,201.62	-	5/1/02	4/1/32	354	354	360
821169	415,000.00	412,049.32	39,144.69	-	6/1/02	5/1/32	352	355	360
821485	375,350.00	373,755.14	35,506.74	-	6/1/02	5/1/32	355	355	360
822066	454,500.00	452,959.46	43,031.15	-	7/1/02	6/1/32	356	356	360
822240	484,000.00	481,053.74	45,700.11	-	6/1/02	5/1/32	353	355	360
823150	393,000.00	391,330.14	37,176.36	-	6/1/02	5/1/32	355	355	360
823713	358,800.00	357,157.61	33,929.97	-	6/1/02	5/1/32	355	355	360
823892	445,000.00	443,109.16	42,095.37	-	6/1/02	5/1/32	355	355	360
823980	580,000.00	568,725.89	54,028.96	-	6/1/02	5/1/32	338	355	360
824164	570,000.00	567,578.04	53,919.91	-	6/1/02	5/1/32	355	355	360
824598	380,000.00	378,385.35	35,946.61	-	6/1/02	5/1/32	355	355	360
824860	420,000.00	415,167.04	39,440.87	-	6/1/02	5/1/32	347	355	360
826136	399,000.00	397,304.57	37,743.93	-	6/1/02	5/1/32	355	355	360
826908	392,000.00	390,334.39	37,081.77	-	6/1/02	5/1/32	355	355	360
827003	367,000.00	365,440.60	34,716.86	-	6/1/02	5/1/32	355	355	360
827086	346,000.00	344,529.86	32,730.34	-	6/1/02	5/1/32	355	355	360
831017	451,000.00	448,932.54	42,648.59	-	6/1/02	5/1/32	355	355	360
831691	332,350.00	330,937.85	31,439.10	-	6/1/02	5/1/32	355	355	360
832489	577,500.00	574,546.99	54,581.96	-	5/1/02	4/1/32	354	354	360
832851	355,255.00	353,745.50	33,605.82	-	6/1/02	5/1/32	355	355	360
832866	880,000.00	876,260.84	83,244.78	-	6/1/02	5/1/32	355	355	360
833286	600,000.00	596,931.93	56,708.53	-	5/1/02	4/1/32	354	354	360
833572	414,800.00	413,037.45	39,238.56	-	6/1/02	5/1/32	355	355	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
833618	426,000.00	424,189.90	40,298.04	-	6/1/02	5/1/32	355	355	360
833866	650,000.00	647,238.13	61,487.62	-	6/1/02	5/1/32	355	355	360
835288	360,000.00	358,470.32	34,054.68	-	6/1/02	5/1/32	355	355	360
835669	496,000.00	493,892.48	46,919.79	-	6/1/02	5/1/32	355	355	360
836203	328,000.00	326,459.79	31,013.68	-	6/1/02	5/1/32	354	355	360
837090	516,000.00	513,807.53	48,811.72	-	6/1/02	5/1/32	355	355	360
838259	359,100.00	357,263.77	33,940.06	-	5/1/02	4/1/32	354	354	360
838488	332,500.00	331,087.20	31,453.28	-	6/1/02	5/1/32	355	355	360
839971	552,000.00	549,654.52	52,217.18	-	6/1/02	5/1/32	355	355	360
840031	448,000.00	446,096.45	42,379.16	-	6/1/02	5/1/32	355	355	360
840198	550,000.00	547,481.32	52,010.73	-	6/1/02	5/1/32	355	355	360
841184	416,000.00	414,232.38	39,352.08	-	6/1/02	5/1/32	355	355	360
843845	493,100.00	490,578.53	46,604.96	-	5/1/02	4/1/32	354	354	360
844958	397,000.00	395,313.13	37,554.75	-	6/1/02	5/1/32	355	355	360
845087	317,000.00	313,124.28	29,746.81	-	6/1/02	5/1/32	346	355	360
845395	518,000.00	515,798.98	49,000.90	-	6/1/02	5/1/32	355	355	360
845954	350,000.00	348,512.80	33,108.72	-	6/1/02	5/1/32	355	355	360
846413	400,000.00	397,287.00	37,742.27	-	5/1/02	4/1/32	352	354	360
847547	421,600.00	419,808.58	39,881.82	-	6/1/02	5/1/32	355	355	360
847986	400,000.00	398,300.38	37,838.54	-	6/1/02	5/1/32	355	355	360
849728	500,000.00	497,875.46	47,298.17	-	6/1/02	5/1/32	355	355	360
849895	340,359.00	338,222.99	32,131.18	-	6/1/02	5/1/32	353	355	360
850147	594,000.00	586,596.33	55,726.65	-	6/1/02	5/1/32	346	355	360
851082	526,000.00	523,764.99	49,757.67	-	6/1/02	5/1/32	355	355	360
851645	425,350.00	423,542.65	40,236.55	-	6/1/02	5/1/32	355	355	360
852300	460,000.00	458,045.42	43,514.31	-	6/1/02	5/1/32	355	355	360
852440	680,000.00	677,110.65	64,325.51	-	6/1/02	5/1/32	355	355	360
853447	440,000.00	437,942.54	41,604.54	-	6/1/02	5/1/32	355	355	360
853831	650,000.00	647,238.13	61,487.62	-	6/1/02	5/1/32	355	355	360
854432	275,000.00	273,831.50	26,013.99	-	6/1/02	5/1/32	355	355	360
855043	461,000.00	459,041.22	43,608.92	-	6/1/02	5/1/32	355	355	360
855552	335,000.00	333,576.55	31,689.77	-	6/1/02	5/1/32	355	355	360
858039	305,500.00	304,201.91	28,899.18	-	6/1/02	5/1/32	355	355	360
859434	467,600.00	465,613.16	44,233.25	-	6/1/02	5/1/32	355	355	360
859577	335,000.00	333,576.60	31,689.78	-	6/1/02	5/1/32	355	355	360
860427	469,000.00	467,007.19	44,365.68	-	6/1/02	5/1/32	355	355	360
860781	454,455.00	452,324.80	42,970.86	-	6/1/02	5/1/32	354	355	360
861825	590,000.00	586,470.09	55,714.66	-	4/1/02	3/1/32	353	353	360
862348	371,100.00	369,523.15	35,104.70	-	6/1/02	5/1/32	355	355	360
863389	372,000.00	370,419.35	35,189.84	-	6/1/02	5/1/32	355	355	360
863502	579,400.00	576,938.10	54,809.12	-	6/1/02	5/1/32	355	355	360
863638	500,000.00	497,875.51	47,298.17	-	6/1/02	5/1/32	355	355	360
863673	306,000.00	304,435.23	28,921.35	-	5/1/02	4/1/32	354	354	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
865335	926,500.00	922,563.26	87,643.51	-	6/1/02	5/1/32	355	355	360
867508	425,000.00	423,194.15	40,203.44	-	6/1/02	5/1/32	355	355	360
871778	356,000.00	353,558.77	33,588.08	-	3/1/02	2/1/32	352	352	360
871820	360,000.00	354,173.86	33,646.52	-	11/1/01	10/1/31	342	348	360
871965	351,200.00	348,791.75	33,135.22	-	3/1/02	2/1/32	352	352	360
872489	585,000.00	582,514.30	55,338.86	-	6/1/02	5/1/32	355	355	360
873236	340,000.00	338,555.32	32,162.76	-	6/1/02	5/1/32	355	355	360
873289	432,000.00	430,164.39	40,865.62	-	6/1/02	5/1/32	355	355	360
875736	567,500.00	561,807.58	53,371.72	-	3/1/02	2/1/32	348	352	360
875974	537,000.00	534,254.05	50,754.13	-	5/1/02	4/1/32	354	354	360
877009	650,000.00	647,116.57	61,476.07	-	6/1/02	5/1/32	355	355	360
877164	346,300.00	344,529.24	32,730.28	-	5/1/02	4/1/32	354	354	360
878259	376,821.00	374,894.11	35,614.94	-	5/1/02	4/1/32	354	354	360
878263	600,000.00	597,450.56	56,757.80	-	6/1/02	5/1/32	355	355	360
878717	420,000.00	418,215.42	39,730.46	-	6/1/02	5/1/32	355	355	360
878872	390,600.00	388,263.03	36,884.99	-	4/1/02	3/1/32	353	353	360
879152	600,000.00	596,410.29	56,658.98	-	4/1/02	3/1/32	353	353	360
880236	500,000.00	497,875.46	47,298.17	-	6/1/02	5/1/32	355	355	360
880479	628,500.00	625,829.48	59,453.80	-	6/1/02	5/1/32	355	355	360
880896	470,000.00	468,002.94	44,460.28	-	6/1/02	5/1/32	355	355	360
881421	356,000.00	354,179.58	33,647.06	-	5/1/02	4/1/32	354	354	360
881942	343,200.00	341,741.75	32,465.47	-	6/1/02	5/1/32	355	355	360
882433	400,000.00	398,644.20	37,871.20	-	7/1/02	6/1/32	356	356	360
882440	900,000.00	895,473.55	85,069.99	-	6/1/02	5/1/32	354	355	360
882699	329,500.00	328,099.95	31,169.50	-	6/1/02	5/1/32	355	355	360
882920	498,000.00	493,277.53	46,861.37	-	7/1/02	6/1/32	349	356	360
882954	365,000.00	363,762.85	34,557.47	-	7/1/02	6/1/32	356	356	360
883076	450,000.00	448,087.95	42,568.36	-	6/1/02	5/1/32	355	355	360
883767	650,000.00	647,238.13	61,487.62	-	6/1/02	5/1/32	355	355	360
884054	385,000.00	382,696.56	36,356.17	-	4/1/02	3/1/32	353	353	360
884156	424,000.00	417,782.16	39,689.31	-	4/1/02	3/1/32	343	353	360
884173	356,000.00	354,179.58	33,647.06	-	5/1/02	4/1/32	354	354	360
885510	351,600.00	350,332.83	33,281.62	-	7/1/02	6/1/32	356	356	360
885557	428,000.00	426,181.39	40,487.23	-	6/1/02	5/1/32	355	355	360
886471	555,000.00	548,696.97	52,126.21	-	6/1/02	5/1/32	347	355	360
886753	425,000.00	422,826.75	40,168.54	-	5/1/02	4/1/32	354	354	360
886950	350,000.00	348,092.59	33,068.80	-	5/1/02	4/1/32	354	354	360
887130	400,000.00	397,606.82	37,772.65	-	4/1/02	3/1/32	353	353	360
888002	470,000.00	466,994.34	44,364.46	-	6/1/02	5/1/32	353	355	360
888376	432,000.00	429,782.60	40,829.35	-	5/1/02	4/1/32	354	354	360
888456	330,000.00	328,025.62	31,162.43	-	4/1/02	3/1/32	353	353	360
888603	304,150.00	301,744.74	28,665.75	-	2/1/02	1/1/32	351	351	360
888902	370,000.00	368,427.85	35,000.65	-	6/1/02	5/1/32	355	355	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
889676	505,000.00	502,854.20	47,771.15	-	6/1/02	5/1/32	355	355	360
889926	383,200.00	381,571.79	36,249.32	-	6/1/02	5/1/32	355	355	360
890296	375,000.00	373,082.47	35,442.83	-	5/1/02	4/1/32	354	354	360
890322	395,250.00	393,228.85	37,356.74	-	5/1/02	4/1/32	354	354	360
890462	331,700.00	330,003.82	31,350.36	-	5/1/02	4/1/32	354	354	360
890924	371,500.00	369,600.35	35,112.03	-	5/1/02	4/1/32	354	354	360
891060	438,700.00	435,691.69	41,390.71	-	3/1/02	2/1/32	352	352	360
891393	424,000.00	421,300.61	40,023.56	-	6/1/02	5/1/32	353	355	360
891570	376,000.00	374,402.35	35,568.22	-	6/1/02	5/1/32	355	355	360
891594	355,000.00	353,491.59	33,581.70	-	6/1/02	5/1/32	355	355	360
892221	835,625.00	831,071.19	78,951.76	-	5/1/02	4/1/32	354	354	360
892237	363,500.00	361,955.45	34,385.77	-	6/1/02	5/1/32	355	355	360
892972	415,000.00	411,496.93	39,092.21	-	4/1/02	3/1/32	350	353	360
893184	712,000.00	708,974.67	67,352.59	-	6/1/02	5/1/32	355	355	360
893208	235,500.00	233,124.93	22,146.87	-	6/1/02	5/1/32	348	355	360
893488	452,000.00	448,078.36	42,567.44	-	5/1/02	4/1/32	350	354	360
893519	420,000.00	417,852.35	39,695.97	-	5/1/02	4/1/32	354	354	360
893593	572,000.00	569,075.12	54,062.14	-	5/1/02	4/1/32	354	354	360
893715	425,000.00	422,826.75	40,168.54	-	5/1/02	4/1/32	354	354	360
893819	375,000.00	373,082.41	35,442.83	-	5/1/02	4/1/32	354	354	360
893863	375,000.00	373,082.41	35,442.83	-	5/1/02	4/1/32	354	354	360
893865	585,000.00	579,521.14	55,054.51	-	5/1/02	4/1/32	349	354	360
894769	346,092.00	344,918.92	32,767.30	-	7/1/02	6/1/32	356	356	360
895274	345,000.00	343,235.87	32,607.41	-	5/1/02	4/1/32	354	354	360
895304	325,000.00	323,898.41	30,770.35	-	7/1/02	6/1/32	356	356	360
895820	355,000.00	353,184.71	33,552.55	-	5/1/02	4/1/32	354	354	360
896421	400,000.00	397,606.83	37,772.65	-	4/1/02	3/1/32	353	353	360
896876	416,000.00	413,872.77	39,317.91	-	5/1/02	4/1/32	354	354	360
897142	500,000.00	497,875.23	47,298.15	-	6/1/02	5/1/32	355	355	360
897324	338,000.00	335,892.09	31,909.75	-	6/1/02	5/1/32	353	355	360
897336	420,000.00	418,215.37	39,730.46	-	6/1/02	5/1/32	355	355	360
898982	630,000.00	627,864.60	59,647.14	-	7/1/02	6/1/32	356	356	360
900023	428,000.00	426,181.39	40,487.23	-	6/1/02	5/1/32	355	355	360
900149	630,000.00	627,323.08	59,595.69	-	6/1/02	5/1/32	355	355	360
900322	390,000.00	386,982.71	36,763.36	-	2/1/02	1/1/32	351	351	360
900862	344,000.00	341,940.86	32,484.38	-	4/1/02	3/1/32	353	353	360
900901	362,500.00	360,014.21	34,201.35	-	3/1/02	2/1/32	352	352	360
900963	364,550.00	361,407.20	34,333.68	-	1/1/02	12/1/31	350	350	360
901125	450,000.00	446,639.95	42,430.80	-	6/1/02	5/1/32	351	355	360
903110	343,000.00	341,542.55	32,446.54	-	6/1/02	5/1/32	355	355	360
903836	650,000.00	645,542.76	61,326.56	-	3/1/02	2/1/32	352	352	360
903968	310,000.00	308,414.83	29,299.41	-	5/1/02	4/1/32	354	354	360
904032	500,000.00	497,672.06	47,278.85	-	6/1/02	5/1/32	355	355	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
904469	406,000.00	404,274.91	38,406.12	-	6/1/02	5/1/32	355	355	360
904493	500,000.00	497,875.52	47,298.17	-	6/1/02	5/1/32	355	355	360
905549	537,500.00	534,530.38	50,780.39	-	6/1/02	5/1/32	354	355	360
906318	408,000.00	405,886.08	38,559.18	-	5/1/02	4/1/32	354	354	360
906401	345,000.00	342,411.89	32,529.13	-	3/1/02	2/1/32	351	352	360
906432	410,000.00	407,547.01	38,716.97	-	4/1/02	3/1/32	353	353	360
906567	505,000.00	502,417.64	47,729.68	-	5/1/02	4/1/32	354	354	360
906634	397,000.00	394,277.63	37,456.37	-	3/1/02	2/1/32	352	352	360
906857	485,900.00	482,568.04	45,843.96	-	3/1/02	2/1/32	352	352	360
907244	445,000.00	437,369.96	41,550.15	-	6/1/02	5/1/32	341	355	360
909639	510,000.00	505,366.60	48,009.83	-	6/1/02	5/1/32	349	355	360
909725	500,000.00	497,443.22	47,257.11	-	5/1/02	4/1/32	354	354	360
909881	490,000.00	487,494.41	46,311.97	-	5/1/02	4/1/32	354	354	360
910227	431,250.00	428,473.77	40,705.01	-	5/1/02	4/1/32	352	354	360
910394	369,000.00	367,113.12	34,875.75	-	5/1/02	4/1/32	354	354	360
910537	450,000.00	446,914.22	42,456.85	-	3/1/02	2/1/32	352	352	360
910541	349,000.00	346,355.55	32,903.78	-	7/1/02	6/1/32	351	356	360
910575	410,000.00	407,547.01	38,716.97	-	4/1/02	3/1/32	353	353	360
910644	472,000.00	463,685.28	44,050.10	-	5/1/02	4/1/32	340	354	360
910685	405,200.00	403,127.99	38,297.16	-	5/1/02	4/1/32	354	354	360
910850	375,000.00	372,756.45	35,411.86	-	4/1/02	3/1/32	353	353	360
910914	345,000.00	343,235.80	32,607.40	-	5/1/02	4/1/32	354	354	360
910971	459,500.00	457,149.94	43,429.24	-	5/1/02	4/1/32	354	354	360
911606	369,200.00	367,312.11	34,894.65	-	5/1/02	4/1/32	354	354	360
911730	400,000.00	397,954.59	37,805.69	-	5/1/02	4/1/32	354	354	360
911892	327,650.00	318,044.16	30,214.20	-	5/1/02	4/1/32	328	354	360
911946	389,000.00	360,445.80	34,242.35	-	3/1/02	2/1/32	289	352	360
912041	440,000.00	436,811.76	41,497.12	-	3/1/02	2/1/32	352	352	360
912660	402,500.00	399,424.50	37,945.33	-	5/1/02	4/1/32	351	354	360
912722	350,000.00	348,210.29	33,079.98	-	5/1/02	4/1/32	354	354	360
912773	328,000.00	325,750.78	30,946.32	-	3/1/02	2/1/32	352	352	360
912908	315,000.00	312,862.04	29,721.89	-	5/1/02	4/1/32	352	354	360
912961	334,400.00	332,979.13	31,633.02	-	6/1/02	5/1/32	355	355	360
913100	510,000.00	505,107.50	47,985.21	-	5/1/02	4/1/32	349	354	360
913174	352,500.00	350,390.99	33,287.14	-	4/1/02	3/1/32	353	353	360
913272	471,200.00	468,786.64	44,534.73	-	5/1/02	4/1/32	354	354	360
913279	500,000.00	497,008.51	47,215.81	-	4/1/02	3/1/32	353	353	360
913309	368,000.00	365,798.29	34,750.84	-	4/1/02	3/1/32	353	353	360
913382	356,000.00	349,935.46	33,243.87	-	6/1/02	5/1/32	341	355	360
913473	422,000.00	419,757.55	39,876.97	-	5/1/02	4/1/32	354	354	360
913479	433,150.00	431,309.53	40,974.41	-	6/1/02	5/1/32	355	355	360
913520	402,000.00	399,944.34	37,994.71	-	5/1/02	4/1/32	354	354	360
Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
913546	376,000.00	373,750.45	35,506.29	-	4/1/02	3/1/32	353	353	360
913556	380,000.00	378,056.86	35,915.40	-	5/1/02	4/1/32	354	354	360
913601	535,000.00	532,264.29	50,565.11	-	5/1/02	4/1/32	354	354	360
913650	331,000.00	329,019.65	31,256.87	-	4/1/02	3/1/32	353	353	360
913762	368,000.00	366,436.35	34,811.45	-	6/1/02	5/1/32	355	355	360
913768	364,500.00	362,636.12	34,450.43	-	5/1/02	4/1/32	354	354	360
913783	343,000.00	341,246.04	32,418.37	-	5/1/02	4/1/32	354	354	360
913801	350,000.00	348,210.28	33,079.98	-	5/1/02	4/1/32	354	354	360
913852	480,000.00	477,545.53	45,366.83	-	5/1/02	4/1/32	354	354	360
913875	429,100.00	427,343.82	40,597.66	-	7/1/02	6/1/32	355	356	360
913900	600,000.00	596,931.87	56,708.53	-	5/1/02	4/1/32	354	354	360
913960	459,150.00	456,550.71	43,372.32	-	5/1/02	4/1/32	353	354	360
914620	396,800.00	394,425.94	37,470.46	-	4/1/02	3/1/32	353	353	360
914841	382,000.00	379,270.31	36,030.68	-	5/1/02	4/1/32	352	354	360
915213	429,600.00	427,064.53	40,571.13	-	6/1/02	5/1/32	353	355	360
915255	347,200.00	346,023.16	32,872.20	-	7/1/02	6/1/32	356	356	360
915331	304,844.00	303,609.01	28,842.86	-	7/1/02	6/1/32	355	356	360
915350	410,000.00	407,903.47	38,750.83	-	5/1/02	4/1/32	354	354	360
915666	477,200.00	474,759.87	45,102.19	-	5/1/02	4/1/32	354	354	360
915712	315,500.00	314,159.44	29,845.15	-	6/1/02	5/1/32	355	355	360
916181	409,000.00	406,908.58	38,656.32	-	5/1/02	4/1/32	354	354	360
917250	325,500.00	324,013.59	30,781.29	-	6/1/02	5/1/32	355	355	360
917904	358,500.00	356,976.73	33,912.79	-	6/1/02	5/1/32	355	355	360
917961	750,000.00	746,813.22	70,947.26	-	6/1/02	5/1/32	355	355	360
917975	349,450.00	347,663.03	33,027.99	-	5/1/02	4/1/32	354	354	360
918100	424,000.00	421,831.88	40,074.03	-	5/1/02	4/1/32	354	354	360
918119	366,400.00	364,525.53	34,629.93	-	5/1/02	4/1/32	354	354	360
918439	465,000.00	463,423.06	44,025.19	-	7/1/02	6/1/32	356	356	360
918449	353,000.00	351,500.10	33,392.51	-	6/1/02	5/1/32	355	355	360
919023	320,000.00	318,085.42	30,218.11	-	4/1/02	3/1/32	353	353	360
919032	390,000.00	388,342.85	36,892.57	-	6/1/02	5/1/32	355	355	360
919093	390,000.00	386,962.18	36,761.41	-	2/1/02	1/1/32	351	351	360
919405	533,840.00	531,571.70	50,499.31	-	6/1/02	5/1/32	355	355	360
919507	228,300.00	227,525.48	21,614.92	-	7/1/02	6/1/32	356	356	360
919747	399,950.00	394,695.85	37,496.11	-	6/1/02	5/1/32	345	355	360
919983	319,000.00	317,918.72	30,202.28	-	7/1/02	6/1/32	356	356	360
920047	380,300.00	378,355.35	35,943.76	-	5/1/02	4/1/32	354	354	360
920138	500,000.00	497,443.23	47,257.11	-	5/1/02	4/1/32	354	354	360
920156	364,650.00	363,100.61	34,494.56	-	6/1/02	5/1/32	355	355	360
920478	350,000.00	347,921.76	33,052.57	-	6/1/02	5/1/32	353	355	360
920684	400,000.00	398,644.20	37,871.20	-	7/1/02	6/1/32	356	356	360
921337	400,000.00	397,954.59	37,805.69	-	5/1/02	4/1/32	354	354	360
923534	540,000.00	537,705.51	51,082.02	-	6/1/02	5/1/32	355	355	360
924066	399,000.00	396,959.70	37,711.17	-	5/1/02	4/1/32	354	354	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
924668	364,000.00	361,388.45	34,331.90	-	5/1/02	4/1/32	352	354	360
924727	350,000.00	348,210.29	33,079.98	-	5/1/02	4/1/32	354	354	360
924958	336,000.00	334,088.44	31,738.40	-	5/1/02	4/1/32	353	354	360
925138	381,700.00	379,748.17	36,076.08	-	5/1/02	4/1/32	354	354	360
925212	450,000.00	448,087.95	42,568.36	-	6/1/02	5/1/32	355	355	360
925261	395,000.00	389,898.69	37,040.38	-	5/1/02	4/1/32	345	354	360
925318	924,000.00	919,275.10	87,331.13	-	5/1/02	4/1/32	354	354	360
925382	399,950.00	397,771.22	37,788.27	-	5/1/02	4/1/32	354	354	360
926244	612,000.00	609,399.57	57,892.96	-	6/1/02	5/1/32	355	355	360
926837	337,500.00	335,774.18	31,898.55	-	5/1/02	4/1/32	354	354	360
927349	320,000.00	318,363.70	30,244.55	-	5/1/02	4/1/32	354	354	360
927981	333,600.00	330,371.05	31,385.25	-	5/1/02	4/1/32	349	354	360
943237	399,096.00	397,743.26	37,785.61	-	7/1/02	6/1/32	356	356	360
945772	460,000.00	458,045.47	43,514.32	-	6/1/02	5/1/32	355	355	360
945970	350,000.00	346,597.33	32,926.75	-	6/1/02	5/1/32	349	355	360
946142	412,000.00	410,249.39	38,973.69	-	6/1/02	5/1/32	355	355	360
946275	581,271.00	578,801.16	54,986.11	-	6/1/02	5/1/32	355	355	360
946390	352,000.00	350,504.34	33,297.91	-	6/1/02	5/1/32	355	355	360
946507	326,000.00	324,332.99	30,811.63	-	5/1/02	4/1/32	354	354	360
946718	342,000.00	340,251.17	32,323.86	-	5/1/02	4/1/32	354	354	360
946792	414,000.00	411,840.32	39,124.83	-	5/1/02	4/1/32	354	354	360
947061	335,000.00	330,541.16	31,401.41	-	5/1/02	4/1/32	345	354	360
947097	750,000.00	743,534.11	70,635.74	-	1/1/02	12/1/31	350	350	360
947182	439,000.00	427,169.59	40,581.11	-	6/1/02	5/1/32	330	355	360
947290	627,000.00	623,712.29	59,252.67	-	5/1/02	4/1/32	354	354	360
947463	340,000.00	338,555.32	32,162.76	-	6/1/02	5/1/32	355	355	360
947703	341,831.00	340,378.54	32,335.96	-	6/1/02	5/1/32	355	355	360
947786	448,000.00	445,709.16	42,342.37	-	5/1/02	4/1/32	354	354	360
947891	378,000.00	376,067.11	35,726.38	-	5/1/02	4/1/32	354	354	360
948151	344,000.00	342,240.94	32,512.89	-	5/1/02	4/1/32	354	354	360
948199	456,000.00	453,668.24	43,098.48	-	5/1/02	4/1/32	354	354	360
948339	344,000.00	342,538.31	32,541.14	-	6/1/02	5/1/32	355	355	360
948511	325,000.00	323,619.06	30,743.81	-	6/1/02	5/1/32	355	355	360
948761	352,000.00	350,061.25	33,255.82	-	6/1/02	5/1/32	354	355	360
948892	550,000.00	547,663.02	52,027.99	-	6/1/02	5/1/32	355	355	360
949059	502,000.00	499,867.01	47,487.37	-	6/1/02	5/1/32	355	355	360
949130	555,000.00	552,641.78	52,500.97	-	6/1/02	5/1/32	355	355	360
949407	520,000.00	517,790.52	49,190.10	-	6/1/02	5/1/32	355	355	360
950582	332,000.00	330,763.73	31,422.55	-	7/1/02	6/1/32	356	356	360
960541	348,000.00	346,149.87	32,884.24	-	5/1/02	4/1/32	354	354	360
961262	360,000.00	346,390.45	32,907.09	-	5/1/02	4/1/32	320	354	360
961340	520,000.00	515,312.18	48,954.66	-	5/1/02	4/1/32	350	354	360
961389	368,000.00	366,436.35	34,811.45	-	6/1/02	5/1/32	355	355	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
961511	476,000.00	473,977.47	45,027.86	-	6/1/02	5/1/32	355	355	360
961563	310,000.00	308,414.82	29,299.41	-	5/1/02	4/1/32	354	354	360
961860	475,000.00	471,464.47	44,789.12	-	6/1/02	5/1/32	351	355	360
962517	252,500.00	251,208.82	23,864.84	-	5/1/02	4/1/32	354	354	360
963292	350,000.00	346,421.10	32,910.00	-	5/1/02	4/1/32	348	354	360
963874	348,000.00	346,220.53	32,890.95	-	5/1/02	4/1/32	354	354	360
964345	408,000.00	405,709.08	38,542.36	-	5/1/02	4/1/32	353	354	360
964763	427,000.00	424,816.51	40,357.57	-	5/1/02	4/1/32	354	354	360
965714	361,400.00	359,551.98	34,157.44	-	5/1/02	4/1/32	354	354	360
965904	360,000.00	357,958.61	34,006.07	-	5/1/02	4/1/32	353	354	360
966062	352,000.00	348,982.76	33,153.36	-	5/1/02	4/1/32	350	354	360
967161	483,000.00	480,530.15	45,650.36	-	5/1/02	4/1/32	354	354	360
967701	335,500.00	333,784.40	31,709.52	-	5/1/02	4/1/32	354	354	360
969146	342,400.00	339,101.47	32,214.64	-	5/1/02	4/1/32	349	354	360
969911	618,098.00	605,035.15	57,478.34	-	5/1/02	4/1/32	336	354	360
969927	367,000.00	365,123.34	34,686.72	-	5/1/02	4/1/32	354	354	360
969968	312,000.00	310,674.30	29,514.06	-	6/1/02	5/1/32	355	355	360
970033	373,700.00	371,789.09	35,319.96	-	5/1/02	4/1/32	354	354	360
970169	310,400.00	308,729.90	29,329.34	-	5/1/02	4/1/32	354	354	360
970296	348,000.00	346,519.27	32,919.33	-	6/1/02	5/1/32	355	355	360
970410	358,000.00	356,478.83	33,865.49	-	6/1/02	5/1/32	355	355	360
970569	329,850.00	328,731.99	31,229.54	-	7/1/02	6/1/32	356	356	360
970647	316,000.00	314,384.12	29,866.49	-	5/1/02	4/1/32	354	354	360
970762	600,000.00	597,450.56	56,757.80	-	6/1/02	5/1/32	355	355	360
970838	363,632.00	361,772.60	34,368.40	-	5/1/02	4/1/32	354	354	360
972124	320,000.00	315,605.92	29,982.56	-	6/1/02	5/1/32	344	355	360
972166	600,000.00	596,931.87	56,708.53	-	5/1/02	4/1/32	354	354	360
972200	376,000.00	374,402.40	35,568.23	-	6/1/02	5/1/32	355	355	360
972867	552,000.00	549,654.52	52,217.18	-	6/1/02	5/1/32	355	355	360
972913	370,000.00	368,427.85	35,000.65	-	6/1/02	5/1/32	355	355	360
973338	360,000.00	357,680.58	33,979.66	-	6/1/02	5/1/32	352	355	360
973557	468,000.00	466,011.44	44,271.09	-	6/1/02	5/1/32	355	355	360
976179	496,000.00	479,753.48	45,576.58	-	5/1/02	4/1/32	325	354	360
976250	452,700.00	450,776.44	42,823.76	-	6/1/02	5/1/32	355	355	360
976302	447,000.00	444,178.00	42,196.91	-	4/1/02	3/1/32	353	353	360
976581	340,000.00	337,965.79	32,106.75	-	4/1/02	3/1/32	353	353	360
976606	400,000.00	397,606.81	37,772.65	-	4/1/02	3/1/32	353	353	360
976752	448,500.00	446,206.57	42,389.62	-	5/1/02	4/1/32	354	354	360
977341	500,000.00	497,177.51	47,231.86	-	5/1/02	4/1/32	353	354	360
979388	425,000.00	422,826.74	40,168.54	-	5/1/02	4/1/32	354	354	360
979463	343,050.00	341,295.85	32,423.11	-	5/1/02	4/1/32	354	354	360
979496	467,000.00	464,611.98	44,138.14	-	5/1/02	4/1/32	354	354	360
979595	394,800.00	392,781.15	37,314.21	-	5/1/02	4/1/32	354	354	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
981633	150,000.00	148,555.77	14,112.80	-	6/1/02	5/1/32	349	355	360
981791	479,200.00	476,749.63	45,291.21	-	5/1/02	4/1/32	354	354	360
981817	370,000.00	368,107.99	34,970.26	-	5/1/02	4/1/32	354	354	360
993070	360,000.00	358,159.17	34,025.12	-	5/1/02	4/1/32	354	354	360
993102	450,000.00	447,476.03	42,510.22	-	5/1/02	4/1/32	353	354	360
993224	381,000.00	378,749.54	35,981.21	-	5/1/02	4/1/32	353	354	360
993548	650,000.00	647,238.13	61,487.62	-	6/1/02	5/1/32	355	355	360
1033401	875,000.00	871,217.26	82,765.64	-	6/1/02	5/1/32	355	355	360
1037239	400,000.00	398,300.38	37,838.54	-	6/1/02	5/1/32	355	355	360
1159563	597,500.00	594,961.21	56,521.31	-	6/1/02	5/1/32	355	355	360
1195116	325,000.00	323,338.11	30,717.12	-	5/1/02	4/1/32	354	354	360
1199249	307,000.00	305,695.51	29,041.07	-	6/1/02	5/1/32	355	355	360
1231079	415,000.00	413,236.64	39,257.48	-	6/1/02	5/1/32	355	355	360
1237517	536,115.00	534,297.83	50,758.29	-	7/1/02	6/1/32	356	356	360
1262365	446,320.00	443,925.24	42,172.90	-	6/1/02	5/1/32	354	355	360
1274646	675,000.00	672,131.92	63,852.53	-	6/1/02	5/1/32	355	355	360
1290620	415,000.00	413,236.64	39,257.48	-	6/1/02	5/1/32	355	355	360
4395451	500,000.00	498,305.24	47,339.00	-	7/1/02	6/1/32	356	356	360
4413094	428,861.00	427,407.36	40,603.70	-	7/1/02	6/1/32	356	356	360
8518921	330,000.00	326,861.44	31,051.84	-	12/1/01	11/1/31	349	349	360
9386479	345,000.00	343,533.40	32,635.67	-	6/1/02	5/1/32	355	355	360
9410503	380,000.00	378,711.98	35,977.64	-	7/1/02	6/1/32	356	356	360
9468805	382,900.00	379,937.63	36,094.07	-	2/1/02	1/1/32	351	351	360
9469979	393,000.00	378,109.76	35,920.43	-	1/1/02	12/1/31	320	350	360
9805962	352,000.00	350,148.86	33,264.14	-	6/1/02	5/1/32	354	355	360
9806566	320,150.00	317,779.36	30,189.04	-	6/1/02	5/1/32	351	355	360
9807931	330,000.00	328,312.53	31,189.69	-	5/1/02	4/1/32	354	354	360
9808270	345,000.00	343,420.08	32,624.91	-	6/1/02	5/1/32	355	355	360
9808813	305,000.00	303,704.02	28,851.88	-	6/1/02	5/1/32	355	355	360
9809601	424,000.00	422,198.41	40,108.85	-	6/1/02	5/1/32	355	355	360
9812744	400,000.00	398,124.50	37,821.83	-	6/1/02	5/1/32	354	355	360
9815180	565,000.00	562,599.29	53,446.93	-	6/1/02	5/1/32	355	355	360
9815759	360,000.00	358,470.32	34,054.68	-	6/1/02	5/1/32	355	355	360
9817414	422,400.00	420,605.21	39,957.49	-	6/1/02	5/1/32	355	355	360
9817995	336,000.00	334,572.34	31,784.37	-	6/1/02	5/1/32	355	355	360
9818901	373,000.00	371,415.09	35,284.43	-	6/1/02	5/1/32	355	355	360
9819889	420,000.00	418,215.37	39,730.46	-	6/1/02	5/1/32	355	355	360
9821799	378,000.00	376,393.89	35,757.42	-	6/1/02	5/1/32	355	355	360
9822022	650,000.00	647,147.73	61,479.03	-	6/1/02	5/1/32	355	355	360
9822657	750,000.00	746,813.22	70,947.26	-	6/1/02	5/1/32	355	355	360
9823102	345,000.00	342,921.94	32,577.58	-	6/1/02	5/1/32	353	355	360
9823646	587,000.00	584,505.79	55,528.05	-	6/1/02	5/1/32	355	355	360
9825065	468,000.00	463,982.64	44,078.35	-	6/1/02	5/1/32	350	355	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
9825406	406,000.00	404,274.86	38,406.11	-	6/1/02	5/1/32	355	355	360
9825723	315,000.00	313,567.95	29,788.96	-	6/1/02	5/1/32	355	355	360
9826924	350,000.00	348,512.85	33,108.72	-	6/1/02	5/1/32	355	355	360
9827267	585,000.00	583,017.14	55,386.63	-	7/1/02	6/1/32	356	356	360
9828232	825,000.00	821,931.12	78,083.46	-	7/1/02	6/1/32	356	356	360
9828923	493,000.00	491,328.99	46,676.25	-	7/1/02	6/1/32	356	356	360
9829768	380,000.00	378,385.35	35,946.61	-	6/1/02	5/1/32	355	355	360
9831062	489,600.00	487,614.26	46,323.35	-	7/1/02	6/1/32	355	356	360
9832022	340,000.00	338,555.32	32,162.76	-	6/1/02	5/1/32	355	355	360
9832329	549,000.00	546,667.28	51,933.39	-	6/1/02	5/1/32	355	355	360
9833404	752,500.00	749,949.42	71,245.19	-	7/1/02	6/1/32	356	356	360
9834023	542,000.00	540,162.89	51,315.47	-	7/1/02	6/1/32	356	356	360
9835409	1,000,000.00	993,158.49	94,350.06	-	6/1/02	5/1/32	352	355	360
9836953	350,000.00	348,813.69	33,137.30	-	7/1/02	6/1/32	356	356	360
9837067	612,000.00	609,399.57	57,892.96	-	6/1/02	5/1/32	355	355	360
9887521	340,000.00	336,205.71	31,939.54	-	7/1/02	6/1/32	347	356	360
9897717	350,000.00	346,719.24	32,938.33	-	5/1/02	4/1/32	349	354	360
9909405	411,400.00	409,296.28	38,883.15	-	5/1/02	4/1/32	354	354	360
9913098	345,000.00	341,221.43	32,416.04	-	6/1/02	5/1/32	347	355	360
9917623	825,000.00	820,781.33	77,974.23	-	5/1/02	4/1/32	354	354	360
9922668	480,000.00	476,286.37	45,247.21	-	2/1/02	1/1/32	351	351	360
9928565	400,000.00	398,300.38	37,838.54	-	6/1/02	5/1/32	355	355	360
9928804	360,000.00	358,470.32	34,054.68	-	6/1/02	5/1/32	355	355	360
9942753	392,000.00	389,461.75	36,998.87	-	5/1/02	4/1/32	352	354	360
9951091	335,000.00	333,576.55	31,689.77	-	6/1/02	5/1/32	355	355	360
9951819	525,000.00	521,100.43	49,504.54	-	5/1/02	4/1/32	351	354	360
9957049	339,500.00	338,057.42	32,115.45	-	6/1/02	5/1/32	355	355	360
9960003	390,000.00	385,462.46	36,618.93	-	5/1/02	4/1/32	347	354	360
9962532	468,000.00	465,606.87	44,232.65	-	5/1/02	4/1/32	354	354	360
9963325	400,000.00	398,300.38	37,838.54	-	6/1/02	5/1/32	355	355	360
9964176	321,350.00	319,199.16	30,323.92	-	7/1/02	6/1/32	352	356	360
9968913	425,000.00	423,194.15	40,203.44	-	6/1/02	5/1/32	355	355	360
9969363	576,000.00	574,047.67	54,534.53	-	7/1/02	6/1/32	356	356	360
9972451	400,000.00	398,300.38	37,838.54	-	6/1/02	5/1/32	355	355	360
9973310	494,400.00	492,299.27	46,768.43	-	6/1/02	5/1/32	355	355	360
9974331	318,000.00	316,097.47	30,029.26	-	4/1/02	3/1/32	353	353	360
9974382	200,000.00	196,333.83	18,651.71	-	6/1/02	5/1/32	339	355	360
9974674	469,500.00	466,691.04	44,335.65	-	4/1/02	3/1/32	353	353	360
9976168	482,000.00	480,366.27	45,634.80	-	7/1/02	6/1/32	356	356	360
9976628	392,000.00	388,399.48	36,897.95	-	5/1/02	4/1/32	349	354	360
9976748	440,350.00	437,893.06	41,599.84	-	5/1/02	4/1/32	353	354	360
9977600	409,000.00	406,908.58	38,656.32	-	5/1/02	4/1/32	354	354	360
9978363	750,000.00	746,813.22	70,947.26	-	6/1/02	5/1/32	355	355	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
9979890	391,200.00	389,199.58	36,973.96	-	5/1/02	4/1/32	354	354	360
9981631	395,000.00	386,784.81	36,744.56	-	6/1/02	5/1/32	337	355	360
9981636	650,000.00	646,676.23	61,434.24	-	5/1/02	4/1/32	354	354	360
9981849	387,000.00	385,355.60	36,608.78	-	6/1/02	5/1/32	355	355	360
9982870	994,950.00	990,722.46	94,118.63	-	6/1/02	5/1/32	355	355	360
9983329	356,300.00	354,786.06	33,704.68	-	6/1/02	5/1/32	355	355	360
9984013	625,000.00	621,804.04	59,071.38	-	5/1/02	4/1/32	354	354	360
9984388	444,000.00	441,729.63	41,964.31	-	5/1/02	4/1/32	354	354	360
9984580	365,000.00	363,032.66	34,488.10	-	5/1/02	4/1/32	354	354	360
9984966	760,000.00	756,770.75	71,893.22	-	6/1/02	5/1/32	355	355	360
9986041	542,000.00	536,988.20	51,013.88	-	6/1/02	5/1/32	349	355	360
9986804	569,000.00	567,070.36	53,871.68	-	7/1/02	6/1/32	356	356	360
9986866	317,400.00	315,776.99	29,998.81	-	5/1/02	4/1/32	354	354	360
9987012	900,000.00	896,175.88	85,136.71	-	6/1/02	5/1/32	355	355	360
9987082	462,400.00	459,423.99	43,645.28	-	5/1/02	4/1/32	352	354	360
9987204	600,000.00	597,966.29	56,806.80	-	7/1/02	6/1/32	356	356	360
9987462	613,000.00	610,395.38	57,987.56	-	6/1/02	5/1/32	355	355	360
9987671	497,000.00	494,888.22	47,014.38	-	6/1/02	5/1/32	355	355	360
9988173	335,100.00	333,386.47	31,671.71	-	5/1/02	4/1/32	354	354	360
9988198	429,000.00	426,806.34	40,546.60	-	5/1/02	4/1/32	354	354	360
9989304	588,000.00	584,388.30	55,516.89	-	6/1/02	5/1/32	353	355	360
9989759	377,600.00	375,995.54	35,719.58	-	6/1/02	5/1/32	355	355	360
9990067	576,000.00	572,862.72	54,421.96	-	6/1/02	5/1/32	354	355	360
9990686	666,200.00	663,369.30	63,020.08	-	6/1/02	5/1/32	355	355	360
9991391	350,000.00	348,210.29	33,079.98	-	5/1/02	4/1/32	354	354	360
9991452	478,500.00	474,548.05	45,082.06	-	5/1/02	4/1/32	350	354	360
9991472	349,300.00	346,192.79	32,888.32	-	6/1/02	5/1/32	350	355	360
9991638	470,550.00	468,550.62	44,512.31	-	6/1/02	5/1/32	355	355	360
9992405	580,000.00	577,034.17	54,818.25	-	5/1/02	4/1/32	354	354	360
9992480	349,450.00	347,965.17	33,056.69	-	6/1/02	5/1/32	355	355	360
9992594	431,200.00	429,367.80	40,789.94	-	6/1/02	5/1/32	355	355	360
9992853	450,000.00	448,474.74	42,605.10	-	7/1/02	6/1/32	356	356	360
9993007	335,900.00	334,360.48	31,764.25	-	6/1/02	5/1/32	355	355	360
9993051	450,000.00	448,087.95	42,568.36	-	6/1/02	5/1/32	355	355	360
9993405	360,000.00	357,516.82	33,964.10	-	6/1/02	5/1/32	352	355	360
36955	285,000.00	283,294.84	26,913.01	-	4/1/02	3/1/32	353	353	360
4406378	112,000.00	111,133.42	10,557.67	-	2/1/02	1/1/32	351	351	360
9410460	221,250.00	219,732.77	20,874.61	-	3/1/02	2/1/32	352	352	360
9490155	390,000.00	386,982.71	36,763.36	-	2/1/02	1/1/32	351	351	360
9577022	584,500.00	580,491.90	55,146.73	-	3/1/02	2/1/32	352	352	360
9621510	999,500.00	990,883.19	94,133.90	-	1/1/02	12/1/31	350	350	360
9759745	170,910.00	169,886.79	16,139.25	-	4/1/02	3/1/32	353	353	360
900617	403,000.00	400,276.33	42,644.82	-	3/1/02	2/1/32	352	352	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
904170	511,000.00	507,986.95	54,120.15	-	4/1/02	3/1/32	353	353	360
904617	425,000.00	422,127.71	44,972.84	-	3/1/02	2/1/32	352	352	360
906668	332,900.00	330,936.04	35,257.42	-	4/1/02	3/1/32	353	353	360
906796	452,800.00	447,902.90	47,718.89	-	3/1/02	2/1/32	347	352	360
910807	451,500.00	449,224.71	47,859.71	-	5/1/02	4/1/32	354	354	360
910866	352,000.00	349,924.46	37,280.41	-	4/1/02	3/1/32	353	353	360
911571	317,000.00	315,130.83	33,573.55	-	4/1/02	3/1/32	353	353	360
912617	442,000.00	439,772.62	46,852.70	-	5/1/02	4/1/32	354	354	360
918884	304,000.00	301,945.41	32,168.80	-	3/1/02	2/1/32	352	352	360
100205	378,750.00	377,497.26	43,121.80	-	7/1/02	6/1/32	356	356	360
122401	350,000.00	348,842.35	39,848.53	-	7/1/02	6/1/32	356	356	360
126924	867,500.00	863,902.87	98,684.29	-	6/1/02	5/1/32	355	355	360
128489	379,200.00	377,945.76	43,173.03	-	7/1/02	6/1/32	356	356	360
132481	450,000.00	448,511.60	51,233.83	-	7/1/02	6/1/32	356	356	360
135507	572,800.00	570,905.43	65,214.97	-	7/1/02	6/1/32	356	356	360
148801	579,500.00	577,097.08	65,922.24	-	6/1/02	5/1/32	355	355	360
164391	383,000.00	381,411.87	43,568.97	-	6/1/02	5/1/32	355	355	360
168251	510,000.00	505,850.07	57,783.64	-	6/1/02	5/1/32	350	355	360
217730	343,700.00	342,563.17	39,131.25	-	7/1/02	6/1/32	356	356	360
792350	435,000.00	433,196.23	49,484.34	-	6/1/02	5/1/32	355	355	360
792732	618,000.00	614,915.90	70,242.32	-	5/1/02	4/1/32	354	354	360
794138	700,000.00	697,097.40	79,629.97	-	6/1/02	5/1/32	355	355	360
794742	358,000.00	356,515.50	40,725.04	-	6/1/02	5/1/32	355	355	360
795215	370,000.00	368,465.75	42,090.13	-	6/1/02	5/1/32	355	355	360
796048	400,000.00	398,003.83	45,464.28	-	5/1/02	4/1/32	354	354	360
796369	845,000.00	841,496.14	96,124.75	-	6/1/02	5/1/32	355	355	360
796552	500,000.00	497,926.69	56,878.55	-	6/1/02	5/1/32	355	355	360
797256	308,500.00	305,895.34	34,942.66	-	6/1/02	5/1/32	350	355	360
797658	417,300.00	412,185.66	47,084.29	-	6/1/02	5/1/32	346	355	360
798440	320,000.00	318,648.56	36,399.47	-	6/1/02	5/1/32	355	355	360
799330	325,000.00	323,652.33	36,971.05	-	6/1/02	5/1/32	355	355	360
799615	400,000.00	398,003.83	45,464.28	-	5/1/02	4/1/32	354	354	360
800398	460,000.00	458,092.54	52,328.26	-	6/1/02	5/1/32	355	355	360
801312	416,800.00	415,071.72	47,413.96	-	6/1/02	5/1/32	355	355	360
801714	347,000.00	344,177.97	39,315.71	-	6/1/02	5/1/32	350	355	360
801823	333,000.00	331,619.19	37,881.12	-	6/1/02	5/1/32	355	355	360
802198	410,000.00	408,299.87	46,640.41	-	6/1/02	5/1/32	355	355	360
802521	335,500.00	333,599.24	38,107.30	-	5/1/02	4/1/32	353	354	360
802700	640,250.00	638,132.32	72,894.35	-	7/1/02	6/1/32	356	356	360
802800	368,500.00	366,649.93	41,882.70	-	5/1/02	4/1/32	354	354	360
803392	520,000.00	517,265.76	59,087.67	-	5/1/02	4/1/32	354	354	360
803735	325,600.00	324,249.86	37,039.31	-	6/1/02	5/1/32	355	355	360
803748	560,000.00	556,202.47	63,535.44	-	5/1/02	4/1/32	352	354	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
805402	361,000.00	359,503.10	41,066.32	-	6/1/02	5/1/32	355	355	360
805560	381,700.00	380,117.26	43,421.09	-	6/1/02	5/1/32	355	355	360
805854	401,460.00	399,795.29	45,668.92	-	6/1/02	5/1/32	355	355	360
806306	384,700.00	382,780.17	43,725.27	-	5/1/02	4/1/32	354	354	360
806473	383,000.00	381,088.65	43,532.05	-	5/1/02	4/1/32	354	354	360
806605	448,100.00	446,241.93	50,974.56	-	6/1/02	5/1/32	355	355	360
807763	524,000.00	521,279.18	59,546.12	-	5/1/02	4/1/32	354	354	360
808866	400,000.00	398,341.38	45,502.84	-	6/1/02	5/1/32	355	355	360
809336	245,000.00	243,984.11	27,870.49	-	6/1/02	5/1/32	355	355	360
809754	387,995.00	386,386.11	44,137.18	-	6/1/02	5/1/32	355	355	360
811546	350,000.00	344,605.38	39,364.54	-	6/1/02	5/1/32	342	355	360
811850	375,000.00	373,445.06	42,658.92	-	6/1/02	5/1/32	355	355	360
812472	587,200.00	584,404.47	66,756.97	-	6/1/02	5/1/32	354	355	360
812481	442,500.00	440,665.12	50,337.52	-	6/1/02	5/1/32	355	355	360
812696	359,200.00	357,004.69	40,780.92	-	6/1/02	5/1/32	353	355	360
813004	365,000.00	363,486.53	41,521.35	-	6/1/02	5/1/32	355	355	360
813178	508,000.00	505,464.84	57,739.64	-	5/1/02	4/1/32	354	354	360
813434	486,450.00	483,752.57	55,259.43	-	5/1/02	4/1/32	353	354	360
813441	345,000.00	343,263.97	39,211.31	-	5/1/02	4/1/32	354	354	360
814274	523,500.00	521,329.28	59,551.84	-	6/1/02	5/1/32	355	355	360
814304	415,000.00	413,279.16	47,209.20	-	6/1/02	5/1/32	355	355	360
814443	432,000.00	430,208.67	49,143.07	-	6/1/02	5/1/32	355	355	360
814548	392,000.00	390,374.53	44,592.78	-	6/1/02	5/1/32	355	355	360
814570	530,000.00	527,802.34	60,291.27	-	6/1/02	5/1/32	355	355	360
815533	541,000.00	538,756.69	61,542.59	-	6/1/02	5/1/32	355	355	360
815706	435,000.00	433,196.23	49,484.34	-	6/1/02	5/1/32	355	355	360
815809	600,000.00	597,512.04	68,254.26	-	6/1/02	5/1/32	355	355	360
815983	437,000.00	435,187.98	49,711.86	-	6/1/02	5/1/32	355	355	360
817225	325,000.00	323,652.38	36,971.06	-	6/1/02	5/1/32	355	355	360
817435	340,000.00	338,482.00	38,665.06	-	6/1/02	5/1/32	355	355	360
817446	319,000.00	317,677.22	36,288.51	-	6/1/02	5/1/32	355	355	360
818103	192,000.00	191,203.87	21,841.37	-	6/1/02	5/1/32	355	355	360
819084	325,000.00	323,378.13	36,939.73	-	5/1/02	4/1/32	354	354	360
819270	574,300.00	563,848.33	64,408.83	-	6/1/02	5/1/32	339	355	360
819729	512,000.00	509,876.97	58,243.64	-	6/1/02	5/1/32	355	355	360
820074	333,000.00	331,619.19	37,881.12	-	6/1/02	5/1/32	355	355	360
821067	700,000.00	697,097.40	79,629.97	-	6/1/02	5/1/32	355	355	360
821145	364,000.00	362,490.42	41,407.56	-	6/1/02	5/1/32	355	355	360
822000	329,000.00	327,635.76	37,426.08	-	6/1/02	5/1/32	355	355	360
823288	420,000.00	417,904.02	47,737.50	-	5/1/02	4/1/32	354	354	360
823772	340,000.00	338,590.16	38,677.41	-	6/1/02	5/1/32	355	355	360
824311	400,000.00	396,851.82	45,332.69	-	6/1/02	5/1/32	351	355	360
824368	240,000.00	239,004.81	27,301.70	-	6/1/02	5/1/32	355	355	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
824421	432,000.00	430,208.67	49,143.07	-	6/1/02	5/1/32	355	355	360
824451	500,000.00	497,926.74	56,878.55	-	6/1/02	5/1/32	355	355	360
824804	450,000.00	448,134.06	51,190.70	-	6/1/02	5/1/32	355	355	360
824885	376,500.00	369,141.08	42,167.27	-	5/1/02	4/1/32	338	354	360
825269	480,000.00	477,604.60	54,557.14	-	5/1/02	4/1/32	354	354	360
825962	480,600.00	478,201.56	54,625.33	-	5/1/02	4/1/32	354	354	360
826604	379,000.00	374,570.57	42,787.48	-	5/1/02	4/1/22	234	234	240
826787	309,960.00	308,674.75	35,260.15	-	6/1/02	5/1/32	355	355	360
827150	395,000.00	393,362.15	44,934.06	-	6/1/02	5/1/32	355	355	360
827481	450,000.00	448,511.56	51,233.82	-	7/1/02	6/1/32	356	356	360
827714	347,200.00	345,760.30	39,496.47	-	6/1/02	5/1/32	355	355	360
827803	690,000.00	687,138.86	78,492.40	-	6/1/02	5/1/32	355	355	360
827944	604,000.00	600,985.77	68,651.07	-	5/1/02	4/1/32	354	354	360
827989	555,000.00	552,698.66	63,135.19	-	6/1/02	5/1/32	355	355	360
829038	512,000.00	509,876.97	58,243.64	-	6/1/02	5/1/32	355	355	360
830142	390,000.00	388,053.74	44,327.68	-	5/1/02	4/1/32	354	354	360
831046	486,000.00	483,984.73	55,285.95	-	6/1/02	5/1/32	355	355	360
831469	498,000.00	495,934.99	56,651.04	-	6/1/02	5/1/32	355	355	360
831799	359,500.00	357,705.91	40,861.02	-	5/1/02	4/1/32	354	354	360
831969	525,000.00	522,380.00	59,671.87	-	5/1/02	4/1/32	354	354	360
832379	323,200.00	321,859.82	36,766.29	-	6/1/02	5/1/32	355	355	360
832541	355,000.00	353,482.69	40,378.60	-	6/1/02	5/1/32	355	355	360
832892	425,000.00	423,237.69	48,346.77	-	6/1/02	5/1/32	355	355	360
832994	396,000.00	394,023.78	45,009.64	-	5/1/02	4/1/32	354	354	360
833724	640,000.00	637,346.17	72,804.54	-	6/1/02	5/1/32	355	355	360
835043	378,000.00	376,086.98	42,960.71	-	6/1/02	5/1/32	354	355	360
835589	210,000.00	209,129.21	23,888.99	-	6/1/02	5/1/32	355	355	360
837251	440,500.00	438,301.71	50,067.54	-	5/1/02	4/1/32	354	354	360
837416	422,500.00	420,748.04	48,062.37	-	6/1/02	5/1/32	355	355	360
837703	349,950.00	347,268.10	39,668.70	-	5/1/02	4/1/32	351	354	360
837769	650,000.00	647,304.73	73,942.12	-	6/1/02	5/1/32	355	355	360
838576	446,000.00	444,150.63	50,735.67	-	6/1/02	5/1/32	355	355	360
840973	650,000.00	647,083.41	73,916.84	-	6/1/02	5/1/32	355	355	360
841489	626,500.00	623,390.41	71,210.37	-	6/1/02	5/1/32	354	355	360
843274	650,000.00	647,304.73	73,942.12	-	6/1/02	5/1/32	355	355	360
844619	358,500.00	357,013.46	40,781.92	-	6/1/02	5/1/32	355	355	360
844690	442,500.00	440,291.76	50,294.87	-	5/1/02	4/1/32	354	354	360
844714	348,700.00	346,959.85	39,633.49	-	5/1/02	4/1/32	354	354	360
845579	650,000.00	647,304.73	73,942.12	-	6/1/02	5/1/32	355	355	360
845790	400,000.00	397,939.19	45,456.90	-	5/1/02	4/1/32	354	354	360
845988	564,400.00	561,906.38	64,187.00	-	6/1/02	5/1/32	355	355	360
846088	479,500.00	477,511.69	54,546.53	-	6/1/02	5/1/32	355	355	360
846242	388,000.00	386,391.16	44,137.76	-	6/1/02	5/1/32	355	355	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
846498	368,000.00	366,474.05	41,862.61	-	6/1/02	5/1/32	355	355	360
847448	336,000.00	333,089.14	38,049.03	-	6/1/02	5/1/32	250	355	360
847531	410,000.00	408,299.87	46,640.41	-	6/1/02	5/1/32	355	355	360
847873	341,600.00	339,895.23	38,826.49	-	5/1/02	4/1/32	354	354	360
848801	392,000.00	390,374.53	44,592.78	-	6/1/02	5/1/32	355	355	360
849296	828,750.00	825,313.56	94,276.20	-	6/1/02	5/1/32	355	355	360
849494	400,000.00	398,341.38	45,502.84	-	6/1/02	5/1/32	355	355	360
850393	331,800.00	329,229.82	37,608.18	-	7/1/02	6/1/22	236	236	240
850500	500,000.00	497,926.74	56,878.55	-	6/1/02	5/1/32	355	355	360
851344	385,300.00	383,702.28	43,830.61	-	6/1/02	5/1/32	355	355	360
852580	494,000.00	491,951.63	56,196.01	-	6/1/02	5/1/32	355	355	360
853782	515,000.00	512,864.52	58,584.91	-	6/1/02	5/1/32	355	355	360
854502	650,000.00	647,304.73	73,942.12	-	6/1/02	5/1/32	355	355	360
856008	321,950.00	320,615.02	36,624.10	-	6/1/02	5/1/32	355	355	360
857071	464,000.00	462,075.97	52,783.29	-	6/1/02	5/1/32	355	355	360
857429	384,000.00	382,407.73	43,682.73	-	6/1/02	5/1/32	355	355	360
859932	605,000.00	602,491.33	68,823.05	-	6/1/02	5/1/32	355	355	360
860774	328,500.00	325,700.79	37,205.05	-	5/1/02	4/1/32	350	354	360
861269	340,000.00	338,590.16	38,677.41	-	6/1/02	5/1/32	355	355	360
861574	528,000.00	525,464.60	60,024.23	-	6/1/02	5/1/32	354	355	360
861737	438,323.00	436,505.49	49,862.36	-	6/1/02	5/1/32	355	355	360
862181	384,000.00	382,729.86	43,719.53	-	7/1/02	6/1/32	356	356	360
862221	406,350.00	404,665.02	46,225.20	-	6/1/02	5/1/32	355	355	360
862641	324,000.00	322,656.52	36,857.30	-	6/1/02	5/1/32	355	355	360
862725	320,000.00	318,673.10	36,402.27	-	6/1/02	5/1/32	355	355	360
862997	603,000.00	600,499.66	68,595.54	-	6/1/02	5/1/32	355	355	360
864359	420,000.00	417,547.53	47,696.78	-	4/1/02	3/1/32	353	353	360
864422	400,000.00	398,341.08	45,502.81	-	6/1/02	5/1/32	355	355	360
864842	381,000.00	379,639.21	43,366.48	-	7/1/02	6/1/32	356	356	360
865158	440,000.00	438,175.53	50,053.13	-	6/1/02	5/1/32	355	355	360
865266	647,500.00	644,815.12	73,657.73	-	6/1/02	5/1/32	355	355	360
866089	620,000.00	617,429.11	70,529.40	-	6/1/02	5/1/32	355	355	360
866529	350,000.00	348,152.77	39,769.76	-	6/1/02	5/1/32	354	355	360
867550	390,400.00	387,663.07	44,283.05	-	6/1/02	5/1/32	352	355	360
867819	630,000.00	627,916.22	71,727.35	-	7/1/02	6/1/32	356	356	360
868122	434,000.00	432,200.40	49,370.58	-	6/1/02	5/1/32	355	355	360
868587	380,000.00	378,378.11	43,222.42	-	6/1/02	5/1/32	355	355	360
869143	359,000.00	357,436.36	40,830.23	-	6/1/02	5/1/32	355	355	360
869544	450,000.00	448,134.01	51,190.69	-	6/1/02	5/1/32	355	355	360
871003	648,200.00	645,512.16	73,737.35	-	6/1/02	5/1/32	355	355	360
871728	509,000.00	505,590.39	57,753.98	-	6/1/02	5/1/32	352	355	360
871949	633,000.00	630,375.21	72,008.25	-	6/1/02	5/1/32	355	355	360
872046	418,008.00	416,625.40	47,591.44	-	7/1/02	6/1/32	356	356	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
873150	425,700.00	423,934.78	48,426.40	-	6/1/02	5/1/32	355	355	360
873204	400,000.00	398,341.38	45,502.84	-	6/1/02	5/1/32	355	355	360
874055	610,000.00	607,470.57	69,391.83	-	6/1/02	5/1/32	355	355	360
875421	460,500.00	457,811.01	52,296.10	-	4/1/02	3/1/32	353	353	360
875874	347,000.00	345,561.15	39,473.72	-	6/1/02	5/1/32	355	355	360
876183	800,000.00	792,231.23	90,497.18	-	6/1/02	5/1/22	235	235	240
878297	341,600.00	340,183.51	38,859.42	-	6/1/02	5/1/32	355	355	360
878536	370,700.00	369,037.37	42,155.42	-	6/1/02	5/1/32	355	355	360
878786	560,000.00	557,677.91	63,703.98	-	6/1/02	5/1/32	355	355	360
878897	650,000.00	647,304.73	73,942.12	-	6/1/02	5/1/32	355	355	360
878965	449,000.00	447,138.19	51,076.94	-	6/1/02	5/1/32	355	355	360
879138	510,000.00	507,454.89	57,966.96	-	5/1/02	4/1/32	354	354	360
879420	372,000.00	370,457.45	42,317.64	-	6/1/02	5/1/32	355	355	360
879708	602,000.00	599,503.78	68,481.78	-	6/1/02	5/1/32	355	355	360
880455	341,250.00	339,834.95	38,819.61	-	6/1/02	5/1/32	355	355	360
880834	375,000.00	373,445.01	42,658.91	-	6/1/02	5/1/32	355	355	360
880836	360,000.00	358,507.24	40,952.56	-	6/1/02	5/1/32	355	355	360
880908	392,000.00	388,351.07	44,361.64	-	6/1/02	5/1/32	349	355	360
880969	516,000.00	514,293.25	58,748.11	-	7/1/02	6/1/32	356	356	360
881255	420,000.00	415,773.56	47,494.13	-	6/1/02	5/1/32	348	355	360
881666	484,000.00	482,399.11	55,104.82	-	7/1/02	6/1/32	356	356	360
882180	534,100.00	526,504.59	60,143.02	-	1/1/02	12/1/31	343	350	360
882447	375,000.00	372,810.24	42,586.40	-	4/1/02	3/1/32	353	353	360
882468	440,000.00	437,881.87	50,019.58	-	6/1/02	5/1/32	354	355	360
882769	360,500.00	359,005.15	41,009.43	-	6/1/02	5/1/32	355	355	360
883673	431,600.00	430,172.44	49,138.93	-	7/1/02	6/1/32	356	356	360
883917	351,200.00	349,743.70	39,951.49	-	6/1/02	5/1/32	355	355	360
884009	372,000.00	370,355.70	42,306.02	-	6/1/02	5/1/32	355	355	360
885621	335,000.00	333,610.86	38,108.63	-	6/1/02	5/1/32	355	355	360
885698	368,000.00	366,474.05	41,862.61	-	6/1/02	5/1/32	355	355	360
885785	380,000.00	377,825.63	43,159.31	-	6/1/02	5/1/32	353	355	360
886186	368,000.00	365,883.89	41,795.20	-	6/1/02	5/1/32	353	355	360
886601	508,000.00	505,033.64	57,690.38	-	4/1/02	3/1/32	353	353	360
887038	405,000.00	402,978.85	46,032.58	-	5/1/02	4/1/32	354	354	360
887756	633,750.00	630,587.28	72,032.47	-	5/1/02	4/1/32	354	354	360
887924	692,000.00	689,130.55	78,719.91	-	6/1/02	5/1/32	355	355	360
888643	450,000.00	447,372.36	51,103.69	-	4/1/02	3/1/32	353	353	360
888734	836,000.00	832,533.48	95,100.94	-	6/1/02	5/1/32	355	355	360
889058	336,400.00	335,005.08	38,267.89	-	6/1/02	5/1/32	355	355	360
889153	349,433.00	347,984.05	39,750.49	-	6/1/02	5/1/32	355	355	360
889271	372,000.00	370,457.45	42,317.64	-	6/1/02	5/1/32	355	355	360
Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
890214	340,400.00	338,215.97	38,634.67	-	5/1/02	4/1/32	352	354	360
890300	350,000.00	348,253.34	39,781.25	-	5/1/02	4/1/32	354	354	360
890495	330,000.00	328,631.62	37,539.84	-	6/1/02	5/1/32	355	355	360
890883	620,000.00	617,429.11	70,529.40	-	6/1/02	5/1/32	355	355	360
890946	556,000.00	495,208.80	56,568.08	-	5/1/02	4/1/32	261	354	360
891072	343,649.00	342,224.02	39,092.51	-	6/1/02	5/1/32	355	355	360
891105	466,500.00	464,171.95	53,022.72	-	5/1/02	4/1/32	354	354	360
891403	388,000.00	386,063.68	44,100.35	-	5/1/02	4/1/32	354	354	360
891450	418,000.00	415,913.96	47,510.17	-	5/1/02	4/1/32	354	354	360
891628	386,800.00	384,869.70	43,963.96	-	5/1/02	4/1/32	354	354	360
892104	450,000.00	448,134.06	51,190.70	-	6/1/02	5/1/32	355	355	360
892358	442,000.00	439,794.22	50,238.03	-	5/1/02	4/1/32	354	354	360
892644	506,000.00	503,901.80	57,561.09	-	6/1/02	5/1/32	355	355	360
892727	336,000.00	334,606.74	38,222.39	-	6/1/02	5/1/32	355	355	360
892773	441,500.00	440,039.68	50,266.07	-	7/1/02	6/1/32	356	356	360
893619	320,000.00	318,673.10	36,402.27	-	6/1/02	5/1/32	355	355	360
893853	324,000.00	322,383.03	36,826.06	-	5/1/02	4/1/32	354	354	360
893899	368,500.00	366,035.26	41,812.49	-	5/1/02	4/1/32	352	354	360
895254	333,600.00	331,935.18	37,917.21	-	5/1/02	4/1/32	354	354	360
895764	450,000.00	447,754.32	51,147.32	-	5/1/02	4/1/32	354	354	360
896714	552,000.00	548,536.57	62,659.75	-	5/1/02	4/1/32	352	354	360
897185	344,000.00	342,573.54	39,132.44	-	6/1/02	5/1/32	355	355	360
898567	385,000.00	382,818.00	43,729.59	-	5/1/02	4/1/32	353	354	360
900291	451,000.00	447,910.44	51,165.15	-	6/1/02	5/1/32	352	355	360
900687	450,000.00	448,511.56	51,233.82	-	7/1/02	6/1/32	356	356	360
900896	375,200.00	373,644.19	42,681.66	-	6/1/02	5/1/32	355	355	360
901107	362,400.00	360,897.27	41,225.57	-	6/1/02	5/1/32	355	355	360
902037	220,000.00	219,087.73	25,026.56	-	6/1/02	5/1/32	355	355	360
903251	435,000.00	433,196.23	49,484.34	-	6/1/02	5/1/32	355	355	360
903366	344,000.00	342,573.54	39,132.44	-	6/1/02	5/1/32	355	355	360
903719	584,502.00	582,568.70	66,547.27	-	7/1/02	6/1/32	356	356	360
903946	351,950.00	350,193.64	40,002.89	-	5/1/02	4/1/32	354	354	360
904396	650,000.00	645,649.54	73,753.04	-	3/1/02	2/1/32	352	352	360
904551	600,000.00	597,512.04	68,254.26	-	6/1/02	5/1/32	355	355	360
906243	507,500.00	504,974.48	57,683.62	-	6/1/02	5/1/32	354	355	360
906340	304,000.00	300,911.94	34,373.40	-	11/1/01	10/1/31	348	348	360
908389	468,000.00	466,059.39	53,238.32	-	6/1/02	5/1/32	355	355	360
908473	343,600.00	341,597.05	39,020.89	-	6/1/02	5/1/32	353	355	360
910146	370,400.00	368,864.07	42,135.63	-	6/1/02	5/1/32	355	355	360
910439	440,000.00	437,804.22	50,010.71	-	5/1/02	4/1/32	354	354	360
910572	406,400.00	403,579.39	46,101.18	-	3/1/02	2/1/32	352	352	360
910670	450,000.00	448,511.56	51,233.82	-	7/1/02	6/1/32	356	356	360
911063	650,000.00	646,204.47	73,816.43	-	4/1/02	3/1/32	353	353	360
911137	452,000.00	449,357.80	51,330.49	-	4/1/02	3/1/32	353	353	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
912045	470,000.00	466,669.71	53,308.04	-	6/1/02	5/1/32	352	355	360
912137	531,300.00	527,287.70	60,232.48	-	2/1/02	1/1/32	351	351	360
912205	520,000.00	517,843.76	59,153.69	-	6/1/02	5/1/32	355	355	360
912260	420,000.00	417,547.46	47,696.77	-	4/1/02	3/1/32	353	353	360
912715	610,000.00	605,577.16	69,175.54	-	3/1/02	2/1/32	351	352	360
913507	496,000.00	493,774.37	56,404.23	-	6/1/02	5/1/32	355	355	360
914023	280,000.00	277,885.50	31,743.07	-	2/1/02	1/1/32	351	351	360
914357	460,000.00	458,092.54	52,328.26	-	6/1/02	5/1/32	355	355	360
914508	353,600.00	349,871.99	39,966.15	-	6/1/02	5/1/22	235	235	240
915026	450,000.00	446,891.53	51,048.76	-	6/1/02	5/1/32	352	355	360
915422	387,200.00	385,919.11	44,083.84	-	7/1/02	6/1/32	356	356	360
915768	316,172.00	314,860.97	35,966.81	-	5/1/02	4/1/32	355	354	360
916085	376,000.00	374,440.89	42,772.67	-	6/1/02	5/1/32	355	355	360
916778	230,000.00	228,435.71	26,094.39	-	6/1/02	5/1/32	352	355	360
917291	425,000.00	422,879.04	48,305.80	-	5/1/02	4/1/32	354	354	360
917373	400,000.00	398,341.38	45,502.84	-	6/1/02	5/1/32	355	355	360
917712	372,000.00	370,143.52	42,281.78	-	5/1/02	4/1/32	354	354	360
917760	320,000.00	318,403.06	36,371.43	-	5/1/02	4/1/32	354	354	360
917813	472,000.00	470,042.82	53,693.35	-	5/1/02	4/1/32	355	354	360
917867	350,000.00	347,847.48	39,734.89	-	5/1/02	4/1/32	353	354	360
917935	650,000.00	647,304.73	73,942.12	-	6/1/02	5/1/32	355	355	360
918030	650,000.00	646,673.04	73,869.96	-	5/1/02	4/1/32	354	354	360
918124	352,000.00	350,243.39	40,008.57	-	5/1/02	4/1/32	354	354	360
918198	332,000.00	330,623.37	37,767.36	-	6/1/02	5/1/32	355	355	360
918692	320,000.00	318,403.06	36,371.43	-	5/1/02	4/1/32	354	354	360
919180	452,000.00	449,593.08	51,357.36	-	5/1/02	4/1/32	354	354	360
920826	313,500.00	311,898.47	35,628.40	-	5/1/02	4/1/32	354	354	360
921617	348,000.00	346,263.29	39,553.92	-	5/1/02	4/1/32	354	354	360
922160	650,000.00	646,756.20	73,879.46	-	5/1/02	4/1/32	354	354	360
922230	398,000.00	396,013.83	45,236.96	-	5/1/02	4/1/32	354	354	360
922287	396,100.00	394,123.31	45,021.01	-	5/1/02	4/1/32	354	354	360
922937	629,500.00	626,889.74	71,610.10	-	6/1/02	5/1/32	355	355	360
923645	351,000.00	349,544.52	39,928.74	-	6/1/02	5/1/32	355	355	360
924677	376,000.00	374,123.60	42,736.43	-	5/1/02	4/1/32	354	354	360
924825	412,000.00	409,943.91	46,828.21	-	5/1/02	4/1/32	354	354	360
924851	385,000.00	383,403.60	43,796.49	-	6/1/02	5/1/32	355	355	360
925423	392,000.00	390,703.42	44,630.35	-	7/1/02	6/1/32	356	356	360
926483	399,500.00	397,506.28	45,407.45	-	5/1/02	4/1/32	354	354	360
928112	360,000.00	358,507.24	40,952.56	-	6/1/02	5/1/32	355	355	360
932162	392,000.00	390,374.53	44,592.78	-	6/1/02	5/1/32	355	355	360
937670	464,000.00	460,558.45	52,609.95	-	6/1/02	5/1/32	351	355	360
949303	441,700.00	439,868.47	50,246.51	-	6/1/02	5/1/32	355	355	360
953131	335,900.00	334,507.18	38,211.01	-	6/1/02	5/1/32	355	355	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
953834	364,000.00	362,490.60	41,407.58	-	6/1/02	5/1/32	355	355	360
959542	375,000.00	373,445.01	42,658.91	-	6/1/02	5/1/32	355	355	360
959716	345,200.00	340,597.74	38,906.74	-	6/1/02	5/1/32	344	355	360
960166	335,000.00	333,610.91	38,108.63	-	6/1/02	5/1/32	355	355	360
961126	550,000.00	545,804.02	62,347.61	-	4/1/02	3/1/32	351	353	360
961464	340,000.00	337,407.61	38,542.33	-	4/1/02	3/1/32	351	353	360
961703	390,000.00	387,722.70	44,289.86	-	4/1/02	3/1/32	353	353	360
961837	532,000.00	528,893.52	60,415.91	-	4/1/02	3/1/32	353	353	360
962087	398,350.00	396,023.95	45,238.12	-	4/1/02	3/1/32	353	353	360
962215	336,000.00	334,606.74	38,222.39	-	6/1/02	5/1/32	355	355	360
962681	468,000.00	465,267.21	53,147.83	-	4/1/02	3/1/32	353	353	360
962782	335,600.00	333,925.17	38,144.53	-	5/1/02	4/1/32	354	354	360
962923	215,250.00	214,175.83	24,465.47	-	5/1/02	4/1/32	354	354	360
963112	410,000.00	407,804.06	46,583.77	-	5/1/02	4/1/32	354	354	360
963486	328,000.00	325,998.75	37,239.09	-	6/1/02	5/1/32	353	355	360
963567	460,000.00	458,092.56	52,328.27	-	6/1/02	5/1/32	355	355	360
963955	400,000.00	397,916.62	45,454.32	-	5/1/02	4/1/32	354	354	360
964351	436,000.00	433,824.16	49,556.07	-	5/1/02	4/1/32	354	354	360
964526	307,584.00	306,566.62	35,019.34	-	7/1/02	6/1/32	356	356	360
964542	400,000.00	398,341.38	45,502.84	-	6/1/02	5/1/32	355	355	360
964721	439,200.00	437,378.83	49,962.12	-	6/1/02	5/1/32	355	355	360
965548	353,000.00	350,938.73	40,088.00	-	4/1/02	3/1/32	353	353	360
966057	354,000.00	351,731.73	40,178.59	-	4/1/02	3/1/32	352	353	360
966173	196,000.00	195,021.89	22,277.50	-	5/1/02	4/1/32	354	354	360
966174	319,000.00	317,408.02	36,257.76	-	5/1/02	4/1/32	354	354	360
966404	317,700.00	315,355.97	36,023.36	-	4/1/02	3/1/32	351	353	360
966825	353,150.00	351,268.05	40,125.62	-	5/1/02	4/1/32	354	354	360
967941	364,300.00	361,969.23	41,348.02	-	4/1/02	3/1/32	352	353	360
969102	317,700.00	315,844.85	36,079.20	-	4/1/02	3/1/32	353	353	360
969741	600,000.00	594,268.00	67,883.69	-	6/1/02	5/1/32	349	355	360
969897	359,000.00	355,612.44	40,621.88	-	5/1/02	4/1/32	349	354	360
969990	331,500.00	329,564.27	37,646.38	-	4/1/02	3/1/32	353	353	360
970054	400,000.00	398,003.83	45,464.28	-	5/1/02	4/1/32	354	354	360
970095	307,000.00	305,727.00	34,923.43	-	6/1/02	5/1/32	355	355	360
970143	478,000.00	475,208.82	54,283.47	-	4/1/02	3/1/32	353	353	360
970225	428,000.00	426,225.25	48,688.04	-	6/1/02	5/1/32	355	355	360
970244	333,600.00	331,205.00	37,833.80	-	6/1/02	5/1/32	351	355	360
970262	448,000.00	445,764.26	50,919.99	-	5/1/02	4/1/32	354	354	360
970285	360,000.00	358,203.44	40,917.85	-	5/1/02	4/1/32	354	354	360
970302	425,000.00	423,237.69	48,346.77	-	6/1/02	5/1/32	355	355	360
970385	415,000.00	412,413.54	47,110.32	-	5/1/02	4/1/32	353	354	360
970449	380,000.00	374,902.66	42,825.42	-	4/1/02	3/1/32	344	353	360
970584	329,900.00	328,532.07	37,528.47	-	6/1/02	5/1/32	355	355	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
970973	800,000.00	796,007.64	90,928.57	-	5/1/02	4/1/32	354	354	360
972054	409,500.00	407,779.31	46,580.94	-	6/1/02	5/1/32	355	355	360
972084	429,600.00	427,818.64	48,870.05	-	6/1/02	5/1/32	355	355	360
972137	329,600.00	327,955.13	37,462.57	-	5/1/02	4/1/32	354	354	360
972184	480,000.00	477,094.42	54,498.86	-	6/1/02	5/1/32	353	355	360
973259	359,000.00	351,937.51	40,202.09	-	6/1/02	5/1/32	337	355	360
973476	465,000.00	463,071.84	52,897.05	-	6/1/02	5/1/32	355	355	360
974418	315,000.00	313,693.84	35,833.49	-	6/1/02	5/1/32	355	355	360
976271	340,000.00	338,590.16	38,677.41	-	6/1/02	5/1/32	355	355	360
976540	615,000.00	612,449.87	69,960.62	-	6/1/02	5/1/32	355	355	360
977809	489,000.00	486,144.59	55,532.67	-	4/1/02	3/1/32	353	353	360
978634	592,100.00	589,398.28	67,327.42	-	6/1/02	5/1/32	355	355	360
979084	650,000.00	647,304.73	73,942.12	-	6/1/02	5/1/32	355	355	360
981620	472,000.00	470,042.82	53,693.35	-	6/1/02	5/1/32	355	355	360
990202	348,500.00	346,760.83	39,610.76	-	5/1/02	4/1/32	354	354	360
991263	375,000.00	373,445.01	42,658.91	-	6/1/02	5/1/32	355	355	360
991354	476,500.00	474,362.85	54,186.83	-	6/1/02	5/1/32	355	355	360
991389	333,000.00	331,619.19	37,881.12	-	6/1/02	5/1/32	355	355	360
1128430	950,000.00	946,060.78	108,069.25	-	6/1/02	5/1/32	355	355	360
1158692	409,000.00	407,304.04	46,526.65	-	6/1/02	5/1/32	355	355	360
1246389	396,000.00	393,514.96	44,951.52	-	5/1/02	4/1/32	352	354	360
1291136	800,000.00	796,682.75	91,005.68	-	6/1/02	5/1/32	355	355	360
4372560	494,500.00	492,864.37	56,300.28	-	7/1/02	6/1/32	356	356	360
4397902	498,900.00	492,892.63	56,303.50	-	6/1/02	5/1/32	346	355	360
8713806	355,523.00	346,738.05	39,608.15	-	1/1/02	12/1/31	332	350	360
9386982	321,250.00	319,483.30	36,494.82	-	6/1/02	5/1/32	353	355	360
9413712	421,850.00	418,664.28	47,824.34	-	2/1/02	1/1/32	351	351	360
9747195	391,000.00	389,378.70	44,479.03	-	6/1/02	5/1/32	355	355	360
9811366	626,500.00	624,225.29	71,305.74	-	7/1/02	6/1/32	356	356	360
9818419	355,000.00	353,527.94	40,383.77	-	6/1/02	5/1/32	355	355	360
9819407	495,000.00	492,947.44	56,309.77	-	6/1/02	5/1/32	355	355	360
9822323	395,000.00	393,125.06	44,906.98	-	6/1/02	5/1/32	354	355	360
9822334	390,000.00	388,382.85	44,365.27	-	6/1/02	5/1/32	355	355	360
9822648	390,000.00	388,710.05	44,402.65	-	7/1/02	6/1/32	356	356	360
9822699	338,800.00	336,037.22	38,385.79	-	6/1/02	5/1/32	350	355	360
9823354	489,000.00	486,972.32	55,627.22	-	6/1/02	5/1/32	355	355	360
9824484	736,000.00	732,948.10	83,725.23	-	6/1/02	5/1/32	355	355	360
9824516	505,000.00	502,905.98	57,447.34	-	6/1/02	5/1/32	355	355	360
9825320	331,000.00	329,627.45	37,653.60	-	6/1/02	5/1/32	355	355	360
9826169	650,000.00	644,452.61	73,616.32	-	7/1/02	6/1/32	350	356	360
9827473	592,000.00	589,545.24	67,344.21	-	6/1/02	5/1/32	355	355	360
9830307	415,900.00	414,175.40	47,311.57	-	6/1/02	5/1/32	355	355	360
9830432	437,500.00	435,685.87	49,768.73	-	6/1/02	5/1/32	355	355	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
9830917	392,000.00	389,891.70	44,537.63	-	7/1/02	6/1/32	354	356	360
9832728	449,316.00	447,452.81	51,112.88	-	6/1/02	5/1/32	355	355	360
9835868	335,000.00	331,564.72	37,874.89	-	7/1/02	6/1/32	348	356	360
9835977	431,200.00	429,773.75	49,093.39	-	7/1/02	6/1/32	356	356	360
9838122	480,000.00	478,412.33	54,649.41	-	7/1/02	6/1/32	356	356	360
9894377	542,200.00	539,279.49	61,602.31	-	6/1/02	5/1/32	354	355	360
9903333	799,000.00	795,011.97	90,814.83	-	7/1/02	6/1/32	354	356	360
9912124	435,000.00	432,768.78	49,435.51	-	6/1/02	5/1/32	354	355	360
9912440	535,000.00	533,230.44	60,911.32	-	7/1/02	6/1/32	356	356	360
9914233	500,000.00	498,346.19	56,926.47	-	7/1/02	6/1/32	356	356	360
9917232	312,600.00	311,566.04	35,590.43	-	7/1/02	6/1/32	356	356	360
9920236	650,000.00	647,304.73	73,942.12	-	6/1/02	5/1/32	355	355	360
9923613	475,000.00	473,428.89	54,080.15	-	7/1/02	6/1/32	356	356	360
9924404	369,400.00	368,178.17	42,057.28	-	7/1/02	6/1/32	356	356	360
9946864	400,000.00	397,559.85	45,413.57	-	6/1/02	5/1/32	353	355	360
9950052	600,000.00	597,512.09	68,254.27	-	6/1/02	5/1/32	355	355	360
9951526	487,000.00	484,980.59	55,399.71	-	6/1/02	5/1/32	355	355	360
9951874	442,500.00	439,916.10	50,251.95	-	4/1/02	3/1/32	353	353	360
9960458	460,000.00	426,171.85	48,681.94	-	5/1/02	4/1/32	288	354	360
9961850	420,000.00	417,885.18	47,735.35	-	5/1/02	4/1/32	354	354	360
9962347	426,400.00	424,631.05	48,505.93	-	6/1/02	5/1/32	355	355	360
9965636	510,000.00	507,454.75	57,966.95	-	5/1/02	4/1/32	354	354	360
9966551	358,300.00	356,616.88	40,736.62	-	6/1/02	5/1/32	354	355	360
9966725	324,800.00	323,179.12	36,917.00	-	5/1/02	4/1/32	354	354	360
9966951	450,000.00	447,167.06	51,080.24	-	4/1/02	3/1/32	352	353	360
9968640	356,950.00	355,168.64	40,571.19	-	5/1/02	4/1/32	354	354	360
9969576	415,000.00	413,278.64	47,209.14	-	6/1/02	5/1/32	355	355	360
9970132	447,650.00	445,791.04	50,923.05	-	6/1/02	5/1/32	355	355	360
9970485	324,000.00	322,383.10	36,826.07	-	5/1/02	4/1/32	354	354	360
9970663	407,400.00	405,021.12	46,265.87	-	4/1/02	3/1/32	353	353	360
9971400	650,000.00	644,660.81	73,640.10	-	6/1/02	5/1/32	350	355	360
9971732	335,000.00	333,162.27	38,057.38	-	6/1/02	5/1/32	353	355	360
9973818	400,000.00	398,003.84	45,464.28	-	5/1/02	4/1/32	354	354	360
9974305	415,000.00	412,928.96	47,169.19	-	5/1/02	4/1/32	354	354	360
9974406	330,000.00	328,631.62	37,539.84	-	6/1/02	5/1/32	355	355	360
9976183	590,000.00	586,841.21	67,035.32	-	6/1/02	5/1/32	354	355	360
9976799	770,000.00	766,157.36	87,518.74	-	5/1/02	4/1/32	354	354	360
9977373	374,000.00	372,449.15	42,545.15	-	6/1/02	5/1/32	355	355	360
9977673	469,000.00	459,425.90	52,480.57	-	5/1/02	4/1/32	337	354	360
9978060	500,000.00	497,926.69	56,878.55	-	6/1/02	5/1/32	355	355	360
9978345	335,000.00	333,328.21	38,076.34	-	5/1/02	4/1/32	354	354	360
9978550	528,000.00	525,810.61	60,063.75	-	6/1/02	5/1/32	355	355	360
9978882	420,000.00	418,258.40	47,777.98	-	6/1/02	5/1/32	355	355	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
9980138	750,000.00	746,890.08	85,317.83	-	6/1/02	5/1/32	355	355	360
9980300	634,200.00	631,035.06	72,083.62	-	5/1/02	4/1/32	354	354	360
9981074	493,900.00	491,852.01	56,184.63	-	6/1/02	5/1/32	355	355	360
9982023	348,000.00	346,213.00	39,548.18	-	5/1/02	4/1/32	354	354	360
9982767	335,000.00	333,610.86	38,108.63	-	6/1/02	5/1/32	355	355	360
9983129	480,000.00	477,996.12	54,601.86	-	6/1/02	5/1/32	355	355	360
9983207	640,000.00	636,806.08	72,742.85	-	5/1/02	4/1/32	354	354	360
9986605	528,000.00	525,810.61	60,063.75	-	6/1/02	5/1/32	355	355	360
9986816	380,000.00	378,103.61	43,191.07	-	5/1/02	4/1/32	354	354	360
9986975	420,000.00	418,258.40	47,777.98	-	6/1/02	5/1/32	355	355	360
9987836	449,500.00	447,256.82	51,090.49	-	5/1/02	4/1/32	354	354	360
9988216	422,400.00	420,648.49	48,051.00	-	6/1/02	5/1/32	355	355	360
9988234	337,000.00	335,602.60	38,336.14	-	6/1/02	5/1/32	355	355	360
9988401	450,000.00	447,981.68	51,173.29	-	6/1/02	5/1/32	355	355	360
9988486	510,000.00	507,454.89	57,966.96	-	5/1/02	4/1/32	354	354	360
9988703	374,400.00	372,847.50	42,590.66	-	6/1/02	5/1/32	355	355	360
9990293	364,300.00	362,481.96	41,406.59	-	5/1/02	4/1/32	354	354	360
9990506	420,000.00	418,258.45	47,777.98	-	6/1/02	5/1/32	355	355	360
9990739	525,000.00	522,823.04	59,722.48	-	6/1/02	5/1/32	355	355	360
9991039	428,850.00	427,071.74	48,784.73	-	6/1/02	5/1/32	355	355	360
9991109	556,000.00	553,694.47	63,248.95	-	6/1/02	5/1/32	355	355	360
9991379	351,900.00	350,143.86	39,997.20	-	5/1/02	4/1/32	354	354	360
9991451	343,550.00	341,835.51	39,048.13	-	5/1/02	4/1/32	354	354	360
9991610	496,000.00	493,776.32	56,404.45	-	6/1/02	5/1/32	355	355	360
9992340	530,000.00	527,802.29	60,291.26	-	6/1/02	5/1/32	355	355	360
9992833	380,000.00	377,992.57	43,178.38	-	5/1/02	4/1/32	354	354	360
9993135	411,900.00	409,844.45	46,816.85	-	5/1/02	4/1/32	354	354	360
35987	141,180.00	140,173.40	16,012.12	-	5/1/02	4/1/32	351	354	360
130275	103,400.00	102,883.94	11,752.51	-	5/1/02	4/1/32	354	354	360
4441516	69,600.00	69,050.17	7,887.65	-	2/1/02	1/1/32	351	351	360
9311211	260,000.00	257,811.95	29,450.06	-	1/1/02	12/1/31	350	350	360
82000	328,000.00	326,402.65	43,562.20	-	5/1/02	4/1/32	354	354	360
149757	650,000.00	647,369.98	86,398.99	-	6/1/02	5/1/32	355	355	360
182830	1,000,000.00	996,431.77	132,985.32	-	7/1/02	6/1/32	356	356	360
183051	543,750.00	541,549.91	72,276.08	-	6/1/02	5/1/32	355	355	360
187614	741,000.00	738,001.80	98,494.86	-	6/1/02	5/1/32	355	355	360
240336	507,600.00	505,961.78	67,526.44	-	7/1/02	6/1/32	356	356	360
792510	590,300.00	587,507.91	78,409.71	-	6/1/02	5/1/32	354	355	360
795166	700,000.00	697,167.67	93,045.07	-	6/1/02	5/1/32	355	355	360
795688	346,650.00	344,776.95	46,014.46	-	5/1/02	4/1/32	353	354	360
799054	396,000.00	392,652.65	52,404.03	-	5/1/02	4/1/32	350	354	360
799647	390,000.00	387,957.43	51,777.40	-	5/1/02	4/1/32	354	354	360
805401	347,200.00	345,795.11	46,150.35	-	6/1/02	5/1/32	355	355	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
805422	319,950.00	318,391.90	42,493.07	-	5/1/02	4/1/32	354	354	360
811633	339,000.00	337,347.05	45,022.86	-	5/1/02	4/1/32	354	354	360
812166	360,000.00	358,543.35	47,851.75	-	6/1/02	5/1/32	355	355	360
812646	450,000.00	444,143.47	59,276.07	-	6/1/02	5/1/32	344	355	360
813963	500,000.00	498,386.31	66,515.40	-	7/1/02	6/1/32	356	356	360
814704	382,000.00	380,454.33	50,776.02	-	6/1/02	5/1/32	355	355	360
815897	320,000.00	318,332.54	42,485.15	-	5/1/02	4/1/32	354	354	360
816545	314,700.00	313,426.67	41,830.41	-	6/1/02	5/1/32	355	355	360
816882	390,000.00	386,564.75	51,591.53	-	5/1/02	4/1/32	349	354	360
819162	400,000.00	398,381.55	53,168.61	-	6/1/02	5/1/32	355	355	360
819183	769,250.00	766,137.47	102,249.89	-	6/1/02	5/1/32	355	355	360
821507	327,900.00	326,573.27	43,584.97	-	6/1/02	5/1/32	355	355	360
821879	419,450.00	417,162.75	55,675.18	-	5/1/02	4/1/32	353	354	360
822121	543,750.00	541,101.96	72,216.30	-	5/1/02	4/1/32	354	354	360
823093	390,000.00	388,422.00	51,839.40	-	6/1/02	5/1/32	355	355	360
823118	360,000.00	358,543.35	47,851.75	-	6/1/02	5/1/32	355	355	360
823420	427,200.00	425,119.55	56,737.11	-	5/1/02	4/1/32	354	354	360
823754	639,200.00	636,613.66	84,963.44	-	6/1/02	5/1/32	355	355	360
823778	472,500.00	470,588.18	62,805.42	-	6/1/02	5/1/32	355	355	360
823920	407,900.00	406,249.55	54,218.69	-	6/1/02	5/1/32	355	355	360
824447	404,000.00	402,365.35	53,700.30	-	6/1/02	5/1/32	355	355	360
824840	373,500.00	371,988.74	49,646.19	-	6/1/02	5/1/32	355	355	360
824931	320,000.00	318,441.62	42,499.71	-	5/1/02	4/1/32	354	354	360
825284	306,000.00	304,761.86	40,673.99	-	6/1/02	5/1/32	355	355	360
825659	372,000.00	370,494.55	49,446.77	-	6/1/02	5/1/32	355	355	360
826170	750,000.00	745,770.44	99,531.67	-	6/1/02	5/1/32	353	355	360
828150	450,000.00	448,179.19	59,814.68	-	6/1/02	5/1/32	355	355	360
830123	367,000.00	365,515.03	48,782.20	-	6/1/02	5/1/32	355	355	360
830597	311,000.00	309,480.68	41,303.77	-	5/1/02	4/1/32	354	354	360
830706	525,000.00	519,839.94	69,378.64	-	6/1/02	5/1/32	348	355	360
830753	648,000.00	645,378.04	86,133.15	-	6/1/02	5/1/32	355	355	360
831175	900,000.00	896,358.41	119,629.37	-	6/1/02	5/1/32	355	355	360
833064	350,000.00	348,583.86	46,522.54	-	6/1/02	5/1/32	355	355	360
833407	368,000.00	366,511.03	48,915.13	-	6/1/02	5/1/32	355	355	360
833936	376,100.00	374,578.20	49,991.78	-	6/1/02	5/1/32	355	355	360
836624	415,000.00	413,320.79	55,162.43	-	6/1/02	5/1/32	355	355	360
837099	384,200.00	382,378.30	51,032.80	-	6/1/02	5/1/32	354	355	360
837739	650,000.00	647,369.98	86,398.99	-	6/1/02	5/1/32	355	355	360
839889	369,000.00	367,506.92	49,048.04	-	6/1/02	5/1/32	355	355	360
839929	544,600.00	542,396.46	72,389.07	-	6/1/02	5/1/32	355	355	360
840135	440,000.00	437,784.90	58,427.45	-	5/1/02	4/1/32	354	354	360
840528	423,200.00	421,363.14	56,235.77	-	6/1/02	5/1/32	355	355	360
840655	372,000.00	366,320.95	48,889.76	-	5/1/02	4/1/32	342	354	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
841530	625,000.00	622,471.13	83,075.95	-	6/1/02	5/1/32	355	355	360
841610	393,000.00	391,409.82	52,238.16	-	6/1/02	5/1/32	355	355	360
843554	585,700.00	583,330.14	77,852.14	-	6/1/02	5/1/32	355	355	360
843613	430,000.00	428,260.14	57,156.26	-	6/1/02	5/1/32	355	355	360
845584	359,000.00	357,547.41	47,718.83	-	6/1/02	5/1/32	355	355	360
846269	340,000.00	338,624.31	45,193.32	-	6/1/02	5/1/32	355	355	360
846819	415,900.00	414,217.17	55,282.06	-	6/1/02	5/1/32	355	355	360
847141	388,000.00	386,377.47	51,566.53	-	6/1/02	5/1/32	355	355	360
847357	525,000.00	522,875.71	69,783.80	-	6/1/02	5/1/32	355	355	360
848189	665,000.00	662,309.27	88,392.81	-	6/1/02	5/1/32	355	355	360
849128	392,800.00	391,210.63	52,211.57	-	6/1/02	5/1/32	355	355	360
849830	378,400.00	375,371.68	50,097.68	-	6/1/02	5/1/32	350	355	360
850887	346,500.00	344,812.61	46,019.22	-	5/1/02	4/1/32	354	354	360
851161	328,000.00	326,672.83	43,598.26	-	6/1/02	5/1/32	355	355	360
853342	425,000.00	423,280.34	56,491.65	-	6/1/02	5/1/32	355	355	360
854416	347,000.00	345,595.98	46,123.77	-	6/1/02	5/1/32	355	355	360
854423	600,000.00	597,572.29	79,752.92	-	6/1/02	5/1/32	355	355	360
854924	310,000.00	308,487.52	41,171.22	-	5/1/02	4/1/32	354	354	360
857643	380,000.00	378,462.45	50,510.18	-	6/1/02	5/1/32	355	355	360
857901	417,000.00	415,312.73	55,428.28	-	6/1/02	5/1/32	355	355	360
859283	352,000.00	350,575.74	46,788.38	-	6/1/02	5/1/32	355	355	360
859855	350,000.00	348,583.81	46,522.53	-	6/1/02	5/1/32	355	355	360
860266	339,950.00	338,574.48	45,186.67	-	6/1/02	5/1/32	355	355	360
860877	360,000.00	358,543.35	47,851.75	-	6/1/02	5/1/32	355	355	360
860900	542,600.00	540,404.52	72,123.22	-	6/1/02	5/1/32	355	355	360
860985	330,000.00	328,664.72	43,864.10	-	6/1/02	5/1/32	355	355	360
861304	496,000.00	493,172.82	65,819.60	-	4/1/02	3/1/32	353	353	360
861342	518,400.00	515,400.30	68,786.12	-	4/1/02	3/1/32	353	353	360
861627	472,000.00	470,074.21	62,736.83	-	7/1/02	6/1/32	355	356	360
861843	320,000.00	317,338.81	42,352.53	-	6/1/02	5/1/32	350	355	360
861888	434,026.00	431,457.92	57,583.04	-	6/1/02	5/1/32	353	355	360
862447	455,000.00	453,158.97	60,479.29	-	6/1/02	5/1/32	355	355	360
863856	610,800.00	607,968.96	81,140.47	-	6/1/02	5/1/32	354	355	360
865100	375,000.00	373,482.70	49,845.58	-	6/1/02	5/1/32	355	355	360
866124	505,200.00	502,739.71	67,096.42	-	5/1/02	4/1/32	354	354	360
866485	469,600.00	463,640.14	61,878.13	-	6/1/02	5/1/32	345	355	360
866594	341,850.00	340,185.21	45,401.64	-	5/1/02	4/1/32	354	354	360
866825	405,500.00	403,859.27	53,899.68	-	6/1/02	5/1/32	355	355	360
867100	399,600.00	397,983.15	53,115.44	-	6/1/02	5/1/32	355	355	360
867963	400,000.00	398,381.49	53,168.61	-	6/1/02	5/1/32	355	355	360
868310	500,000.00	497,976.88	66,460.76	-	6/1/02	5/1/32	355	355	360
868735	339,660.00	338,563.77	45,185.24	-	7/1/02	6/1/32	356	356	360
869128	344,000.00	342,608.12	45,725.01	-	6/1/02	5/1/32	355	355	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
871734	420,000.00	416,308.77	55,561.21	-	6/1/02	5/1/32	349	355	360
872132	400,000.00	398,381.49	53,168.61	-	6/1/02	5/1/32	355	355	360
872260	332,000.00	330,656.64	44,129.94	-	6/1/02	5/1/32	355	355	360
872744	360,000.00	358,543.35	47,851.75	-	6/1/02	5/1/32	355	355	360
872957	343,200.00	341,811.30	45,618.66	-	6/1/02	5/1/32	355	355	360
873076	400,000.00	397,387.24	53,035.91	-	3/1/02	2/1/32	352	352	360
873118	370,000.00	367,583.16	49,058.21	-	3/1/02	2/1/32	352	352	360
873280	560,000.00	555,400.14	74,124.56	-	1/1/02	12/1/31	350	350	360
873569	392,000.00	390,413.88	52,105.24	-	6/1/02	5/1/32	355	355	360
873960	520,000.00	517,895.97	69,119.19	-	6/1/02	5/1/32	355	355	360
874907	787,600.00	784,413.21	104,688.99	-	6/1/02	5/1/32	355	355	360
875226	425,000.00	423,280.34	56,491.65	-	6/1/02	5/1/32	355	355	360
875233	340,000.00	338,624.26	45,193.31	-	6/1/02	5/1/32	355	355	360
875282	361,500.00	355,279.38	47,416.13	-	4/1/02	3/1/32	340	353	360
875616	323,300.00	321,457.69	42,902.24	-	4/1/02	3/1/32	353	353	360
875846	373,100.00	370,350.11	49,427.50	-	2/1/02	1/1/32	351	351	360
875883	355,500.00	354,061.58	47,253.60	-	6/1/02	5/1/32	355	355	360
876107	356,000.00	354,559.55	47,320.06	-	6/1/02	5/1/32	355	355	360
877414	428,000.00	426,268.21	56,890.41	-	6/1/02	5/1/32	355	355	360
877979	258,000.00	256,956.06	34,293.75	-	6/1/02	5/1/32	355	355	360
879085	363,000.00	360,931.44	48,170.47	-	4/1/02	3/1/32	353	353	360
879117	449,600.00	447,780.83	59,761.52	-	6/1/02	5/1/32	355	355	360
879119	431,250.00	428,586.61	57,199.83	-	4/1/02	3/1/32	352	353	360
879179	432,000.00	429,538.28	57,326.84	-	4/1/02	3/1/32	353	353	360
879269	324,000.00	321,883.62	42,959.08	-	3/1/02	2/1/32	352	352	360
879308	650,000.00	647,369.93	86,398.99	-	6/1/02	5/1/32	355	355	360
879367	462,000.00	457,794.47	61,097.95	-	4/1/02	3/1/32	349	353	360
881372	406,000.00	404,357.25	53,966.14	-	6/1/02	5/1/32	355	355	360
881630	400,000.00	398,709.04	53,212.32	-	7/1/02	6/1/32	356	356	360
881685	306,400.00	305,057.81	40,713.48	-	6/1/02	5/1/32	355	355	360
881798	363,500.00	362,026.35	48,316.59	-	6/1/02	5/1/32	355	355	360
882013	128,500.00	127,980.06	17,080.42	-	6/1/02	5/1/32	355	355	360
882040	877,000.00	874,169.58	116,668.02	-	7/1/02	6/1/32	356	356	360
882380	613,561.00	611,372.90	81,594.77	-	7/1/02	6/1/32	356	356	360
882564	364,500.00	362,119.12	48,328.97	-	3/1/02	2/1/32	352	352	360
883061	428,000.00	426,268.20	56,890.41	-	6/1/02	5/1/32	355	355	360
884373	440,000.00	438,579.91	58,533.55	-	7/1/02	6/1/32	356	356	360
886618	389,000.00	387,105.57	51,663.70	-	5/1/02	4/1/32	354	354	360
887150	520,000.00	517,467.64	69,062.03	-	5/1/02	4/1/32	354	354	360
887557	427,000.00	424,566.73	56,663.33	-	4/1/02	3/1/32	353	353	360
888786	462,100.00	459,309.24	61,300.12	-	4/1/02	3/1/32	353	353	360
889376	388,000.00	386,430.06	51,573.55	-	6/1/02	5/1/32	355	355	360
890273	420,000.00	417,954.63	55,780.87	-	5/1/02	4/1/32	354	354	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
890289	484,000.00	481,368.31	64,244.16	-	5/1/02	4/1/32	353	354	360
890312	317,000.00	315,456.23	42,101.27	-	5/1/02	4/1/32	354	354	360
890503	480,000.00	477,662.44	63,749.56	-	5/1/02	4/1/32	354	354	360
891608	241,000.00	239,969.02	32,026.63	-	6/1/02	5/1/32	355	355	360
892310	474,000.00	472,082.08	63,004.80	-	6/1/02	5/1/32	355	355	360
892693	420,000.00	418,300.59	55,827.04	-	6/1/02	5/1/32	355	355	360
893054	425,000.00	422,578.16	56,397.93	-	4/1/02	3/1/32	353	353	360
893173	352,000.00	350,455.76	46,772.36	-	6/1/02	5/1/32	355	355	360
893577	650,000.00	636,715.46	84,977.02	-	5/1/02	4/1/32	336	354	360
893797	468,000.00	465,720.84	62,155.82	-	5/1/02	4/1/32	354	354	360
893886	340,000.00	338,344.19	45,155.94	-	5/1/02	4/1/32	354	354	360
893918	360,000.00	358,838.14	47,891.09	-	7/1/02	6/1/32	356	356	360
894977	483,200.00	481,640.55	64,280.49	-	7/1/02	6/1/32	356	356	360
896804	996,100.00	992,069.59	132,403.13	-	6/1/02	5/1/32	355	355	360
896917	567,500.00	565,203.76	75,432.96	-	6/1/02	5/1/32	355	355	360
897458	332,400.00	330,678.16	44,132.82	-	7/1/02	6/1/32	354	356	360
899099	415,000.00	412,977.98	55,116.68	-	5/1/02	4/1/32	354	354	360
900785	330,000.00	326,066.49	43,517.34	-	12/1/01	11/1/31	346	349	360
900972	367,000.00	363,674.06	48,536.50	-	12/1/01	11/1/31	349	349	360
900988	365,000.00	363,523.15	48,516.36	-	6/1/02	5/1/32	355	355	360
903659	630,000.00	626,931.94	83,671.30	-	5/1/02	4/1/32	354	354	360
903712	377,000.00	375,474.59	50,111.42	-	6/1/02	5/1/32	355	355	360
903771	500,000.00	497,150.71	66,350.50	-	4/1/02	3/1/32	353	353	360
903891	320,000.00	318,176.48	42,464.32	-	4/1/02	3/1/32	353	353	360
904661	648,900.00	646,274.42	86,252.78	-	6/1/02	5/1/32	355	355	360
904683	470,000.00	468,098.28	62,473.12	-	6/1/02	5/1/32	355	355	360
906488	392,000.00	389,766.17	52,018.79	-	4/1/02	3/1/32	353	353	360
906898	328,000.00	326,402.65	43,562.20	-	5/1/02	4/1/32	354	354	360
908933	455,000.00	453,277.98	60,495.18	-	7/1/02	6/1/32	355	356	360
910062	402,000.00	393,205.69	52,477.84	-	6/1/02	5/1/32	335	355	360
910928	600,000.00	596,580.85	79,620.60	-	4/1/02	3/1/32	353	353	360
911009	541,300.00	538,215.39	71,831.05	-	4/1/02	3/1/32	353	353	360
911497	650,000.00	647,369.93	86,398.99	-	6/1/02	5/1/32	355	355	360
912149	348,000.00	345,022.86	46,047.28	-	4/1/02	3/1/32	350	353	360
912384	340,000.00	337,945.88	45,102.78	-	4/1/02	3/1/32	353	353	360
912401	558,400.00	553,436.22	73,862.45	-	3/1/02	2/1/32	349	352	360
914957	980,000.00	975,227.52	130,155.37	-	5/1/02	4/1/32	354	354	360
915110	400,000.00	398,052.07	53,124.64	-	5/1/02	4/1/32	354	354	360
915568	368,200.00	366,367.13	48,895.92	-	5/1/02	4/1/32	354	354	360
915922	308,250.00	307,002.75	40,973.06	-	6/1/02	5/1/32	355	355	360
917821	497,350.00	494,859.71	66,044.74	-	5/1/02	4/1/32	354	354	360
917903	443,900.00	441,738.24	58,955.07	-	5/1/02	4/1/32	354	354	360
918662	450,000.00	445,921.96	59,513.43	-	12/1/01	11/1/31	349	349	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
919409	650,000.00	645,754.11	86,183.34	-	3/1/02	2/1/32	352	352	360
920297	485,000.00	483,037.62	64,466.94	-	6/1/02	5/1/32	355	355	360
920343	392,500.00	387,980.77	51,780.51	-	5/1/02	4/1/22	234	234	240
920440	372,600.00	370,784.70	49,485.50	-	5/1/02	4/1/32	354	354	360
920635	565,000.00	562,713.90	75,100.66	-	6/1/02	5/1/32	355	355	360
920643	430,000.00	428,260.19	57,156.26	-	6/1/02	5/1/32	355	355	360
926240	340,500.00	339,401.06	45,296.99	-	7/1/02	6/1/32	356	356	360
938161	460,000.00	457,866.59	61,107.58	-	6/1/02	5/1/32	354	355	360
947646	321,800.00	320,497.92	42,774.15	-	6/1/02	5/1/32	355	355	360
960083	409,800.00	407,464.73	54,380.87	-	4/1/02	3/1/32	353	353	360
960367	329,000.00	327,668.82	43,731.18	-	6/1/02	5/1/32	355	355	360
960821	338,000.00	336,353.96	44,890.32	-	5/1/02	4/1/32	354	354	360
962488	352,000.00	350,575.74	46,788.38	-	6/1/02	5/1/32	355	355	360
962736	586,800.00	582,912.44	77,796.39	-	5/1/02	4/1/32	352	354	360
962843	366,883.00	364,093.33	48,592.46	-	5/1/02	4/1/32	351	354	360
962885	380,000.00	378,462.45	50,510.18	-	6/1/02	5/1/32	355	355	360
963197	375,000.00	373,482.70	49,845.58	-	6/1/02	5/1/32	355	355	360
964104	411,200.00	409,536.21	54,657.33	-	6/1/02	5/1/32	355	355	360
964435	316,000.00	312,853.12	41,753.86	-	6/1/02	5/1/32	348	355	360
964838	400,000.00	397,702.28	53,077.96	-	4/1/02	3/1/32	353	353	360
965044	539,700.00	537,456.71	71,729.80	-	6/1/02	5/1/32	355	355	360
965762	352,000.00	348,614.18	46,526.58	-	5/1/02	4/1/32	348	354	360
967727	317,707.00	315,896.55	42,160.04	-	4/1/02	3/1/32	353	353	360
969853	499,700.00	497,678.13	66,420.89	-	6/1/02	5/1/32	355	355	360
969944	360,500.00	359,041.33	47,918.21	-	6/1/02	5/1/32	355	355	360
970171	360,000.00	358,543.35	47,851.75	-	6/1/02	5/1/32	355	355	360
970201	140,000.00	139,013.72	18,552.98	-	4/1/02	3/1/32	351	353	360
972887	440,000.00	438,219.69	58,485.47	-	6/1/02	5/1/32	355	355	360
975736	304,000.00	302,769.97	40,408.15	-	6/1/02	5/1/32	355	355	360
976281	368,000.00	366,511.03	48,915.13	-	6/1/02	5/1/32	355	355	360
976790	650,000.00	644,109.44	85,963.84	-	12/1/01	11/1/31	349	349	360
981650	377,600.00	376,072.16	50,191.17	-	6/1/02	5/1/32	355	355	360
982078	600,000.00	597,078.07	79,686.96	-	5/1/02	4/1/32	354	354	360
983422	325,000.00	321,777.27	42,944.89	-	11/1/01	10/1/31	348	348	360
1169012	309,000.00	303,689.99	40,530.93	-	6/1/02	5/1/32	340	355	360
1257678	353,500.00	352,069.65	46,987.76	-	6/1/02	5/1/32	355	355	360
4268122	370,000.00	365,691.36	48,805.73	-	10/1/01	9/1/31	346	347	360
4416515	350,000.00	348,583.81	46,522.53	-	6/1/02	5/1/32	355	355	360
9377517	410,000.00	408,341.05	54,497.82	-	6/1/02	5/1/32	355	355	360
9500320	346,800.00	345,396.77	46,097.18	-	6/1/02	5/1/32	355	355	360
9507899	361,880.00	360,464.58	48,108.16	-	7/1/02	6/1/32	355	356	360
Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
9529264	405,650.00	404,340.51	53,963.91	-	7/1/02	6/1/32	356	356	360
9808172	348,000.00	346,591.93	46,256.69	-	6/1/02	5/1/32	355	355	360
9814360	328,750.00	327,419.80	43,697.95	-	6/1/02	5/1/32	355	355	360
9818270	562,425.00	560,149.28	74,758.38	-	6/1/02	5/1/32	355	355	360
9818855	360,500.00	359,041.33	47,918.21	-	6/1/02	5/1/32	355	355	360
9818932	900,000.00	895,770.17	119,550.86	-	7/1/02	6/1/32	354	356	360
9821903	336,000.00	334,640.45	44,661.63	-	6/1/02	5/1/32	355	355	360
9822362	333,000.00	331,244.54	44,208.41	-	6/1/02	5/1/32	354	355	360
9826902	632,000.00	629,960.32	84,075.47	-	7/1/02	6/1/32	356	356	360
9827500	650,000.00	646,658.65	86,304.06	-	6/1/02	5/1/32	354	355	360
9827989	490,000.00	488,017.38	65,131.55	-	6/1/02	5/1/32	355	355	360
9828207	375,000.00	373,482.65	49,845.57	-	6/1/02	5/1/32	355	355	360
9830031	560,000.00	557,734.11	74,436.05	-	6/1/02	5/1/32	355	355	360
9839536	371,160.00	369,962.11	49,375.71	-	7/1/02	6/1/32	356	356	360
9840329	650,000.00	647,902.23	86,470.03	-	7/1/02	6/1/32	356	356	360
9914989	411,400.00	407,598.02	54,398.66	-	4/1/02	3/1/32	349	353	360
9929445	675,000.00	672,821.50	89,795.79	-	7/1/02	6/1/32	356	356	360
9956797	480,000.00	478,057.82	63,802.33	-	6/1/02	5/1/32	355	355	360
9960847	650,000.00	643,612.35	85,897.49	-	1/1/02	12/1/31	348	350	360
9964416	845,000.00	841,580.94	112,318.69	-	6/1/02	5/1/32	355	355	360
9968078	485,000.00	482,638.07	64,413.62	-	5/1/02	4/1/32	354	354	360
9969340	500,000.00	488,416.33	65,184.79	-	5/1/02	4/1/32	333	354	360
9974736	642,000.00	638,341.58	85,194.05	-	4/1/02	3/1/32	353	353	360
9976505	340,000.00	338,062.53	45,118.35	-	4/1/02	3/1/32	353	353	360
9976934	365,450.00	362,758.45	48,414.30	-	5/1/02	4/1/32	351	354	360
9977110	350,000.00	348,583.81	46,522.53	-	6/1/02	5/1/32	355	355	360
9977997	650,000.00	647,369.93	86,398.99	-	6/1/02	5/1/32	355	355	360
9978808	360,000.00	357,975.39	47,775.95	-	5/1/02	4/1/32	353	354	360
9979768	330,080.00	328,744.38	43,874.73	-	6/1/02	5/1/32	355	355	360
9986800	460,000.00	458,138.74	61,143.90	-	6/1/02	5/1/32	355	355	360
9986814	650,000.00	647,369.98	86,398.99	-	6/1/02	5/1/32	355	355	360
9987104	431,100.00	429,355.70	57,302.47	-	6/1/02	5/1/32	355	355	360
9987517	1,000,000.00	995,130.08	132,811.59	-	5/1/02	4/1/32	354	354	360
9989432	335,000.00	333,644.50	44,528.71	-	6/1/02	5/1/32	355	355	360
9989841	390,150.00	388,571.40	51,859.34	-	6/1/02	5/1/32	355	355	360
9991008	770,000.00	765,375.47	102,148.19	-	6/1/02	5/1/32	353	355	360
9991578	320,000.00	318,705.21	42,534.89	-	6/1/02	5/1/32	355	355	360
9992024	460,000.00	457,759.83	61,093.33	-	5/1/02	4/1/32	354	354	360
9992573	560,000.00	557,734.11	74,436.05	-	6/1/02	5/1/32	355	355	360
9993155	560,000.00	557,734.11	74,436.05	-	6/1/02	5/1/32	355	355	360
54019	134,825.00	134,056.69	17,891.41	-	4/1/02	3/1/32	353	353	360
211942	116,755.00	116,378.19	15,532.01	-	7/1/02	6/1/32	356	356	360
4319055	300,000.00	297,281.21	39,675.61	-	12/1/01	11/1/31	349	349	360
5968176	128,000.00	126,510.32	16,884.26	-	9/1/01	8/1/31	346	346	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
9714555	58,526.00	58,070.80	7,750.22	-	2/1/02	1/1/32	351	351	360
76622	440,000.00	438,262.89	66,919.37	-	6/1/02	5/1/32	355	355	360
129806	344,200.00	342,841.14	52,349.20	-	6/1/02	5/1/32	355	355	360
149251	494,500.00	492,547.77	75,208.26	-	6/1/02	5/1/32	355	355	360
165806	327,200.00	326,169.72	49,803.61	-	7/1/02	6/1/32	356	356	360
171946	316,000.00	314,752.46	48,060.28	-	6/1/02	5/1/32	355	355	360
203903	400,000.00	398,142.97	60,793.37	-	6/1/02	5/1/32	354	355	360
793577	496,000.00	494,041.87	75,436.39	-	6/1/02	5/1/32	355	355	360
794443	640,000.00	637,473.34	97,337.28	-	6/1/02	5/1/32	355	355	360
799663	230,000.00	229,091.96	34,980.58	-	6/1/02	5/1/32	355	355	360
801012	341,050.00	339,827.24	51,889.01	-	7/1/02	6/1/32	355	356	360
814363	103,500.00	102,997.01	15,726.85	-	6/1/02	5/1/32	354	355	360
818022	400,000.00	398,049.72	60,779.13	-	6/1/02	5/1/32	354	355	360
819236	381,000.00	379,495.87	57,946.10	-	6/1/02	5/1/32	355	355	360
821419	482,400.00	480,495.53	73,367.97	-	6/1/02	5/1/32	355	355	360
823561	464,000.00	462,155.82	70,567.64	-	6/1/02	5/1/32	355	355	360
829431	496,000.00	494,041.82	75,436.39	-	6/1/02	5/1/32	355	355	360
830266	770,000.00	766,960.10	117,108.91	-	6/1/02	5/1/32	355	355	360
831878	326,100.00	324,305.34	49,518.93	-	5/1/02	4/1/32	353	354	360
833305	520,000.00	517,947.08	79,086.53	-	6/1/02	5/1/32	355	355	360
834148	347,050.00	345,679.89	52,782.66	-	6/1/02	5/1/32	355	355	360
834849	877,500.00	873,330.25	133,350.81	-	5/1/02	4/1/32	354	354	360
835898	340,000.00	338,657.71	51,710.43	-	6/1/02	5/1/32	355	355	360
837298	500,000.00	497,854.44	76,018.54	-	6/1/02	5/1/32	355	355	360
837759	802,500.00	799,331.84	122,051.82	-	6/1/02	5/1/32	355	355	360
839550	470,000.00	468,144.48	71,482.06	-	6/1/02	5/1/32	355	355	360
843560	340,000.00	338,657.71	51,710.43	-	6/1/02	5/1/32	355	355	360
844950	500,000.00	496,403.54	75,797.00	-	2/1/02	1/1/32	351	351	360
845497	349,700.00	347,755.45	53,099.58	-	4/1/02	3/1/32	353	353	360
845498	384,000.00	382,483.99	58,402.36	-	6/1/02	5/1/32	355	355	360
845848	410,000.00	408,381.32	62,356.69	-	6/1/02	5/1/32	355	355	360
845851	162,000.00	161,360.43	24,638.50	-	6/1/02	5/1/32	355	355	360
845962	530,000.00	527,907.63	80,607.43	-	6/1/02	5/1/32	355	355	360
847008	454,900.00	453,104.09	69,185.51	-	6/1/02	5/1/32	355	355	360
848210	386,000.00	384,165.79	58,659.16	-	5/1/02	4/1/32	354	354	360
848292	400,000.00	398,420.82	60,835.79	-	6/1/02	5/1/32	355	355	360
849727	464,000.00	462,132.83	70,564.13	-	6/1/02	5/1/32	355	355	360
851017	365,000.00	363,410.19	55,489.94	-	6/1/02	5/1/32	354	355	360
851686	426,400.00	425,057.37	64,902.99	-	7/1/02	6/1/32	356	356	360
854710	500,000.00	497,624.09	75,983.37	-	5/1/02	4/1/32	354	354	360
854856	456,000.00	454,199.73	69,352.80	-	6/1/02	5/1/32	355	355	360
857498	448,000.00	446,231.34	68,136.09	-	6/1/02	5/1/32	355	355	360
857650	400,000.00	398,420.82	60,835.79	-	6/1/02	5/1/32	355	355	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
858051	386,000.00	384,476.10	58,706.54	-	6/1/02	5/1/32	355	355	360
858930	233,000.00	231,067.94	35,282.30	-	6/1/02	5/1/32	350	355	360
859701	268,000.00	266,941.92	40,759.98	-	6/1/02	5/1/32	355	355	360
860273	350,000.00	348,618.20	53,231.32	-	6/1/02	5/1/32	355	355	360
861281	520,000.00	516,259.63	78,828.87	-	2/1/02	1/1/32	351	351	360
861301	479,920.00	478,408.80	73,049.34	-	7/1/02	6/1/32	356	356	360
862306	373,000.00	371,527.43	56,729.38	-	6/1/02	5/1/32	355	355	360
863402	478,000.00	475,286.63	72,572.61	-	6/1/02	5/1/32	353	355	360
864628	310,000.00	308,776.15	47,147.74	-	6/1/02	5/1/32	355	355	360
865208	340,000.00	338,657.71	51,710.43	-	6/1/02	5/1/32	355	355	360
865393	375,350.00	373,868.15	57,086.79	-	6/1/02	5/1/32	355	355	360
865400	330,000.00	328,195.01	50,112.85	-	6/1/02	5/1/32	353	355	360
865496	612,500.00	610,081.91	93,154.81	-	6/1/02	5/1/32	355	355	360
865647	150,000.00	149,407.79	22,813.42	-	6/1/02	5/1/32	355	355	360
866429	640,000.00	635,365.06	97,015.36	-	2/1/02	12/1/31	350	350	359
869307	551,623.00	549,445.26	83,896.06	-	6/1/02	5/1/32	355	355	360
870490	460,000.00	458,183.98	69,961.17	-	6/1/02	5/1/32	355	355	360
871647	650,000.00	647,433.85	98,858.17	-	6/1/02	5/1/32	355	355	360
872049	352,000.00	349,756.24	53,405.09	-	3/1/02	2/1/32	352	352	360
872159	349,000.00	346,775.33	52,949.93	-	3/1/02	2/1/32	352	352	360
873267	335,350.00	332,104.28	50,709.77	-	11/1/01	10/1/31	348	348	360
874013	110,000.00	109,565.74	16,729.85	-	6/1/02	5/1/32	355	355	360
874569	472,500.00	470,634.59	71,862.28	-	6/1/02	5/1/32	355	355	360
876424	612,000.00	609,583.88	93,078.77	-	6/1/02	5/1/32	355	355	360
877181	750,000.00	747,039.04	114,067.11	-	6/1/02	5/1/32	355	355	360
877912	390,000.00	387,641.38	59,189.86	-	4/1/02	3/1/32	352	353	360
878070	382,500.00	380,989.90	58,174.23	-	6/1/02	5/1/32	355	355	360
879208	444,000.00	441,014.61	67,339.54	-	3/1/02	2/1/32	352	352	360
879765	350,000.00	348,567.95	53,223.64	-	6/1/02	5/1/32	355	355	360
879794	210,000.00	209,170.88	31,938.78	-	6/1/02	5/1/32	355	355	360
880943	380,000.00	378,194.29	57,747.36	-	5/1/02	4/1/32	354	354	360
881893	900,000.00	896,446.88	136,880.54	-	6/1/02	5/1/32	355	355	360
882242	416,000.00	412,903.87	63,047.24	-	4/1/02	3/1/32	351	353	360
882284	600,000.00	596,175.38	91,031.39	-	3/1/02	2/1/32	352	352	360
882557	313,500.00	310,986.75	47,485.28	-	1/1/02	12/1/31	350	350	360
883471	354,000.00	352,602.41	53,839.68	-	6/1/02	5/1/32	355	355	360
885530	520,700.00	518,644.34	79,193.00	-	6/1/02	5/1/32	355	355	360
885748	358,000.00	356,586.61	54,448.03	-	6/1/02	5/1/32	355	355	360
890199	315,000.00	312,992.04	47,791.48	-	3/1/02	2/1/32	352	352	360
890229	400,000.00	397,775.72	60,737.29	-	4/1/02	3/1/32	353	353	360
890330	649,250.00	645,639.75	98,584.22	-	4/1/02	3/1/32	353	353	360
890439	385,000.00	382,763.90	58,445.10	-	5/1/02	4/1/32	353	354	360
890557	648,000.00	644,396.70	98,394.42	-	4/1/02	3/1/32	353	353	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
891188	502,500.00	500,112.18	76,363.28	-	5/1/02	4/1/32	354	354	360
891491	413,000.00	411,699.54	62,863.35	-	7/1/02	6/1/32	356	356	360
891817	350,000.00	346,023.69	52,835.16	-	9/1/01	8/1/31	346	346	360
892047	126,000.00	125,502.53	19,163.27	-	6/1/02	5/1/32	355	355	360
892809	340,000.00	338,109.39	51,626.70	-	4/1/02	3/1/32	353	353	360
893709	322,500.00	320,967.53	49,009.27	-	5/1/02	4/1/32	354	354	360
893747	330,000.00	328,697.15	50,189.53	-	6/1/02	5/1/32	355	355	360
893808	486,500.00	483,794.51	73,871.70	-	4/1/02	3/1/32	353	353	360
893839	572,000.00	569,281.95	86,924.97	-	5/1/02	4/1/32	354	354	360
893878	450,000.00	445,319.04	67,996.79	-	5/1/02	4/1/32	347	354	360
893902	406,000.00	404,070.72	61,698.49	-	5/1/02	4/1/32	354	354	360
894437	465,000.00	462,405.13	70,605.71	-	6/1/02	5/1/32	353	355	360
895173	342,500.00	340,872.53	52,048.61	-	5/1/02	4/1/32	354	354	360
895671	328,000.00	326,705.09	49,885.35	-	6/1/02	5/1/32	355	355	360
896141	432,000.00	430,294.46	65,702.65	-	6/1/02	5/1/32	355	355	360
898598	800,000.00	796,841.62	121,671.59	-	6/1/02	5/1/32	355	355	360
900230	357,000.00	351,478.97	53,668.14	-	3/1/02	2/1/32	341	352	360
900489	448,000.00	445,508.83	68,025.77	-	4/1/02	3/1/32	353	353	360
900823	365,000.00	362,074.02	55,285.92	-	1/1/02	12/1/31	350	350	360
900884	322,000.00	319,151.88	48,732.04	-	12/1/01	11/1/31	349	349	360
902077	410,000.00	408,375.12	62,355.74	-	6/1/02	5/1/32	355	355	360
903271	337,500.00	336,167.55	51,330.20	-	6/1/02	5/1/32	355	355	360
904388	528,750.00	525,038.21	80,169.30	-	6/1/02	5/1/32	351	355	360
906527	439,200.00	437,112.97	66,743.79	-	5/1/02	4/1/32	354	354	360
913295	250,000.00	249,012.98	38,022.37	-	6/1/02	5/1/32	355	355	360
915855	393,750.00	391,878.96	59,836.90	-	5/1/02	4/1/32	354	354	360
916238	391,200.00	389,655.61	59,497.41	-	6/1/02	5/1/32	355	355	360
918642	310,000.00	307,770.16	46,994.14	-	2/1/02	1/1/32	351	351	360
918734	564,000.00	560,404.83	85,569.51	-	3/1/02	2/1/32	352	352	360
918951	320,000.00	318,220.56	48,589.83	-	4/1/02	3/1/32	353	353	360
919173	540,000.00	537,868.15	82,128.33	-	6/1/02	5/1/32	355	355	360
919591	372,100.00	370,030.88	56,500.87	-	4/1/02	3/1/32	353	353	360
919677	370,500.00	367,529.82	56,118.98	-	1/1/02	12/1/31	350	350	360
922584	446,000.00	444,595.63	67,886.33	-	7/1/02	6/1/32	356	356	360
924770	409,000.00	407,385.25	62,204.59	-	6/1/02	5/1/32	355	355	360
924872	472,000.00	470,136.55	71,786.23	-	6/1/02	5/1/32	355	355	360
930454	400,000.00	398,420.82	60,835.79	-	6/1/02	5/1/32	355	355	360
934290	372,500.00	371,029.39	56,653.33	-	6/1/02	5/1/32	355	355	360
938148	384,700.00	383,181.21	58,508.82	-	6/1/02	5/1/32	355	355	360
960946	404,000.00	401,262.62	61,269.72	-	4/1/02	3/1/32	352	353	360
962413	460,000.00	457,442.10	69,847.89	-	4/1/02	3/1/32	353	353	360
962719	125,000.00	124,406.02	18,995.84	-	5/1/02	4/1/32	354	354	360
962948	443,321.00	440,340.57	67,236.62	-	4/1/02	3/1/32	352	353	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
963817	348,000.00	346,213.85	52,864.19	-	5/1/02	4/1/32	354	354	360
964088	421,536.00	419,532.91	64,059.45	-	5/1/02	4/1/32	354	354	360
965911	361,000.00	358,992.58	54,815.41	-	4/1/02	3/1/32	353	353	360
970014	330,000.00	323,041.44	49,325.94	-	6/1/02	5/1/32	335	355	360
970098	310,000.00	308,776.15	47,147.74	-	6/1/02	5/1/32	355	355	360
970512	340,000.00	338,609.51	51,703.07	-	6/1/02	5/1/32	355	355	360
972944	460,000.00	458,183.98	69,961.17	-	6/1/02	5/1/32	355	355	360
974040	504,000.00	502,010.24	76,653.10	-	6/1/02	5/1/32	355	355	360
974185	364,800.00	363,359.80	55,482.25	-	6/1/02	5/1/32	355	355	360
4293256	350,000.00	348,618.20	53,231.32	-	6/1/02	5/1/32	355	355	360
4610622	503,600.00	501,611.83	76,592.27	-	6/1/02	5/1/32	355	355	360
9453289	336,000.00	334,673.47	51,102.06	-	6/1/02	5/1/32	355	355	360
9742644	391,200.00	389,655.61	59,497.41	-	6/1/02	5/1/32	355	355	360
9811502	525,000.00	522,927.34	79,846.98	-	6/1/02	5/1/32	355	355	360
9813627	373,600.00	372,125.07	56,820.64	-	6/1/02	5/1/32	355	355	360
9816210	335,000.00	333,091.95	50,860.58	-	6/1/02	5/1/32	353	355	360
9821614	390,000.00	388,262.84	59,284.75	-	7/1/02	6/1/32	354	356	360
9825003	372,000.00	370,531.36	56,577.29	-	6/1/02	5/1/32	355	355	360
9826606	404,000.00	402,404.23	61,444.03	-	6/1/02	5/1/32	355	355	360
9832222	386,000.00	384,476.10	58,706.54	-	6/1/02	5/1/32	355	355	360
9872582	344,000.00	342,641.90	52,318.78	-	6/1/02	5/1/32	355	355	360
9911250	610,000.00	607,591.76	92,774.59	-	6/1/02	5/1/32	355	355	360
9916981	340,000.00	337,491.03	51,532.28	-	4/1/02	3/1/32	351	353	360
9935307	475,000.00	473,124.73	72,242.51	-	6/1/02	5/1/32	355	355	360
9946959	328,800.00	327,764.66	50,047.14	-	7/1/02	6/1/32	356	356	360
9955730	410,000.00	408,704.89	62,406.09	-	7/1/02	6/1/32	356	356	360
9961453	420,000.00	418,004.23	63,826.03	-	5/1/02	4/1/32	354	354	360
9965108	344,000.00	342,641.90	52,318.78	-	6/1/02	5/1/32	355	355	360
9966604	485,000.00	483,085.29	73,763.41	-	6/1/02	5/1/32	355	355	360
9966825	424,000.00	422,326.09	64,485.95	-	6/1/02	5/1/32	355	355	360
9968876	800,000.00	796,841.67	121,671.59	-	6/1/02	5/1/32	355	355	360
9986265	1,000,000.00	994,706.96	151,884.10	-	5/1/02	4/1/32	353	354	360
9986465	552,000.00	549,377.00	83,885.64	-	5/1/02	4/1/32	354	354	360
9987819	350,000.00	348,618.20	53,231.32	-	6/1/02	5/1/32	355	355	360
9990348	400,000.00	398,740.47	60,884.60	-	7/1/02	6/1/32	356	356	360
185276	136,000.00	135,571.77	20,700.77	-	7/1/02	6/1/32	356	356	360
9692761	155,200.00	152,214.43	23,241.97	-	2/1/02	1/1/32	337	351	360
9737921	383,400.00	380,750.01	58,137.60	-	3/1/02	2/1/32	351	352	360
794167	183,750.00	183,016.55	31,464.77	-	6/1/02	5/1/32	355	355	360
805561	420,000.00	418,382.29	71,929.57	-	6/1/02	5/1/32	355	355	360
811558	365,050.00	363,643.95	62,518.79	-	6/1/02	5/1/32	355	355	360
814349	348,000.00	346,372.07	59,549.35	-	5/1/02	4/1/32	354	354	360
832984	360,000.00	358,311.57	61,602.03	-	6/1/02	5/1/32	354	355	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
834470	516,000.00	514,012.53	88,370.62	-	6/1/02	5/1/32	355	355	360
838754	356,000.00	354,628.79	60,968.87	-	6/1/02	5/1/32	355	355	360
841333	840,000.00	836,764.57	143,859.14	-	6/1/02	5/1/32	355	355	360
845384	335,419.00	333,863.89	57,398.91	-	5/1/02	4/1/32	354	354	360
848223	586,000.00	583,742.92	100,358.88	-	6/1/02	5/1/32	355	355	360
850583	504,000.00	502,058.73	86,315.48	-	6/1/02	5/1/32	355	355	360
858297	607,000.00	604,662.04	103,955.36	-	6/1/02	5/1/32	355	355	360
861789	368,500.00	366,500.64	63,009.92	-	4/1/02	3/1/32	353	353	360
862248	476,000.00	474,166.64	81,520.19	-	6/1/02	5/1/32	355	355	360
865746	350,000.00	348,651.88	59,941.30	-	6/1/02	5/1/32	355	355	360
867928	345,734.00	344,402.35	59,210.71	-	6/1/02	5/1/32	355	355	360
872354	402,400.00	399,897.09	68,751.54	-	3/1/02	2/1/32	352	352	360
872448	428,000.00	426,351.56	73,299.67	-	6/1/02	5/1/32	355	355	360
882181	548,000.00	542,374.76	93,246.74	-	10/1/01	9/1/31	347	347	360
882495	335,000.00	332,916.27	57,235.99	-	3/1/02	2/1/32	352	352	360
883489	465,000.00	463,208.98	79,636.31	-	6/1/02	5/1/32	355	355	360
884091	362,000.00	355,440.61	61,108.44	-	4/1/02	3/1/32	338	353	360
884185	450,000.00	448,617.65	77,127.73	-	7/1/02	6/1/32	356	356	360
884473	960,000.00	956,302.38	164,410.45	-	6/1/02	5/1/32	355	355	360
885788	332,910.00	331,627.73	57,014.46	-	6/1/02	5/1/32	355	355	360
886800	535,500.00	532,594.53	91,565.29	-	4/1/02	3/1/32	353	353	360
886984	461,250.00	456,878.81	78,548.01	-	5/1/02	4/1/32	348	354	360
889640	86,000.00	85,668.71	14,728.43	-	6/1/02	5/1/32	355	355	360
890449	380,000.00	378,238.20	65,027.88	-	5/1/02	4/1/32	354	354	360
890528	680,000.00	676,847.36	116,365.68	-	5/1/02	4/1/32	354	354	360
890630	422,400.00	420,441.61	72,283.62	-	5/1/02	4/1/32	354	354	360
890788	392,000.00	389,225.72	66,916.88	-	4/1/02	3/1/32	351	353	360
891049	645,000.00	642,009.61	110,376.27	-	5/1/02	4/1/32	354	354	360
891243	432,600.00	430,933.73	74,087.45	-	6/1/02	5/1/32	355	355	360
891558	368,000.00	366,293.84	62,974.36	-	5/1/02	4/1/32	354	354	360
892270	550,000.00	547,881.56	94,193.48	-	6/1/02	5/1/32	355	355	360
897916	400,000.00	398,145.51	68,450.40	-	5/1/02	4/1/32	354	354	360
900198	400,000.00	398,459.29	68,504.35	-	6/1/02	5/1/32	355	355	360
900421	337,850.00	334,829.36	57,564.89	-	4/1/02	3/1/32	349	353	360
900759	1,000,000.00	996,148.36	171,260.89	-	6/1/02	5/1/32	355	355	360
900827	304,000.00	301,866.18	51,897.76	-	2/1/02	1/1/32	351	351	360
900854	320,000.00	318,009.65	54,673.20	-	3/1/02	2/1/32	352	352	360
901945	500,000.00	498,074.17	85,630.44	-	6/1/02	5/1/32	355	355	360
902210	310,000.00	307,792.67	52,916.66	-	6/1/02	5/1/32	351	355	360
904539	336,000.00	334,176.99	57,452.74	-	4/1/02	3/1/32	353	353	360
913176	369,300.00	364,376.74	62,644.77	-	3/1/02	2/1/32	343	352	360
918774	400,000.00	397,283.38	68,302.18	-	3/1/02	2/1/32	351	352	360
924728	484,000.00	482,135.79	82,890.27	-	6/1/02	5/1/32	355	355	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
924906	446,250.00	444,181.05	76,364.97	-	5/1/02	4/1/32	354	354	360
925277	388,000.00	385,356.21	66,251.63	-	6/1/02	5/1/32	351	355	360
930480	372,200.00	370,564.59	63,708.60	-	6/1/02	5/1/32	354	355	360
973091	355,000.00	351,662.53	60,458.90	-	2/1/02	1/1/32	348	351	360
976293	456,000.00	454,243.64	78,094.96	-	6/1/02	5/1/32	355	355	360
976303	350,000.00	348,651.93	59,941.31	-	6/1/02	5/1/32	355	355	360
981661	557,750.00	555,601.76	95,520.76	-	6/1/02	5/1/32	355	355	360
4419995	352,000.00	349,394.03	60,068.90	-	7/1/02	6/1/22	236	236	240
4438001	418,000.00	416,715.98	71,643.09	-	7/1/02	6/1/32	356	356	360
9303467	448,000.00	443,768.10	76,293.98	-	11/1/01	10/1/31	348	348	360
9825393	352,000.00	350,644.20	60,283.83	-	6/1/02	5/1/32	355	355	360
9951523	424,338.00	422,035.68	72,557.67	-	4/1/02	3/1/32	353	353	360
9967609	316,900.00	315,430.76	54,229.83	-	5/1/02	4/1/32	354	354	360
9986242	763,000.00	760,061.15	130,672.05	-	6/1/02	5/1/32	355	355	360
9993352	341,500.00	340,184.63	58,485.59	-	6/1/02	5/1/32	355	355	360
58265	134,386.00	133,656.87	22,978.70	-	4/1/02	3/1/32	353	353	360
4229059	318,750.00	310,401.53	53,365.19	-	10/1/01	9/1/31	329	347	360
167861	337,500.00	336,231.87	64,272.02	-	6/1/02	5/1/32	355	355	360
818676	600,000.00	597,745.55	114,261.36	-	6/1/02	5/1/32	355	355	360
821106	1,000,000.00	996,242.57	190,435.60	-	6/1/02	5/1/32	355	355	360
834162	336,000.00	334,737.47	63,986.35	-	6/1/02	5/1/32	355	355	360
839633	62,000.00	61,767.00	11,807.00	-	6/1/02	5/1/32	355	355	360
841945	590,000.00	587,423.97	112,288.35	-	6/1/02	5/1/32	354	355	360
843455	420,000.00	418,421.89	79,982.95	-	6/1/02	5/1/32	355	355	360
879263	541,980.00	539,111.09	103,053.16	-	4/1/02	3/1/32	353	353	360
884318	240,000.00	239,098.21	45,704.54	-	6/1/02	5/1/32	355	355	360
890176	359,200.00	356,611.97	68,167.75	-	2/1/02	1/1/32	351	351	360
892738	458,400.00	456,677.59	87,295.68	-	6/1/02	5/1/32	355	355	360
893881	435,000.00	432,735.23	82,719.00	-	5/1/02	4/1/32	353	354	360
912319	320,000.00	318,058.01	60,798.01	-	3/1/02	2/1/32	352	352	360
973448	528,000.00	526,016.11	100,550.00	-	6/1/02	5/1/32	355	355	360
9821457	472,000.00	470,226.47	89,885.60	-	6/1/02	5/1/32	355	355	360
9927379	450,000.00	448,309.14	85,696.02	-	6/1/02	5/1/32	355	355	360
9939690	450,000.00	448,309.14	85,696.02	-	6/1/02	5/1/32	355	355	360
9969730	245,000.00	244,079.41	46,656.72	-	6/1/02	5/1/32	355	355	360
9974550	395,500.00	393,567.38	75,231.92	-	6/1/02	5/1/32	354	355	360

Loan Number	Original Principal Balance	Current Principal Balance	IO Contribution	PO Contribution	First Payment Date	Maturity Date	Amortized Remaining Term	Stated Remaining Term	Original Term
4334586	395,000.00	329,294.43	62,945.90	-	7/1/01	6/1/31	340	344	360
848521	462,000.00	460,306.69	96,841.45	-	6/1/02	5/1/32	355	355	360
854185	495,000.00	493,185.76	103,758.70	-	6/1/02	5/1/32	355	355	360
874880	484,000.00	478,664.12	100,703.57	-	6/1/02	5/1/32	345	355	360
890692	316,500.00	315,103.53	66,292.93	-	5/1/02	4/1/32	354	354	360
891146	425,000.00	423,124.79	89,018.95	-	5/1/02	4/1/32	354	354	360
891619	416,000.00	414,108.56	87,122.07	-	5/1/02	4/1/32	354	354	360
893777	324,800.00	323,249.65	68,006.75	-	5/1/02	4/1/32	354	354	360
894668	580,000.00	577,874.20	121,575.84	-	6/1/02	5/1/32	355	355	360
906954	360,400.00	356,242.75	74,947.99	-	5/1/02	4/1/32	345	354	360
861544	304,000.00	302,244.14	69,399.90	-	3/1/02	2/1/32	352	352	360
873291	399,200.00	396,894.36	91,133.05	-	3/1/02	2/1/32	352	352	360
882285	350,000.00	347,978.49	79,901.21	-	3/1/02	2/1/32	352	352	360
890698	423,000.00	420,869.26	96,638.06	-	4/1/02	3/1/32	353	353	360
900801	310,500.00	308,706.68	70,883.80	-	3/1/02	2/1/32	352	352	360
901824	67,500.00	67,307.58	15,454.86	-	7/1/02	6/1/32	356	356	360
9371989	1,000,000.00	995,696.25	228,627.18	-	5/1/02	4/1/32	354	354	360
189809	110,000.00	109,686.45	25,185.70	-	7/1/02	6/1/32	356	356	360
8837829	87,234.00	86,730.14	19,914.57	-	3/1/02	2/1/32	352	352	360
884124	400,000.00	397,746.50	98,977.69	-	3/1/02	2/1/32	352	352	360
77226	141,300.00	140,605.70	34,989.19	-	4/1/02	3/1/32	353	353	360
9301246	100,000.00	98,842.21	24,596.50	-	7/1/01	6/1/31	344	344	360
853306	498,500.00	496,541.48	133,111.31	-	6/1/02	5/1/32	354	355	360
8373267	330,600.00	325,362.45	87,222.16	-	1/1/01	12/1/30	338	338	360

Loan Number	Monthly Principal and Interest Payment	Gross Mortgage Interest Rate	Original Loan-to-Value Ratio	City	State	Zip
95709	2366.15	5.875	53.33	PEBBLE BEACH	CA	93953
887477	2129.54	5.875	78.01	TWP OF LOWER	PA	19438
4852927	1755.15	5.875	80	SNOQUALMIE	WA	98065
4429223	1218.8	6	76.14	COLUMBUS	NJ	8022
811279	3083.62	6.125	70	NEWTON	MA	2467
890748	3487.69	6.125	50.8	PALO ALTO	CA	94303
973449	2682.61	6.125	45.28	POTOMAC	MD	20854
9764666	4550.21	6.125	70	YORBA LINDA	CA	92886
9988875	2430.45	6.125	69.57	GARDEN CITY	NY	11530
9991259	3949.47	6.125	65	TEMPLETON	CA	93465
9993159	2722.1	6.125	55.31	MONTCLAIR	NJ	7042
871341	2758.42	6.25	63.55	DANVILLE	CA	94526
879229	2014.63	6.25	80	TULSA	OK	74137
882664	2432.09	6.25	71.82	ANNAPOLIS	MD	21401
883992	2462.87	6.25	72.73	WHITESBURG	GA	30185
884110	3004.7	6.25	56.88	FAIRFAX	VA	22030
884161	2684.53	6.25	69.21	CLIFTON	VA	20124
885174	2401.3	6.25	78	ASHBURN	VA	20148
913721	2272	6.25	65.31	GREAT FALLS	VA	22066
914752	2462.87	6.25	74.21	KEY WEST	FL	33040
916313	3147.55	6.25	80	WOODCLIFF LA	NJ	7677
806002	2495.48	6.375	60.15	BELLE MEAD	NJ	8502
818885	2464.29	6.375	35.71	NEW CANAAN	CT	6840
819877	2320.8	6.375	77.5	THOUSAND OAK	CA	91362
921415	2816.77	6.375	56.44	GLADWYNE	PA	19035
925075	2214.74	6.375	64.55	GLENDALE	CA	91208
935090	3400.09	6.375	69.88	SAN RAMON	CA	94583
1231777	3038.25	6.375	69.57	HARVARD	MA	1451
9811631	3668.36	6.375	78.41	SANTA BARBAR	CA	93109
9816030	2277.13	6.375	60.83	SANTA CRUZ	CA	95060
9553527	2103.96	6.375	56.55	WINTER PARK	CO	80482
9634345	1715.64	6.375	79.71	FOREST LAKE	MN	55025
9661225	842.22	6.375	90	SHELTON	WA	98584
792130	2654.69	6.5	80	MADISON	CT	6443
797868	2741.6	6.5	69.96	VIENNA	VA	22182
798815	3318.36	6.5	75	TOWNSHIP OF	NJ	8043
798985	2098.47	6.5	79.85	DOYLESTOWN	PA	18901
811446	2340.55	6.5	70	BETHESDA	MD	20817
815439	2745.78	6.5	75.55	FAIRFAX	VA	22032
832536	3489.02	6.5	80	SAN FRANCISC	CA	94107
861706	3476.37	6.5	70.97	CINCINNATI	OH	45243
872125	3195.74	6.5	72.75	GREENVILLE	DE	19807
872136	2351.29	6.5	70.19	SPRING CITY	PA	19475

872700	3792.41	6.5	34.19	CAMBRIDGE	MA	2140
875367	2149.03	6.5	59.13	BOW	WA	98232
878990	2623.09	6.5	79.81	PROVO	UT	84604
879004	2540.91	6.5	61.19	SUWANEE	GA	30024
879273	2917.63	6.5	80	ENGLEWOOD	CO	80111
879405	2970.72	6.5	79.67	PLYMOUTH MEE	PA	19462
882345	2730.54	6.5	80	TEWKSBURY	NJ	7830
882391	2781.1	6.5	80	KELLER	TX	76248
884024	2073.19	6.5	72.89	BROOKFIELD	CT	6804
884084	2205.92	6.5	83.1	NAPERVILLE	IL	60564
889570	2224.88	6.5	42.67	MALIBU AREA	CA	90265
913544	3476.38	6.5	68.66	SAN CARLOS	CA	94070
916000	2401.81	6.5	80	FAIRFAX STAT	VA	22039
923742	2825.85	6.5	80	PLEASANTON	CA	94566
925014	2844.31	6.5	45	LOS ANGELES	CA	90077
925426	2907.51	6.5	61.33	SUNNYVALE	CA	94087
926072	2427.14	6.5	80	SAN JOSE	CA	95132
926393	2085.83	6.5	75	HUNTINGTON B	CA	92646
927357	2038.42	6.5	67.89	WEED AREA	CA	96094
934469	2275.45	6.5	75	VENTURA	CA	93003
942824	2970.72	6.5	69.63	LA CANADA FL	CA	91011
970548	1991.02	6.5	70.02	FRANKLIN	MA	2038
970694	2401.86	6.5	65.52	THOUSAND OAK	CA	91362
973314	3080.7	6.5	74.98	MCLEAN	VA	22101
976545	2023.25	6.5	44.58	MOSS BEACH	CA	94038
993969	2907.51	6.5	57.5	SONOMA	CA	95476
9806667	2939.12	6.5	79.15	WALNUT CREEK	CA	94596
9956531	2003.66	6.5	67.45	WILMINGTON	NC	28412
9987987	3318.36	6.5	70	CAMBRIA	CA	93428
4418304	1769.8	6.5	80	BENICIA	CA	94510
186282	2049	6.625	80	DENVER	CO	80202
795392	2612.47	6.625	79.89	EXTON	PA	19341
795464	3175.95	6.625	80	BIRMINGHAM	AL	35213
803268	3521.71	6.625	53.88	YORBA LINDA	CA	92886
804938	2508.74	6.625	80	REDMOND	WA	98052
806010	2971.05	6.625	80	HOUSTON	TX	77005
806479	2113.03	6.625	66.67	GOLDEN	CO	80401
808108	2560.84	6.625	80	ASHLAND	MA	1721
812384	3201.56	6.625	61.27	LONG BEACH T	NJ	8008
814470	2561.25	6.625	59.7	WAXHAW	NC	28173
817738	3822.66	6.625	77.53	PALO ALTO	CA	94306
830880	4072.38	6.625	65.23	LOS GATOS	CA	95032
841509	2665.27	6.625	39.64	BARRINGTON	IL	60010
872360	2663.69	6.625	78.64	WEST FRIENDS	MD	21794
875037	3393.65	6.625	76.26	DECATUR	IL	62521
875800	2971.04	6.625	80	SALEM	OR	97302
879025	2145.04	6.625	65.69	SAN LEANDRO	CA	94579
879366	3083.74	6.625	80	FAIRFAX	VA	22039
883404	4309.3	6.625	48.07	CONCORD	MA	1742
886174	4162.03	6.625	54.17	BELMONT	CA	94002
886877	2580.45	6.625	65.53	WEST WINDSOR	NJ	8550
890271	3585.74	6.625	62.22	SAN CARLOS	CA	94070
894274	2828.58	6.625	80	AXEXANDRIA	VA	22310
898515	3488.42	6.625	80	SAN JOSE	CA	95130
904567	2457.52	6.625	72.42	WASHINGTON	DC	20003
906731	2189.23	6.625	54.7	SHOREWOOD	MN	55331
910462	2497.21	6.625	74.9	SMYRNA	GA	30126
911683	3745.82	6.625	63.9	HERNDON	VA	20171
911855	4117.2	6.625	62.73	LAGUNA NIGUE	CA	92677
912035	3786.16	6.625	46.38	EDINA	MN	55436
913010	2663.69	6.625	80	HUNTINGTON B	CA	92648
913127	3841.87	6.625	57.92	NEWPORT COAS	CA	92657
913515	2221.88	6.625	73.05	DUNWOODY	GA	30338
913999	2596.46	6.625	75.79	CLARKSVILLE	MD	21029
914570	2337.14	6.625	54.07	KEY BISCAYNE	FL	33149
917886	2561.24	6.625	36.46	BROOKVILLE	NY	11545
923785	2443.11	6.625	70.66	REDLANDS	CA	92373
923837	3937.91	6.625	57.21	MANHATTAN BE	CA	90266
924155	2953.76	6.625	65.43	LOS ANGELES	CA	90048
924426	4674.27	6.625	74.87	SAN FRANCISC	CA	94121
924921	2074.61	6.625	80	EL CERRITO	CA	94530
925507	2561.25	6.625	72.33	NAHANT	MA	1908
926745	5122.49	6.625	50	HONOLULU	HI	96822
927544	2055.4	6.625	58.36	SAN JOSE	CA	95132
927826	3918.7	6.625	55.64	SAN FRANCISC	CA	94110
927952	2407.57	6.625	80	MCLEAN	VA	22101
941714	1945.91	6.625	62.92	BELLAIRE	TX	77401
974637	2753.34	6.625	66.15	BOTHELL	WA	98021
982256	3665.14	6.625	64.68	OSPREY	FL	34229
9593329	2479.28	6.625	80	PHOENIXVILLE	PA	19460
9811276	2529.23	6.625	53.38	SAN FRANCISC	CA	94127
9822180	2465.2	6.625	38.5	ATHERTON	CA	94027
9984608	2593.26	6.625	22.5	MAMARONECK	NY	10543
9987642	2817.37	6.625	80	MT AIRY	MD	21771
9990770	2656.65	6.625	80	OAK HILL	VA	20171
9993393	2235.97	6.625	80	LEESBURG	VA	20176
9993461	2113.03	6.625	59.78	SANDY HOOK	CT	6482
9560363	3124.72	6.625	63.96	GLENWOOD	MD	21738
9637461	1007.56	6.625	71.52	LITTLETON	CO	80122
919208	2581.12	6.7	64	CHICAGO	IL	60640
51108	3943.48	6.75	80	BELMONT	CA	94002
206209	2788.97	6.75	59.72	DENVER	CO	80220
211132	5416.35	6.75	75	SAN DIEGO	CA	92130
792620	3405.14	6.75	72.41	GLENVIEW	IL	60025
792682	2594.39	6.75	80	WINFIELD	IL	60190
793142	3532.27	6.75	70	SANTA MONICA	CA	90403

Loan Number	Monthly Principal and Interest Payment	Gross Mortgage Interest Rate	Original Loan-to-Value Ratio	City	State	Zip
793697	3794.3	6.75	78	MORRISON	CO	80465
794944	2696.88	6.75	79.96	MONROE TOWNS	NJ	8831
795800	3383.62	6.75	66.22	NEWTON	MA	2459
795845	3728.47	6.75	80	CHANTILLY	VA	20152
795857	3217.7	6.75	79.95	ARLINGTON	VA	22201
796068	2283.07	6.75	80	MCLEAN	VA	22101
796340	3591.94	6.75	67.95	SILVER SPRIN	MD	20905
796574	2539.41	6.75	80	HIGHLANDS RA	CO	80129
797106	2828.56	6.75	70.86	ROCKAWAY	NJ	7866
799079	2066.11	6.75	53.09	WEST BLOOMFI	MI	48323
799685	3080.85	6.75	25.68	HOHOKUS	NJ	7423
799745	4584.3	6.75	74.99	HOUSTON	TX	77024
800111	2334.95	6.75	60	MILPITAS	CA	95035
800612	3586.75	6.75	64.3	DULUTH	GA	30097
801737	3080.85	6.75	36.54	BURLINGAME	CA	94010
802509	4183.46	6.75	49.62	SOLANA BEACH	CA	92075
803699	2458.19	6.75	58.31	GALES CREEK	OR	97117
805723	2484.13	6.75	62.79	LONG GROVE	IL	60047
806379	2464.67	6.75	64.42	WYCKOFF	NJ	7481
806508	2914.8	6.75	70	MCLEAN	VA	22101
806728	4118.6	6.75	64.8	LARKSPUR	CO	80118
806741	3392.17	6.75	56.54	CAMARILLO	CA	93012
807147	6485.98	6.75	64.52	CLAYTON	MO	63105
807855	4086.17	6.75	45	BOSTON	MA	2116
808231	2491.91	6.75	80	ASHBURN	VA	20147
809170	3697.01	6.75	69.09	BRENTWOOD	TN	37027
809385	2153.35	6.75	80	NORFOLK	MA	2056
809431	4197.08	6.75	80	YORBA LINDA	CA	92886
809565	2626.82	6.75	47.65	BRINKLOW	MD	20862
809876	2191.48	6.75	56.31	GRANITE BAY	CA	95746
810308	2743.57	6.75	71.09	AURORA	CO	80016
810314	2769.52	6.75	34.86	LOS ANGELES	CA	90024
810342	2495	6.75	32.06	WESTPORT	CT	6880
811234	2172.8	6.75	69.79	DAVIDSONVILL	MD	21035
811387	6485.99	6.75	55.56	PHOENIX	MD	21131
811506	3152.19	6.75	52.83	CHEVY CHASE	MD	20815
811881	2925.18	6.75	58.95	DENVER	CO	80220
814157	2951.12	6.75	79.96	ATLANTA	GA	30309
814448	4864.49	6.75	58.64	DANVILLE	CA	94526
814450	3761.87	6.75	80	NASHVILLE	TN	37205
815302	2432.24	6.75	40.32	MARBLEHEAD	MA	1945
817222	2977.07	6.75	75	SUMMIT	NJ	7901
817649	2140.38	6.75	62.86	VIENNA	VA	22182
820082	2529.53	6.75	62.4	HIGHLAND	MD	20777
822499	3113.27	6.75	61.94	MORGAN HILL	CA	95037
822542	2293.45	6.75	80	SOUTHLAKE	TX	76092
823174	2438.08	6.75	79.99	SUNNYVALE	CA	94085
823607	2583.37	6.75	53.9	SANTA ROSA	CA	95404
824098	2873.29	6.75	78.97	THOUSAND OAK	CA	91320
824112	3061.39	6.75	24.21	CARPINTERIA	CA	93013
825156	2743.57	6.75	69.23	IRVINE	CA	92620
827205	3748.9	6.75	80	MEDIA	PA	19063
829936	2075.51	6.75	67.37	SCITUATE	MA	2066
833252	3100.3	6.75	76.48	WEST COVINA	CA	91791
836217	4215.89	6.75	43.33	BEVERLY HILL	CA	90210
845597	2231.18	6.75	50.96	SAN FRANCISC	CA	94127
851207	4215.89	6.75	72.22	PILOT POINT	TX	76258
851955	3113.27	6.75	55.17	BETHESEDA	MD	20817
852172	3137.27	6.75	51.19	SOLON	OH	44139
856779	2231.18	6.75	80	SEVERN	MD	21144
858383	2529.54	6.75	45.35	FOSTER CITY	CA	94404
858980	3671.07	6.75	76.49	GREAT FALLS	VA	22066
861160	3007.24	6.75	54.93	SAN JOSE	CA	95120
862469	2309.66	6.75	79.99	BRISTOW	VA	20136
863603	2763.65	6.75	77.37	AUSTIN	TX	78746
864845	2646.29	6.75	80	FAIRFAX	VA	22030
864882	2438.73	6.75	80	BLYTHWOOD	SC	29016
865312	3766.08	6.75	70	MORAGA	CA	94556
866138	2140.38	6.75	68.04	SAN JOSE	CA	95130
867696	2432.24	6.75	75	HUNTINGTON B	CA	92646
869914	2399.82	6.75	61.67	SCOTTS VALLE	CA	95066
870205	3307.85	6.75	37.78	GILROY	CA	95020
870669	2334.95	6.75	40.45	SANTA BARBAR	CA	93103
871925	2309.01	6.75	80	WEST DES MOI	IA	50265
872169	2213.34	6.75	75	BOTHELL	WA	98012
872306	3145.7	6.75	74.62	ASHLAND	OR	97520
873178	6485.99	6.75	57.47	PLEASANTON	CA	94566
875227	2451.7	6.75	59.06	BELLINGHAM	WA	98226
876881	3729.44	6.75	44.23	LOS ALTOS	CA	94022
878187	3178.14	6.75	66.4	PIEDMONT	CA	94610
879115	2890.15	6.75	80	NICHOLASVILL	KY	40356
879187	2231.18	6.75	80	OMAHA	NE	68154
879284	3398.66	6.75	80	RALEIGH	NC	27603
879330	3093.81	6.75	64.03	BENTON	LA	71006
880727	3601.91	6.75	80	BIRMINGHAM	AL	35242
880962	3080.85	6.75	41.56	LOS GATOS	CA	95032
881435	2381.66	6.75	80	SAN JOSE	CA	95125
883519	2516.56	6.75	80	SAN DIEGO  L	CA	92037
884059	2107.95	6.75	69.15	GUILFORD	CT	6437
884617	3113.28	6.75	68.09	SAN JOSE	CA	95125
885968	2205.23	6.75	66.28	TRACY	CA	95304

Loan Number	Monthly Principal and Interest Payment	Gross Mortgage Interest Rate	Original Loan-to-Value Ratio	City	State	Zip
886737	3026.36	6.75	72.91	CAVE CREEK	AZ	85331
886837	2594.39	6.75	40	PORT CLINTON	OH	43452
887213	2464.68	6.75	79.75	HUNTINGTON	NY	11743
887310	2334.96	6.75	68.57	IRVINE	CA	92618
887702	2918.7	6.75	47.62	MENLO PARK	CA	94025
888113	3288.39	6.75	64.59	TELFORD	PA	18969
888972	2075.51	6.75	77.39	ST. LOUIS	MO	63146
889572	2699.47	6.75	69.95	SAN FRANCISC	CA	94116
890486	2168.91	6.75	80	SANTA ROSA	CA	95403
892309	3087.33	6.75	80	SANTA BARBAR	CA	93105
893648	4183.46	6.75	75	INVER GROVE	MN	55077
893739	2360.9	6.75	80	SAN DIEGO	CA	92130
897268	2782.49	6.75	76.95	ENCINITAS	CA	92024
897510	3956.45	6.75	49.8	SARATOGA	CA	95070
898823	3025.71	6.75	77.75	SAN JOSE	CA	95123
900135	2652.77	6.75	62.92	LARKSPUR	CO	80118
900900	3191.11	6.75	65.6	DANVILLE	CA	94526
900938	2594.4	6.75	43.24	MORRISON	CO	80465
903901	2840.86	6.75	67.38	OAK PARK	IL	60302
904574	2328.47	6.75	79.78	EUGENE	OR	97405
904586	2075.52	6.75	65.31	CARBONDALE	CO	81623
906984	3460.92	6.75	80	VENICE	CA	90291
909919	5230.94	6.75	59.74	MILL VALLEY	CA	94941
910680	3140.52	6.75	65.43	HUGO	MN	55038
910822	3080.85	6.75	69.85	LOS ANGELES	CA	90077
910907	3048.41	6.75	80	SAN JOSE	CA	95125
910917	2334.96	6.75	80	SAN GABRIEL	CA	91775
911617	2892.75	6.75	56.1	MONTGOMERY	NJ	8502
911692	2341.44	6.75	69.42	GOLDEN	CO	80403
911733	2491.27	6.75	74.58	BOULDER	CO	80303
911782	4183.46	6.75	58.64	EDINA	MN	55424
911850	2270.1	6.75	55.29	MINNETONKA	MN	55305
912064	3745.66	6.75	70	DUBLIN	OH	43017
912206	2234.43	6.75	59.4	ONEIDA	WI	54155
912973	3896.13	6.75	46.21	FULLERTON	CA	92835
913482	2432.24	6.75	79.79	COVINA	CA	91724
913827	3132.73	6.75	69.5	LOS GATOS	CA	95033
914014	1015.06	6.75	53.97	BIG CANOE	GA	30143
917645	2321.98	6.75	69.92	CASTRO VALLE	CA	94546
917771	2329.12	6.75	90	SAN JUAN CAP	CA	92675
917857	2211.72	6.75	64.34	SILVER SPRIN	MD	20904
918022	2187.07	6.75	80	ARLINGTON	VA	22205
918096	3242.99	6.75	68.31	PLAINVIEW	NY	11803
918829	1984.72	6.75	79.69	LEWISTON	ID	83501
919534	3181.37	6.75	75	MARIETTA	GA	30068
920387	2309.01	6.75	80	TRABUCO CANY	CA	92679
920578	2951.12	6.75	70	WASHINGTON	DC	20007
921709	3632.15	6.75	80	SAN JOSE	CA	95136

Loan Number	Monthly Principal and Interest Payment	Gross Mortgage Interest Rate	Original Loan-to-Value Ratio	City	State	Zip
921827	2594.39	6.75	41.03	ORINDA	CA	94563
922123	2511.37	6.75	80	MISSION VIEJ	CA	92692
923709	2127.4	6.75	62.48	WILMETTE	IL	60091
923898	2724.11	6.75	78.5	ALBANY	CA	94706
923936	3197.59	6.75	78.25	WESTERN SPRI	IL	60558
923956	2192.26	6.75	52.81	CHAPEL HILL	NC	27514
924037	2044.71	6.75	49.26	SEAL BEACH	CA	90740
924117	2159.83	6.75	77.8	DALY CITY	CA	94015
924877	2594.39	6.75	61.07	COLORADO SPR	CO	80919
924940	2724.11	6.75	68.29	SAN JOSE	CA	95120
925444	4215.89	6.75	73.45	LONG BEACH	CA	90803
925485	2477.65	6.75	36.38	MALIBU	CA	90265
926650	2574.93	6.75	50.9	APTOS	CA	95003
927106	2589.2	6.75	80	WALNUT	CA	91789
927634	2451.7	6.75	70	LAS VEGAS	NV	89120
928090	2635.25	6.75	67.72	ALTADENA	CA	91001
933976	2111.84	6.75	80	LOS ANGELES	CA	91364
934107	2964.09	6.75	49.41	ANAHEIM HILL	CA	92808
934600	2270.09	6.75	60.87	KEY BISCAYNE	FL	33149
934867	2222.75	6.75	71.4	HERNDON	VA	20171
935294	3495.94	6.75	70	DALTON	GA	30720
941680	3132.73	6.75	77.28	WESTBOROUGH	MA	1581
942639	1971.74	6.75	58.57	LOS ALAMITOS	CA	90720
959666	4507.76	6.75	53.46	SANTA BARBAR	CA	93111
962207	2231.18	6.75	61.87	COSTA MESA	CA	92627
962334	2344.68	6.75	56.48	SAN FRANCISC	CA	94127
964872	2996.52	6.75	54.35	MC LEAN	VA	22101
965267	3632.15	6.75	64	LONG BEACH	CA	90803
969881	1336.11	6.75	63.38	ESPANOLA	NM	87532
970878	2432.24	6.75	75	FOUNTAIN VAL	CA	92708
970941	2283.07	6.75	71.11	HUNTINGTON B	CA	92646
973128	2070.33	6.75	80	TORRANCE	CA	90503
973364	3447.3	6.75	46.22	DANVILLE	CA	94506
976057	2763.03	6.75	47.33	NEWPORT BEAC	CA	92661
976262	2918.69	6.75	76.27	ELMHURST	IL	60126
976337	2594.4	6.75	69.57	DENVER	CO	80231
976468	2107.94	6.75	49.24	SANTA BARBAR	CA	93105
976510	2886.26	6.75	77.39	WEST AMWELL	NJ	8530
977380	2889.5	6.75	60.2	WALNUT CREEK	CA	94598
978842	1491.78	6.75	57.5	WOODLAND HIL	CA	91367
979141	3067.87	6.75	68.95	CLAREMONT	CA	91711
979553	2211.72	6.75	68.2	SAN DIEGO	CA	92122
982123	2594.39	6.75	24.69	GREENWICH	CT	6830
982192	3450.54	6.75	59.44	EDWARDS	CO	81632
990088	2432.25	6.75	42.61	DENVER	CO	80220
990253	2938.15	6.75	63.36	SAN JOSE	CA	95120
991757	2419.27	6.75	74.6	LOS ANGELES	CA	90077
993259	2211.72	6.75	65.58	RENO	NV	89509
993268	1070.19	6.75	39.76	FORT WORTH	TX	76126
993363	2776	6.75	30.57	MCLEAN	VA	22102
993929	4060.22	6.75	54.67	WELLESLEY	MA	2482
1207560	3450.55	6.75	72.38	DANVILLE	CA	94506
1223053	5350.94	6.75	64.96	MAPLE VALLEY	WA	98038
1236703	2746.82	6.75	70	GLENDALE	CA	91207
1246979	2367.39	6.75	60.83	SAMMAMISH	WA	98075
1250022	4118.6	6.75	33.42	NORTHFIELD	IL	60093
1255712	2030.11	6.75	75.42	THOUSAND OAK	CA	91361
1257532	2548.99	6.75	60.46	LARKSPUR	CO	80118
1269543	2853.84	6.75	21.46	TAHOE CITY	CA	96145
1270080	2532.78	6.75	59.17	ELLICOTT CIT	MD	21042
1284980	2692.98	6.75	80	TORRANCE	CA	90505
4341005	2432.25	6.75	71.43	CORONADO	CA	92118
4367187	2991.66	6.75	76.88	JERICHO	NY	11753
4370893	2302.53	6.75	78.89	SCOTTS VALLE	CA	95066
4378492	2578.18	6.75	75	SAN DIEGO	CA	92131
8589648	4540.19	6.75	70	SAN MARINO	CA	91108
9805742	2114.43	6.75	69.96	VALENCIA	CA	91354
9806580	3502.43	6.75	60	LONG BEACH	CA	90803
9808293	3405.14	6.75	45.65	HERMOSA BEAC	CA	90254
9808753	2107.94	6.75	38.24	SOUTH LAKE T	CA	96150
9808756	6485.98	6.75	64.52	CALABASAS	CA	91302
9811103	5123.93	6.75	66.39	MALIBU	CA	90265
9813658	2842.16	6.75	70	LOS ANGELES	CA	90008
9818781	3242.99	6.75	65.79	OAK PARK ARE	CA	91377
9819579	2594.4	6.75	69.69	BYRON	CA	94514
9823072	3457.03	6.75	75.07	CLAYTON	CA	94517
9824488	3080.85	6.75	71.97	SUNNYVALE	CA	94087
9826380	4215.89	6.75	65	CARPINTERIA	CA	93013
9827280	2480.89	6.75	75	SAN FRANCISC	CA	94112
9827386	2724.12	6.75	50.6	MORAGA	CA	94556
9828393	5318.51	6.75	68.33	OVERLAND PAR	KS	66221
9831027	4215.89	6.75	41.94	ALAMO	CA	94507
9831852	2270.1	6.75	69.86	LOS ANGELES	CA	90045
9832028	2477.65	6.75	66.43	CLAYTON	CA	94517
9832891	3405.14	6.75	56.76	SANTA BARBAR	CA	93111
9833132	2490.62	6.75	80	SANDY	UT	84093
9833313	4047.26	6.75	80	SAN FRANCISC	CA	94107
9834274	2827.89	6.75	80	COLORADO SPR	CO	80920
9834921	2192.27	6.75	30.73	AUBURN	CA	95602
9835089	2140.38	6.75	64.71	NEWCASTLE	WA	98059
9836120	3521.89	6.75	63.88	SAN RAMON	CA	94583

Loan Number	Monthly Principal and Interest Payment	Gross Mortgage Interest Rate	Original Loan-to-Value Ratio	City	State	Zip
9837502	2530.77	6.75	79.65	SACRAMENTO	CA	95829
9869181	2270.1	6.75	70	BEVERLY HILL	CA	90211
9880767	3567.29	6.75	57.47	CALABASAS	CA	91302
9885133	2422.65	6.75	59.76	PALO ALTO	CA	94303
9945165	2185.78	6.75	74.39	MOUNTAINSIDE	NJ	7092
9949374	3719.71	6.75	51.49	TEMPE	AZ	85284
9952178	3468.38	6.75	69	MORAGA	CA	94556
9953180	778.32	6.75	46.21	PALM BEACH G	FL	33418
9955758	3243	6.75	61.35	ARROYO GRAND	CA	93420
9956201	3178.14	6.75	66.58	PACIFICA	CA	94044
9956817	3632.15	6.75	70	MIAMI BEACH	FL	33141
9962365	2983.56	6.75	25.56	HILLSBOROUGH	CA	94010
9967553	2007.42	6.75	50.74	DANVILLE	CA	94526
9971724	6485.99	6.75	55.56	SPRING LAKE	NJ	7762
9973710	2360.9	6.75	80	NORTHBROOK	IL	60062
9973748	2246.33	6.75	64.74	SHERBORN	MA	1770
9974546	2415.06	6.75	79.22	ALEXANDRIA	VA	22304
9974880	2484.14	6.75	53.57	SANTA CLARIT	CA	91387
9975278	2557.88	6.75	69.19	CALABASAS	CA	91302
9975344	3368.36	6.75	56.08	ANNAPOLIS	MD	21401
9975357	4215.89	6.75	56.52	GREAT FALLS	VA	22066
9976814	5837.39	6.75	69.23	SANTA ROSA	CA	95404
9979672	3599.72	6.75	66.87	DULUTH	GA	30097
9980116	2172.8	6.75	77.01	FALLS CHURCH	VA	22043
9980547	4215.89	6.75	76.47	FAYETTEVILLE	AR	72701
9980913	3230.02	6.75	59.29	GLENVIEW	IL	60025
9980936	2078.76	6.75	72.18	REISTERSTOWN	MD	21136
9982764	3632.15	6.75	52.83	RIDGEWOOD	NJ	7450
9983726	2360.57	6.75	77.44	DOMINION VAL	VA	20169
9985135	2270.1	6.75	71.57	NORWALK	CT	6853
9985453	2724.11	6.75	51.53	BARRINGTON	RI	2806
9986461	2546.07	6.75	79.99	MANASSAS	VA	20112
9987992	3243	6.75	72.46	READINGTON T	NJ	8833
9988587	2905.72	6.75	49.78	COTO DE CAZA	CA	92679
9988673	2756.55	6.75	51.52	NEW YORK	NY	10007
9990179	2951.13	6.75	30.33	BEVERLY HILL	CA	90210
9991113	2983.56	6.75	80	NEWTON	MA	2459
9991134	2422.52	6.75	90	PASADENA	MD	21122
9991745	2957.61	6.75	80	PLEASANTON	CA	94588
9992271	1984.71	6.75	79.27	CHESAPEAKE	VA	23322
9992624	2392.03	6.75	79.97	RANCHO MIRAG	CA	92270
9992711	2172.81	6.75	67	SAN FRANCISC	CA	94134
9992862	2788.98	6.75	67.19	SAN FRANCISC	CA	94122

Loan Number	Monthly Principal and Interest Payment	Gross Mortgage Interest Rate	Original Loan-to-Value Ratio	City	State	Zip
9993032	6485.98	6.75	52.63	MARBLEHEAD	MA	1945
9993081	2756.54	6.75	67.89	OKLAHOMA CIT	OK	73003
9993449	2270.09	6.75	70	ALEXANDRIA	OH	43001
4350300	1835.54	6.75	62.2	VALENCIA	CA	91354
5981438	959.93	6.75	80	BROOKLYN	NY	11201
9452186	842.66	6.75	95	BALLWIN	MO	63011
9933846	3243	6.75	34.65	SANTA MONICA	CA	90402
21843	2338.67	6.875	73.25	ST PAUL	MN	55116
82189	2299.25	6.875	70.71	JOHNSTOWN	PA	15905
87191	2614.58	6.875	78.81	GEARHART	OR	97138
109773	2537.39	6.875	75	SAN FRANCISC	CA	94110
114097	3678.8	6.875	74.67	SAN RAFAEL	CA	94901
137629	2627.72	6.875	66.67	CHANHASSEN	MN	55317
138462	2732.82	6.875	34.67	VISTA	CA	92084
145909	2312.39	6.875	80	NEW YORK	NY	10021
183565	3021.88	6.875	41.82	GREENWOOD	MN	55331
183936	2259.84	6.875	66.17	REDONDO BEAC	CA	90277
185576	2299.25	6.875	58.33	CARMEL VALLE	CA	93924
192715	5000.87	6.875	75	SAN DIEGO	CA	92106
209774	2627.72	6.875	78.43	ATLANTA	GA	30318
235100	3021.87	6.875	80	LOS ANGELES	CA	90025
791788	3626.25	6.875	78.86	DAMASCUS	MD	20872
792414	6569.29	6.875	30.77	CAMBRIDGE	MA	2138
792717	5485.36	6.875	54.22	INDIANAPOLIS	IN	46254
792725	2266.4	6.875	53.08	OXFORD	MD	21654
793185	3232.09	6.875	46.86	HIGHLAND	MD	20777
793225	2357.72	6.875	86.27	EL CAJON	CA	92020
793528	5304.71	6.875	46.14	LAS VEGAS	NV	89117
793705	3008.74	6.875	36.64	MENLO PARK	CA	94025
793740	4237.19	6.875	75	HENDERSON	NV	89014
793859	5570.76	6.875	54.71	CALABASAS	CA	91302
794154	2383.99	6.875	14.66	MCLEAN	VA	22102
794202	2338.67	6.875	71.2	GLEN ELLYN	IL	60137
794573	2397.79	6.875	73.15	SAN ANSELMO	CA	94960
795081	2627.72	6.875	57.14	SOMERS	NY	10589
795414	2680.27	6.875	80	FAIRFAX STAT	VA	22039
795791	2864.21	6.875	80	RIDGEFIELD	CT	6877
795835	2713.12	6.875	68.26	FAIRFAX STAT	VA	22039
795912	2156.37	6.875	72.94	POTOMAC FALL	VA	20165
795946	2659.25	6.875	80	ARDMORE	PA	19003
795967	4610.99	6.875	71.62	GREENVILLE	SC	29605
796418	2834.65	6.875	73.76	BELLA VISTA	AR	72715
796521	2752.54	6.875	67.58	CHICAGO	IL	60647
796705	3777.34	6.875	42.59	LAKE OSWEGO	OR	97034
797572	2228.31	6.875	55.88	ARLINGTON	VA	22207
798244	2470.06	6.875	80	SMITHFIELD	VA	23430
799703	2607.35	6.875	70	STERLING	VA	20165
799870	2075.9	6.875	80	LEE'S SUMMIT	MO	64086
799972	2154.73	6.875	80	HAM LAKE	MN	55304
800206	2365.93	6.875	70.62	BLOOMFIELD T	MI	48302
800489	3133.56	6.875	65.79	SALINAS	CA	93908
800744	2266.4	6.875	58.08	MONTVALE	NJ	7645
800749	3948.94	6.875	80	ARLINGTON	VA	22207

Loan Number	Monthly Principal and Interest Payment	Gross Mortgage Interest Rate	Original Loan-to-Value Ratio	City	State	Zip
800779	2824.79	6.875	68.8	LYNNFIELD	MA	1940
802160	3940.92	6.875	80	ATLANTA	GA	30327
802197	2946.66	6.875	58.56	SAN FRANCISC	CA	94103
802672	2721.66	6.875	79.83	WEST ROXBURY	MA	2132
802706	2811.66	6.875	68.48	LOVETTSVILLE	VA	20180
802712	2033.86	6.875	80	BROOKFIELD	CT	6084
802936	2995.6	6.875	80	SUMMERVILLE	SC	29483
803046	3369.39	6.875	80	WOODBINE	MD	21797
803203	6569.29	6.875	18.52	JUPITER	FL	33477
803419	2563.34	6.875	67.86	DARIEN	CT	6820
803504	3310.93	6.875	80	EDINA	MN	55439
803945	4365.79	6.875	68.16	PRINCETON	NJ	8540
805089	6039.81	6.875	51.08	MONTCLAIR	NJ	7042
805447	2627.72	6.875	66.45	SUPERIOR	CO	80027
805802	3232.09	6.875	80	MENLO PARK	CA	94025
806101	2703.92	6.875	80	LIVINGSTON	NJ	7039
806520	3251.8	6.875	90	ROGERSVILLE	AL	35652
806522	4270.04	6.875	69.52	WASHINGTON	DC	20015
806821	3777.34	6.875	78.23	PLEASANT HIL	CA	94523
807662	4502.59	6.875	80	MISSION HILL	KS	66208
808033	2811.66	6.875	80	LEESBURG	VA	20176
808233	4005.29	6.875	69.68	MILLERSVILLE	MD	21108
808299	6240.82	6.875	43.18	WELLESLEY	MA	2481
808786	3810.19	6.875	57.43	ST LOUIS	MO	63131
809157	2463.48	6.875	55.56	SUFFOLK	VA	23435
809168	2259.84	6.875	80	BRIDGEWATER	NJ	8807
809408	2364.94	6.875	64.04	FREEHOLD	NJ	7728
809409	4519.68	6.875	57.33	DUXBURY	MA	2332
809465	3251.8	6.875	79.2	LAWRENCE	KS	66047
809593	2167.87	6.875	62.26	CASTRO VALLE	CA	94546
809823	3768.14	6.875	80	EDWARDS	CO	81632
810165	2956.18	6.875	72	GOLDEN	CO	80403
810249	2915.05	6.875	66.73	MCLEAN	VA	22101
810743	2414.21	6.875	52.5	PARK RIDGE	IL	60068
810792	3159.83	6.875	30.06	WESTON	MA	2493
810823	2046.33	6.875	79.99	SEWELL	NJ	8080
811012	2371.52	6.875	75.21	GUILFORD	CT	6437
811136	2614.58	6.875	66.33	RIDGEFIELD	CT	6877
811451	2240.13	6.875	78.94	ELLICOTT CIT	MD	21043
811545	2207.29	6.875	76.36	STAFFORD	VA	22554
811567	2233.56	6.875	44.16	ENGLEWOOD	NJ	7631
811582	2586.33	6.875	51.13	NEEDHAM	MA	2492
811757	2389.58	6.875	75	BRANFORD	CT	6405
811905	2187.58	6.875	60	WEST CHESTER	PA	19380
811951	2412.24	6.875	80	TEANECK	NJ	7666
811957	2509.47	6.875	74.9	ASHLAND	MA	1721
812055	2430.64	6.875	67.7	LYNNFIELD	MA	1940
812334	2701.29	6.875	80	NORTHPORT	NY	11768
812407	3284.64	6.875	58.82	WOODCLIFF LA	NJ	7675
812450	2512.1	6.875	80	WASHINGTON	DC	20007
812457	2956.18	6.875	45.92	SAN JOSE	CA	95112
812754	2863.31	6.875	75	DIAMOND BAR	CA	91765
813066	2627.72	6.875	79.99	AUDUBON	PA	19403
813355	3487.64	6.875	79.95	IRVINE	CA	92602
813411	3186.1	6.875	36.6	CUPERTINO	CA	95014
813538	2198.08	6.875	62.54	SMITHFIELD	VA	23430
813876	3573.69	6.875	66.34	WRIGHTSVILLE	NC	28480
814366	2956.19	6.875	53.57	DENVER	CO	80220
815598	3448.88	6.875	68.63	ATLANTA	GA	30327
815903	2480.56	6.875	80	RAMSEY	NJ	7446
815912	2911.51	6.875	80	POTOMAC	MD	20854
816153	2841.87	6.875	69	AROMAS	CA	95004
816966	2135.02	6.875	56.91	SAN DIEGO	CA	92129
817088	2349.18	6.875	68.77	REDWOOD CITY	CA	94061
817535	4030.59	6.875	80	COLLEYVILLE	TX	76034
818131	3113.19	6.875	70	NAPLES	FL	34103
818524	3284.64	6.875	69.44	SEVERNA PARK	MD	21146
818715	2837.94	6.875	80	KILLINGWORTH	CT	6419
818943	2128.45	6.875	80	PRESCOTT	AZ	86303
819416	4099.24	6.875	80	HOLLISTER	CA	95023
819576	2464.8	6.875	70	TOLUCA LAKE	CA	91602
819810	2140.5	6.875	44.94	RIVERVALE	NJ	7675
819864	3396.32	6.875	43.08	BURR RIDGE	IL	60527
820343	4270.04	6.875	74.19	SEWICKLEY	PA	15143
820347	2207.29	6.875	80	SAN JOSE	CA	95111
820593	3480.41	6.875	80	MOORESTOWN	NJ	8057
820866	2956.18	6.875	91.84	CHARLESTON	WV	25314
820884	2794.25	6.875	70.89	MILPITAS	CA	95035
821169	2726.26	6.875	45.36	WASHINGTON	DC	20008
821485	2465.78	6.875	78.2	DANVILLE	CA	94506
822066	2985.75	6.875	63.57	GREEN BROOK	NJ	8812
822240	3179.54	6.875	73.34	SEATTLE	WA	98103
823150	2581.73	6.875	77.06	CASTRO VALLE	CA	94552
823713	2357.06	6.875	79.99	ASHBURN	VA	20147
823892	2923.34	6.875	67.94	SEATTLE	WA	98117
823980	3810.19	6.875	77.33	AMES	IA	50010
824164	3744.5	6.875	75	COLUMBIA	SC	29206
824598	2496.33	6.875	79.33	SAN DIEGO	CA	92128
824860	2759.1	6.875	80	MANTOLOKING	NJ	8738
826136	2621.15	6.875	79.8	REDONDO BEAC	CA	90277
826908	2575.16	6.875	80	SAN DIEGO	CA	92129

Loan Number	Monthly Principal and Interest Payment	Gross Mortgage Interest Rate	Original Loan-to-Value Ratio	City	State	Zip
827003	2410.93	6.875	54.37	SUGAR LAND	TX	77479
827086	2272.97	6.875	79.98	NEWTOWN SQUA	PA	19073
831017	2962.75	6.875	61.11	HOUSTON	TX	77005
831691	2183.3	6.875	79.99	GAINESVILLE	VA	20155
832489	3793.76	6.875	68.75	ORANGEVALE	CA	95662
832851	2333.78	6.875	74.63	GREAT FALLS	VA	22066
832866	5780.98	6.875	56.77	NEWPORT BEAC	CA	92663
833286	3941.57	6.875	53.33	CALABASAS	CA	91302
833572	2724.95	6.875	59.26	CAMBRIDGE	MA	2139
833618	2798.52	6.875	69.84	EAST HANOVER	NJ	7936
833866	4270.04	6.875	46.43	TOWSON	MD	21204
835288	2364.95	6.875	41.38	FRIPP ISLAND	SC	29920
835669	3258.37	6.875	79.36	HOUSTON	TX	77005
836203	2154.73	6.875	54.67	LONG VALLEY	NJ	7853
837090	3389.75	6.875	79.38	LOWER GWYNED	PA	19002
838259	2359.03	6.875	56.55	WASHINGTON	DC	20012
838488	2184.29	6.875	70	REDMOND	WA	98052
839971	3626.25	6.875	80	SAN JOSE	CA	95126
840031	2943.04	6.875	78.05	RICHMOND	VA	23229
840198	3613.11	6.875	68.75	ROCKWALL	TX	75032
841184	2732.83	6.875	43.79	NEW YORK	NY	10021
843845	3239.32	6.875	79.99	OAK HILL	VA	20171
844958	2608.01	6.875	48.12	SEATTLE	WA	98144
845087	2082.46	6.875	70.92	IRVINE	CA	92620
845395	3402.9	6.875	38.37	APTOS	CA	95003
845954	2299.26	6.875	70	RANDOLPH	NJ	7869
846413	2627.72	6.875	72.07	PHOENIX	MD	21131
847547	2769.62	6.875	80	MOUNTAIN VIE	CA	94043
847986	2627.72	6.875	57.97	HUNTINGTON	NY	11743
849728	3284.65	6.875	60.39	LOS ANGELES	CA	90024
849895	2235.92	6.875	69.46	OAKWOOD	OH	45409
850147	3902.16	6.875	56.57	SAN FRANCISC	CA	94114
851082	3455.45	6.875	66.41	LOS ANGELES	CA	90064
851645	2794.25	6.875	67.52	GARLAND	TX	75044
852300	3021.88	6.875	80	FORT LAUDERD	FL	33301
852440	4467.12	6.875	43.59	FREMONT	CA	94539
853447	2890.49	6.875	80	LONG BEACH	CA	90814
853831	4270.04	6.875	65	LOS ANGELES	CA	91325
854432	1806.56	6.875	68.75	MIAMI	FL	33143
855043	3028.44	6.875	68.3	SPOKANE	WA	99217
855552	2200.72	6.875	77.91	DANBURY	CT	6810
858039	2006.92	6.875	79.35	COLORADO SPR	CO	80906
859434	3071.8	6.875	70	MORGAN HILL	CA	95037
859577	2200.71	6.875	67.68	SAN DIEGO	CA	92127
860427	3081	6.875	57.2	SAN MATEO	CA	94402
860781	2985.45	6.875	90	STOCKTON	CA	95216
861825	3875.88	6.875	45.38	CARLSBAD	CA	92009
862348	2437.87	6.875	79.99	AMBLER	PA	19002
863389	2443.78	6.875	80	SAN CLEMENTE	CA	92672
863502	3806.25	6.875	79.99	WESTPORT	CT	6880
863638	3284.64	6.875	58.82	VISTA	CA	92084
863673	2010.21	6.875	90	FORT LAUDERD	FL	33308
865335	6086.45	6.875	46.33	WILLIAMSBURG	VA	23185
867508	2791.95	6.875	31.48	MENLO PARK	CA	94025
871778	2338.67	6.875	80	GARLAND	TX	75044
871820	2364.95	6.875	67.16	ANDOVER	MA	1810
871965	2307.13	6.875	80	RICHARDSON	TX	75082
872489	3843.04	6.875	70.48	REDWOOD CITY	CA	94062
873236	2233.56	6.875	50	HALF MOON BA	CA	94019
873289	2837.94	6.875	80	VACAVILLE	CA	95688
875736	3728.07	6.875	76.69	CLINTON	WA	98236
875974	3527.71	6.875	74.95	CLAREMONT	CA	91711
877009	4270.04	6.875	72.22	WASHINGTON	DC	20016
877164	2274.94	6.875	42.75	ALPHARETTA	GA	30004
878259	2475.45	6.875	80	NORCO	CA	92860
878263	3941.58	6.875	68.97	UPPER MONTCL	NJ	7043
878717	2759.1	6.875	80	GILROY	CA	95020
878872	2565.97	6.875	90	MAGNOLIA	TX	77355
879152	3941.57	6.875	70.59	COLORADO SPR	CO	80908
880236	3284.65	6.875	41.67	SHERMAN OAKS	CA	91423
880479	4128.8	6.875	62.85	KIRKLAND	WA	98034
880896	3087.57	6.875	75.2	CAMPBELL	CA	95008
881421	2338.67	6.875	80	REDMOND	WA	98053
881942	2254.58	6.875	80	APTOS	CA	95003
882433	2627.72	6.875	52.91	HUNTINGTON B	CA	92648
882440	5912.36	6.875	75	COCKEYSVILLE	MD	21030
882699	2164.58	6.875	74.97	SACRAMENTO	CA	95864
882920	3271.51	6.875	39.51	HUNTINGTON B	CA	92648
882954	2397.79	6.875	81.11	SAN DIEGO	CA	92128
883076	2956.18	6.875	65.22	SAN FRANCISC	CA	94127
883767	4270.04	6.875	61.9	ORANGE	CA	92867
884054	2529.18	6.875	66.96	NEW YORK	NY	10011
884156	2785.38	6.875	80	LITTLETON	CO	80124
884173	2338.67	6.875	80	ARLINGTON	VA	22207
885510	2309.77	6.875	80	TEMPE	AZ	85284
885557	2811.66	6.875	80	RANCHO PALOS	CA	90275
886471	3645.95	6.875	33.58	MCLEAN	VA	22101
886753	2791.95	6.875	73.91	PERRYSBURG	OH	43551
886950	2299.25	6.875	57.28	LONG BEACH	CA	90803
887130	2627.72	6.875	53.33	COROLLA	NC	27927
888002	3087.57	6.875	73.44	LOOMIS	CA	95650
888376	2837.93	6.875	80	DALLAS	TX	75252
888456	2167.87	6.875	71.74	GAITHERSBURG	MD	20882
888603	1998.05	6.875	78.39	ALLENTOWN	NJ	8501
888902	2430.64	6.875	69.81	HARWOOD	MD	20776
889676	3317.5	6.875	48.1	SAN FRANCISC	CA	94115
889926	2517.35	6.875	80	SAN DIEGO	CA	92101
890296	2463.48	6.875	55.56	EDINA	MN	55436
890322	2596.52	6.875	75	EDEN PRAIRIE	MN	55347
890462	2179.04	6.875	68.53	HOUSTON	TX	77009
890924	2440.49	6.875	71.44	BLAINE COUNT	ID	83313
891060	2881.95	6.875	73.12	DARNESTOWN	MD	20874
891393	2785.38	6.875	80	TOANGA  LOS	CA	90290
891570	2470.06	6.875	80	REDONDO BEAC	CA	90278
891594	2332.1	6.875	68.27	NORTHRIDGE	CA	91326
892221	5489.47	6.875	70	AGOURA HILLS	CA	91301
892237	2387.94	6.875	45.72	HOUSTON	TX	77024
892972	2726.25	6.875	54.97	POWAY	CA	92064
893184	4677.34	6.875	35.6	HILLSBOROUGH	CA	94010
893208	1547.07	6.875	29.07	SANTA BARBAR	CA	93110
893488	2969.32	6.875	58.7	LOS ANGELES	CA	90064
893519	2759.1	6.875	63.16	SAN MATEO	CA	94404
893593	3757.63	6.875	78.04	SAPULPA	OK	74066
893715	2791.95	6.875	50	OXNARD	CA	93035
893819	2463.49	6.875	72.12	TORRANCE	CA	90505
893863	2463.49	6.875	59.52	GLENDORA	CA	91741
893865	3843.04	6.875	45	DEL MAR	CA	92014
894769	2273.58	6.875	80	SAN JUAN CAP	CA	92675
895274	2266.4	6.875	59.48	ATLANTA	GA	30306
895304	2135.02	6.875	66.33	SANTA ANA	CA	92705
895820	2332.1	6.875	58.68	SUNNYVALE	CA	94087
896421	2627.72	6.875	66.67	VAN BUREN	AR	72956
896876	2732.83	6.875	80	BENICIA	CA	94510
897142	3284.65	6.875	55.56	SAN RAMON	CA	94583
897324	2220.42	6.875	51.6	GLENDALE	CA	91208
897336	2759.11	6.875	71.19	MORGAN HILL	CA	95037
898982	4138.66	6.875	70	STAMFORD	CT	6907
900023	2811.66	6.875	80	GALENA	OH	43021
900149	4138.66	6.875	70	COLORADO SPR	CO	80904
900322	2562.02	6.875	53.79	HAWTHORN WOO	IL	60047
900862	2259.84	6.875	80	ALAMEDA	CA	94501
900901	2381.37	6.875	82.39	LAKEVILLE	MN	55044
900963	2394.83	6.875	79.25	CAPE GIRARDE	MO	63701
901125	2956.18	6.875	66.18	SANTA CRUZ	CA	95060
903110	2253.27	6.875	79.78	LOS ANGELES	CA	91307
903836	4270.04	6.875	36.11	KETCHUM	ID	83340
903968	2036.48	6.875	79.49	MINNEAPOLIS	MN	55403
904032	3284.64	6.875	76.92	UNIVERSITY P	TX	75225
904469	2667.13	6.875	58.42	SALINAS	CA	93908
904493	3284.64	6.875	74.07	RANCHO PALOS	CA	90275
905549	3531	6.875	68.91	OLD TAPPAN	NJ	7675
906318	2680.27	6.875	80	OAKTON	VA	22124
906401	2266.41	6.875	55.65	HAMPTON	NJ	8827
906432	2693.41	6.875	68.33	SPOKANE	WA	99203
906567	3317.5	6.875	77.69	PALM SPRINGS	CA	92264
906634	2608.01	6.875	46.71	BELLEVUE	WA	98005
906857	3192.02	6.875	76.22	WALNUT CREEK	CA	94596
907244	2923.34	6.875	55.63	DANVILLE	CA	94506
909639	3350.34	6.875	70.34	LAGUNA NIGUE	CA	92677
909725	3284.65	6.875	52.63	RANCHO MURIE	CA	95683
909881	3218.95	6.875	43.36	SAN FRANCISC	CA	94118
910227	2833.01	6.875	75	LA HABRA HEI	CA	90631
910394	2424.07	6.875	59.52	ALISO VIEJO	CA	92656
910537	2956.18	6.875	62.07	LOUISVILLE	KY	40206
910541	2292.69	6.875	64.51	SARASOTA	FL	34236
910575	2693.41	6.875	60.74	PALOS VERDES	CA	90274
910644	3100.71	6.875	63.78	SHERMAN OAKS	CA	91423
910685	2661.88	6.875	45.02	ALTADENA	CA	91001
910850	2463.48	6.875	73.53	SIMI VALLEY	CA	93065
910914	2266.41	6.875	87.34	CORONA	CA	92882
910971	3018.59	6.875	75.33	GILROY	CA	95020
911606	2425.38	6.875	80	SAN JOSE	CA	95124
911730	2627.72	6.875	69.57	POWAY	CA	92064
911892	2152.43	6.875	45.19	MINNEAPOLIS	MN	55409
911946	2555.46	6.875	79.39	LAKE FOREST	IL	60045
912041	2890.49	6.875	80	LAKE GENEVA	WI	53147
912660	2644.14	6.875	58.67	GRAFTON	WI	53024
912722	2299.25	6.875	56.91	MISSION VIEJ	CA	92692
912773	2154.73	6.875	63.69	VERNON HILLS	IL	60061
912908	2069.33	6.875	54.78	ATLANTA	GA	30350
912961	2196.77	6.875	80	ALPHARETTA	GA	30022
913100	3350.34	6.875	31.87	SANTA MONICA	CA	90402
913174	2315.68	6.875	79.66	MURRIETA	CA	92562
913272	3095.45	6.875	80	MILLBRAE	CA	94030
913279	3284.65	6.875	40	SAN FRANCISC	CA	94117
913309	2417.5	6.875	72.87	WASHINGTON	DC	20009
913382	2338.67	6.875	45.94	AROMAS	CA	95004
913473	2772.24	6.875	77.43	ARCADIA	CA	91006
913479	2845.49	6.875	75	THOUSAND OAK	CA	91320
913520	2640.86	6.875	48.43	SAN FRANCISC	CA	94114
913546	2470.05	6.875	80	SAN JOSE	CA	95118
913556	2496.33	6.875	60.32	SAN CARLOS	CA	94070
913601	3514.57	6.875	63.31	LOS ANGELES	CA	90046
913650	2174.44	6.875	76.09	GLENDALE	CA	91206
913762	2417.5	6.875	79.14	WOODCLIFF LA	NJ	7675
913768	2394.51	6.875	73.64	FOUNTAIN VAL	CA	92708
913783	2253.27	6.875	77.95	HAMPTON	NH	3842

Loan Number	Monthly Principal and Interest Payment	Gross Mortgage Interest Rate	Original Loan-to-Value Ratio	City	State	Zip
913801	2299.25	6.875	43.16	CHAPPAQUA	NY	10514
913852	3153.26	6.875	80	MIAMI BEACH	FL	33139
913875	2818.89	6.875	70	SANTA CLARA	CA	95051
913900	3941.58	6.875	46.15	SAN DIEGO	CA	92037
913960	3016.29	6.875	57.39	LA CANADA FL	CA	91011
914620	2606.7	6.875	80	HUNTINGTON B	CA	92646
914841	2509.47	6.875	63.14	ROCKVILLE	MD	20850
915213	2822.17	6.875	80	TRUCKEE	CA	96161
915255	2280.86	6.875	80	FOOTHILL RAN	CA	92610
915331	2002.61	6.875	60.97	MENLO PARK	CA	94025
915350	2693.41	6.875	79.85	SAN MARCOS	CA	92078
915666	3134.86	6.875	80	MILL VALLEY	CA	94941
915712	2072.61	6.875	74.24	PASADENA	CA	91107
916181	2686.84	6.875	71.01	SAN RAFAEL	CA	94903
917250	2138.31	6.875	56.61	POWDER SPRIN	GA	30127
917904	2355.09	6.875	30.25	GREAT FALLS	VA	22066
917961	4926.97	6.875	57.69	CONCORD	MA	1742
917975	2295.64	6.875	52.16	OAK PARK	IL	60302
918100	2785.38	6.875	75.04	GLEN ELLYN	IL	60137
918119	2406.99	6.875	78.8	ANNAPOLIS	MD	21403
918439	3054.72	6.875	63.7	OAK HILL	VA	20171
918449	2318.96	6.875	69.9	MILL CREEK	WA	98012
919023	2102.18	6.875	80	MINNEAPOLIS	MN	55408
919032	2562.03	6.875	75.73	MARCO ISLAND	FL	34145
919093	2562.03	6.875	79.27	EVANSTON	IL	60201
919405	3506.95	6.875	80	PROSPECT	KY	40059
919507	1499.77	6.875	74.04	MANTECA	CA	95337
919747	2627.39	6.875	76.91	SAN FRANCISC	CA	94127
919983	2095.61	6.875	38.95	LAGUNA HILLS	CA	92653
920047	2498.3	6.875	80	HUNTINGTON B	CA	92648
920138	3284.65	6.875	70.82	DERWOOD	MD	20855
920156	2395.49	6.875	65.12	YORBA LINDA	CA	92886
920478	2299.25	6.875	73.68	SPARTA	NJ	7871
920684	2627.72	6.875	51.61	LOS ANGELES	CA	90035
921337	2627.72	6.875	76.19	WOODBRIDGE	VA	22191
923534	3547.42	6.875	80	ARLINGTON	VA	22207
924066	2621.15	6.875	37.12	SAN FRANCISC	CA	94122
924668	2391.23	6.875	26.76	LOS GATOS	CA	95032
924727	2299.25	6.875	58.82	SCOTTSDALE	AZ	85254
924958	2207.28	6.875	80	CONCORD	CA	94518
925138	2507.5	6.875	74.99	DOWNEY	CA	90241
925212	2956.18	6.875	51.14	SAN JOSE	CA	95120
925261	2594.87	6.875	35.91	LOS ALTOS	CA	94024

Loan Number	Monthly Principal and Interest Payment	Gross Mortgage Interest Rate	Original Loan-to-Value Ratio	City	State	Zip
925318	6070.03	6.875	64.39	LARKSPUR	CA	94939
925382	2627.39	6.875	72.72	SANTA MONICA	CA	90405
926244	4020.41	6.875	77.96	SAN FRANCISC	CA	94117
926837	2217.14	6.875	75	PACIFICA	CA	94044
927349	2102.17	6.875	73.9	SAN JOSE	CA	95120
927981	2191.52	6.875	50.93	AGOURA HILLS	CA	91301
943237	2621.78	6.875	81.45	LEAGUE CITY	TX	77573
945772	3021.87	6.875	52.57	WELLESLEY	MA	2481
945970	2299.25	6.875	58.63	STAMFORD	CT	6902
946142	2706.55	6.875	80	LONG BEACH	CA	90814
946275	3818.54	6.875	80	SIGNAL HILL	CA	90806
946390	2312.39	6.875	55	IRVINE	CA	92614
946507	2141.59	6.875	63.67	NAPA	CA	94558
946718	2246.7	6.875	72.77	GARDEN CITY	ID	83703
946792	2719.69	6.875	78.11	HERCULES	CA	94547
947061	2200.71	6.875	69.36	HOLLIS	NH	3049
947097	4926.97	6.875	60	NASHVILLE	TN	37220
947182	2883.92	6.875	77.84	BAKERSFIELD	CA	93311
947290	4118.95	6.875	76.46	CORTE MADERA	CA	94925
947463	2233.56	6.875	80	PUYALLUP	WA	98374
947703	2245.59	6.875	61.59	STAMFORD	CT	6903
947786	2943.04	6.875	74.17	SAN JOSE	CA	95125
947891	2483.19	6.875	49.74	ROMEO	MI	48065
948151	2259.84	6.875	80	SAN JOSE	CA	95124
948199	2995.6	6.875	52.11	SAN FRANCISC	CA	94114
948339	2259.84	6.875	80	TEMECULA	CA	92592
948511	2135.02	6.875	73.86	EL SEGUNDO	CA	90245
948761	2312.39	6.875	46.01	REDWOOD CITY	CA	94061
948892	3613.11	6.875	74.32	LAS VEGAS	NV	89144
949059	3297.78	6.875	79.68	CHARLOTTE	NC	28209
949130	3645.96	6.875	73.03	PHOENIX	AZ	85048
949407	3416.03	6.875	80	VIENNA	VA	22181
950582	2181.01	6.875	80	ATLANTA	GA	30324
960541	2286.11	6.875	80	SIERRA MADRE	CA	91024
961262	2364.95	6.875	80.9	SOMERSET	NJ	8873
961340	3416.03	6.875	56.22	SAN FRANCISC	CA	94115
961389	2417.5	6.875	80	ATLANTA	GA	30324
961511	3126.98	6.875	80	RESTON	VA	20191
961563	2036.48	6.875	79.49	BEAVERTON	OR	97007
961860	3120.41	6.875	45.24	CHEVY CHASE	MD	20815
962517	1658.75	6.875	64.74	EL SOBRANTE	CA	94803
963292	2299.25	6.875	73.07	PHOENIX	AZ	85028
963874	2286.11	6.875	46.4	NAPA	CA	94558

Loan Number	Monthly Principal and Interest Payment	Gross Mortgage Interest Rate	Original Loan-to-Value Ratio	City	State	Zip
964345	2680.27	6.875	80	NOVATO	CA	94949
964763	2805.09	6.875	71.17	MASON	OH	45040
965714	2374.14	6.875	78.14	ALBANY	CA	94706
965904	2364.95	6.875	51.43	SAN MATEO	CA	94402
966062	2312.39	6.875	46.93	SAN CLEMENTE	CA	92673
967161	3172.97	6.875	53.08	LOS ANGELES	CA	90049
967701	2204	6.875	79.88	BEDFORD	MA	1730
969146	2249.33	6.875	80	GLENDORA	CA	91741
969911	4060.47	6.875	49.45	AUBURN	CA	95602
969927	2410.93	6.875	70.58	LOS ANGELES	CA	90026
969968	2049.62	6.875	75.84	LEAWOOD	KS	66224
970033	2454.94	6.875	63.34	HEALDBURG  A	CA	95448
970169	2039.11	6.875	80	CLAREMONT	CA	91711
970296	2286.12	6.875	79.45	CHINO HILLS	CA	91709
970410	2351.81	6.875	79.56	EVERETT	WA	98205
970569	2166.88	6.875	75	EL CERRITO	CA	94530
970647	2075.9	6.875	71.82	SAN JOSE	CA	95112
970762	3941.58	6.875	72.86	CAMARILLO	CA	93012
970838	2388.8	6.875	88.07	AMERICAN CAN	CA	94503
972124	2102.17	6.875	80	ANAHEIM	CA	92807
972166	3941.58	6.875	80	ORANGE	CA	92869
972200	2470.05	6.875	80	EL SOBRANTE	CA	94803
972867	3626.25	6.875	80	SUNNYVALE	CA	94086
972913	2430.64	6.875	59.2	ARROYO GRAND	CA	93420
973338	2364.94	6.875	51.5	FALLS CHURCH	VA	22046
973557	3074.43	6.875	80	LOUISVILLE	KY	40207
976179	3258.37	6.875	51.13	SAN JOSE	CA	95126
976250	2973.92	6.875	79.99	ALEXANDRIA	VA	22310
976302	2936.47	6.875	53.86	LONG GROVE	IL	60047
976581	2233.56	6.875	80	CHICAGO	IL	60657
976606	2627.72	6.875	72.07	DOWNERS GROV	IL	60516
976752	2946.33	6.875	78	GLEN ELLYN	IL	60137
977341	3284.64	6.875	41.67	ORINDA	CA	94563
979388	2791.95	6.875	64.57	WALPOLE	MA	2081
979463	2253.59	6.875	63.29	MONTGOMERY	TX	77316
979496	3067.86	6.875	69.7	ALPINE	CA	91901
979595	2593.56	6.875	84	SEATTLE	WA	98115
981633	985.39	6.875	50.68	SAN DIEGO	CA	92115
981791	3148	6.875	80	MIAMI	FL	33176
981817	2430.64	6.875	62.71	NAPLES	FL	34108
993070	2364.94	6.875	68.57	SAN DIEGO	CA	92107
993102	2956.18	6.875	37.5	REDWOOD CITY	CA	94062
993224	2502.9	6.875	66.26	CARY	NC	27513
993548	4270.04	6.875	64.04	RANCHO PALOS	CA	90275
1033401	5748.13	6.875	70	OJAI	CA	93023
1037239	2627.72	6.875	80	FRESNO	CA	93720
1159563	3925.15	6.875	79.99	SANTA ROSA	CA	95404
1195116	2135.02	6.875	69.15	ROCKLEDGE	FL	32955
1199249	2016.78	6.875	37.62	CORTE MADERA	CA	94925
1231079	2726.26	6.875	53.21	NEW YORK	NY	10128
1237517	3521.9	6.875	76.59	LOS ANGELES	CA	90035
1262365	2932.01	6.875	80	COLORADO SPR	CO	80921
1274646	4434.27	6.875	69.44	SWAMPSCOTT	MA	1907

Loan Number	Monthly Principal and Interest Payment	Gross Mortgage Interest Rate	Original Loan-to-Value Ratio	City	State	Zip
1290620	2726.26	6.875	50.8	GLEN ELLYN	IL	60137
4395451	3284.65	6.875	74.63	ANNAPOLIS	MD	21403
4413094	2817.32	6.875	50.45	SAN RAFAEL	CA	94901
8518921	2167.87	6.875	64.96	GERMANTOWN	TN	38139
9386479	2266.41	6.875	71.88	FLANDERS	NJ	7839
9410503	2496.33	6.875	95	SAN JOSE	CA	95127
9468805	2515.38	6.875	38.68	HINSDALE	IL	60521
9469979	2581.73	6.875	64.43	LIBERTYVILLE	IL	60048
9805962	2312.39	6.875	80	CHICO	CA	95928
9806566	2103.16	6.875	62.17	VALLEY VIEW	TX	76272
9807931	2167.87	6.875	62.26	GAITHERSBURG	MD	20879
9808270	2266.41	6.875	46.31	POWAY	CA	92064
9808813	2003.64	6.875	62.89	BELLEVUE	WA	98006
9809601	2785.38	6.875	80	HANFORD	CA	93230
9812744	2627.72	6.875	53.33	THOUSAND OAK	CA	91320
9815180	3711.65	6.875	53.05	LOS ANGELES	CA	90292
9815759	2364.95	6.875	55.38	HOLLAND	MI	49423
9817414	2774.87	6.875	80	SACRAMENTO	CA	95818
9817995	2207.28	6.875	70	LA MESA	CA	91941
9818901	2450.35	6.875	57.38	LOS ANGELES	CA	90004
9819889	2759.11	6.875	63.64	FRESNO	CA	93720
9821799	2483.19	6.875	70	PHOENIX	AZ	85020
9822022	4270.04	6.875	67.36	SAN CARLOS	CA	94070
9822657	4926.97	6.875	37.22	LARKSPUR	CA	94939
9823102	2266.41	6.875	61.94	PLEASANTON	CA	94566
9823646	3856.18	6.875	48.92	PALO ALTO	CA	94306
9825065	3074.43	6.875	69.96	WHITTIER	CA	90603
9825406	2667.14	6.875	62.46	TRACY	CA	95391
9825723	2069.33	6.875	76.83	SAN BRUNO	CA	94066
9826924	2299.25	6.875	63.64	METAIRIE	LA	70005
9827267	3843.04	6.875	67.63	SANTA BARBAR	CA	93105
9828232	5419.67	6.875	21.71	KENTFIELD	CA	94904
9828923	3238.66	6.875	39.44	LAFAYETTE	CA	94549
9829768	2496.33	6.875	79.17	CASTLE ROCK	CO	80104
9831062	3216.32	6.875	80	MISSION VIEJ	CA	92692
9832022	2233.56	6.875	80	SAN JOSE	CA	95131
9832329	3606.54	6.875	63.47	DENVER	CO	80210
9833404	4943.39	6.875	70	OAKLAND	CA	94705
9834023	3560.56	6.875	64.14	LOS ANGELES	CA	90024
9835409	6569.29	6.875	78.43	ATLANTA	GA	30305
9836953	2299.25	6.875	70	PLEASANTON	CA	94588
9837067	4020.41	6.875	80	WALNUT CREEK	CA	94595
9887521	2233.56	6.875	60.71	SANTA BARBAR	CA	93110

Loan Number	Monthly Principal and Interest Payment	Gross Mortgage Interest Rate	Original Loan-to-Value Ratio	City	State	Zip
9897717	2299.26	6.875	60.34	DIX HILLS	NY	11746
9909405	2702.61	6.875	78.36	BRENHAM	TX	77833
9913098	2266.41	6.875	50.74	BELMONT	CA	94002
9917623	5419.67	6.875	18.33	BOSTON	MA	2108
9922668	3153.26	6.875	80	VIDALIA	GA	30474
9928565	2627.72	6.875	59.79	MANHASSET	NY	11030
9928804	2364.95	6.875	80	ALPHARETTA	GA	30022
9942753	2575.16	6.875	80	GRANVILLE	OH	43023
9951091	2200.72	6.875	55.37	NORTHRIDGE	CA	91325
9951819	3448.88	6.875	70	MOUNTAIN LAK	NJ	7046
9957049	2230.28	6.875	59.04	SKILLMAN	NJ	8558
9960003	2562.02	6.875	57.35	NEW YORK	NY	10128
9962532	3074.43	6.875	80	UPPER MARLBO	MD	20772
9963325	2627.72	6.875	78.43	MYSTIC	CT	6355
9964176	2111.05	6.875	43.72	PALO ALTO	CA	94306
9968913	2791.95	6.875	40.48	NEW YORK	NY	10025
9969363	3783.91	6.875	60.63	SAN FRANCISC	CA	94115
9972451	2627.72	6.875	35.87	LEXINGTON	MA	2421
9973310	3247.86	6.875	80	MAPLEWOOD	NJ	7040
9974331	2089.03	6.875	60.92	CHANTILLY	VA	20151
9974382	1313.86	6.875	59.7	WALTHAM	MA	2452
9974674	3084.28	6.875	75	ASHBURN	VA	20147
9976168	3166.4	6.875	71.94	WALNUT CREEK	CA	94598
9976628	2575.16	6.875	74.67	BEVERLY	MA	1915
9976748	2892.79	6.875	79.99	CHANTILLY	VA	20152
9977600	2686.84	6.875	20.97	RIDGEFIELD	CT	6877
9978363	4926.97	6.875	68.18	WESTPORT	CT	6880
9979890	2569.91	6.875	80	MAPLEWOOD	NJ	7040
9981631	2594.87	6.875	77.15	AVONDALE	PA	19311
9981636	4270.04	6.875	64.68	PENNINGTON	NJ	8534
9981849	2542.32	6.875	90	WINSTON SALE	NC	27104
9982870	6536.11	6.875	65.2	STEVENSVILLE	MD	21666
9983329	2340.64	6.875	78.09	LOVETTSVILLE	VA	20180
9984013	4105.81	6.875	59.81	MORGAN HILL	CA	95037
9984388	2916.76	6.875	74	LEESBURG	VA	20176
9984580	2397.8	6.875	57.21	ASHTON	MD	20861
9984966	4992.66	6.875	56.3	STAMFORD	CT	6902
9986041	3560.56	6.875	69.98	ASHEVILLE	NC	28803
9986804	3737.93	6.875	46.32	DOVER	MA	2030
9986866	2085.09	6.875	69.15	GLEN ALLEN	VA	23059
9987012	5912.36	6.875	75	PELHAM	NY	10803
9987082	3037.64	6.875	79.97	SOUTH ELGIN	IL	60177
9987204	3941.58	6.875	80	DOBBS FERRY	NY	10522

Loan Number	Monthly Principal and Interest Payment	Gross Mortgage Interest Rate	Original Loan-to-Value Ratio	City	State	Zip
9987462	4026.97	6.875	73.59	GLENCOE	IL	60022
9987671	3264.94	6.875	60.98	WOODBRIDGE	CT	6525
9988173	2201.37	6.875	80	LEESBURG	VA	20176
9988198	2818.22	6.875	71.15	CHANTILLY	VA	20152
9989304	3862.75	6.875	70	DELRAY BEACH	FL	33446
9989759	2480.57	6.875	80	FAIRFAX STAT	VA	22039
9990067	3783.91	6.875	76.8	TULSA	OK	74137
9990686	4376.46	6.875	60.56	SHAWNEE	KS	66216
9991391	2299.25	6.875	64.58	ROCKVILLE	MD	20852
9991452	3143.4	6.875	68.36	GLENDALE	CA	91207
9991472	2294.65	6.875	70	OAKTON	VA	22124
9991638	3091.18	6.875	80	COKATO	MN	55321
9992405	3810.19	6.875	72.59	RYDAL	PA	19046
9992480	2295.64	6.875	80	POTOMAC FALL	VA	20165
9992594	2832.68	6.875	80	HOHOKUS	NJ	7423
9992853	2956.18	6.875	59.21	LIVINGSTON	NJ	7039
9993007	2206.63	6.875	80	ALEXANDRIA	VA	22308
9993051	2956.18	6.875	28.13	NANTUCKETT	MA	2554
9993405	2364.94	6.875	62.61	MONROVIA	MD	21770
36955	1872.25	6.875	86.45	LAKE VILLA	IL	60046
4406378	735.77	6.875	77.24	ERIE	PA	16510
9410460	1453.46	6.875	75	NAPA	CA	94559
9490155	2562.02	6.875	57.35	DIX HILLS	NY	11746
9577022	3839.75	6.875	70	LOS ANGELES	CA	90049
9621510	6566	6.875	62.47	OCEAN CITY	NJ	8226
9759745	1122.76	6.875	90	WHITE BEAR LAKE	MN	55110
900617	2667.66	6.95	46.32	LADUE	MO	63124
904170	3382.56	6.95	70	SALEM	OR	97301
904617	2813.28	6.95	44.74	MEQUON	WI	53097
906668	2203.63	6.95	68.94	EL CAJON	CA	92020
906796	2997.31	6.95	65.15	SANDY	OR	97055
910807	2988.7	6.95	72.24	APPLE VALLEY	MN	55124
910866	2330.06	6.95	80	WAITE HILL	OH	44094
911571	2098.38	6.95	62.16	ENCINITAS	CA	92024
912617	2925.81	6.95	74.92	INDIAN HILL	OH	45243
918884	2012.33	6.95	73.25	LAKESIDE	CA	92040
100205	2519.83	7	75	STEAMBOAT SP	CO	80477
122401	2328.56	7	64.81	OSSINING	NY	10562
126924	5771.5	7	66.73	SEATTLE	WA	98125
128489	2522.83	7	80	MARINE ON ST	MN	55047
132481	2993.86	7	78.26	SIOUX FALLS	SD	57103
135507	3810.85	7	80	BROOKLINE	MA	2446
148801	3855.43	7	67.78	SAN MARINO	CA	91108
164391	2548.11	7	63.83	BALTIMORE	MD	21210
168251	3393.04	7	60	APTOS	CA	95003
217730	2286.65	7	70	MINNEAPOLIS	MN	55416
792350	2894.07	7	52.73	GREENVILLE	DE	19807
792732	4111.57	7	47.54	POTOMAC	MD	20854
794138	4657.12	7	63.64	WATERFORD	VA	20197
794742	2381.79	7	62.26	CALABASAS	CA	91302
795215	2461.62	7	76.29	ARLINGTON	VA	22204
796048	2661.21	7	80	GREAT FALLS	VA	22066
796369	5621.81	7	65	ISLAMORADA	FL	33036
796552	3326.52	7	60.61	MARSTONS MIL	MA	2648
797256	2052.46	7	71.74	CHEVY CHASE	MD	20815
797658	2776.31	7	59.61	GAITHERSBURG	MD	20879
798440	2128.97	7	79.8	PORTLAND	MI	48875
799330	2162.24	7	61.9	MONTVILLE TO	NJ	7045

Loan Number	Monthly Principal and Interest Payment	Gross Mortgage Interest Rate	Original Loan-to-Value Ratio	City	State	Zip
799615	2661.21	7	50	MENLO PARK	CA	94025
800398	3060.4	7	64.34	PENNINGTON	NJ	8534
801312	2772.98	7	80	RARITAN TWSP	NJ	8822
801714	2308.6	7	83.61	RANCHO CUCAM	CA	91739
801823	2215.46	7	90	OCEAN CITY	MD	21842
802198	2727.75	7	59.33	NEWTON	MA	2461
802521	2232.09	7	27.96	DEL MAR	CA	92014
802700	4259.6	7	75.32	DOVER	MA	2030
802800	2451.64	7	70.19	FOUNTAIN HIL	AZ	85268
803392	3459.58	7	80	STARKVILLE	MS	39759
803735	2166.23	7	82.43	COLLEYVILLE	TX	76034
803748	3725.69	7	80	LONGMONT	CO	80503
805402	2401.74	7	61.71	SEATTLE	WA	98116
805560	2539.46	7	76.34	MIDDLETOWN	DE	19709
805854	2670.93	7	80	DAMASCUS	MD	20882
806306	2559.42	7	68.09	HERNDON	VA	20171
806473	2548.11	7	23.94	SARATOGA	CA	95070
806605	2981.22	7	79.99	SAN FRANCISC	CA	94107
807763	3486.19	7	80	BOSTON	MA	2115
808866	2661.21	7	65.04	MARLBORO	NJ	7751
809336	1629.99	7	69.6	NEW CITY	NY	10956
809754	2581.35	7	80	HOBOKEN	NJ	7030
811546	2328.56	7	75.59	CHAMBERSBURG	PA	17201
811850	2494.88	7	57.69	BLUE BELL	PA	19622
812472	3906.66	7	80	WASHINGTON	DC	20005
812481	2943.97	7	75	NATICK	MA	1760
812696	2389.77	7	80	NEW YORK	NY	10023
813004	2428.35	7	75.73	PARK CITY	UT	84098
813178	3379.74	7	80	SAN DIEGO	CA	92120
813434	3236.36	7	69.99	HAYWARD	CA	94544
813441	2295.29	7	79.86	THOUSAND OAK	CA	91360
814274	3482.86	7	69.8	SAN FRANCISC	CA	94107
814304	2761.01	7	46.11	HALF MOON BA	CA	94019
814443	2874.11	7	80	NORTH MIAMI	FL	33181
814548	2607.99	7	80	WHITE PLAINS	NY	10605
814570	3526.1	7	65.43	BUSH	LA	70431
815533	3599.29	7	72.13	MENDHAM TOWN	NJ	7960
815706	2894.07	7	50	STAMFORD	CT	6903
815809	3991.82	7	77.11	NEWTOWN SQUA	PA	19073
815983	2907.37	7	65.22	REDDING	CT	6896
817225	2162.23	7	65	ANDOVER	MN	55304
817435	2262.03	7	80	COLUMBIA	MD	21044
817446	2122.32	7	79.95	SAVANNAH	GA	31411
818103	1277.38	7	35.56	UPPER SADDLE	NJ	7458
819084	2162.23	7	52	LARKSPUR	CO	80118
819270	3820.84	7	66.39	CLAYTON	MO	63105
819729	3406.35	7	79.88	PORTLAND	OR	97201
820074	2215.46	7	66.6	GLOUCESTER	MA	1930
821067	4657.12	7	60.34	PHILADELPHIA	PA	19106
821145	2421.7	7	70	CAMBRIDGE	MA	2141
822000	2188.85	7	70	PLEASANTON	CA	94566
823288	2794.27	7	80	GLENDORA	CA	91741
823772	2262.03	7	80	WAYNE	NJ	7470
824311	2661.21	7	78.43	ASHBURN	VA	20147
824368	1596.73	7	75	LYNNFIELD	MA	1940
824421	2874.11	7	80	HOBOKEN	NJ	7030
824451	3326.51	7	52.63	NEW CANAAN	CT	6840
824804	2993.86	7	76.27	GLASTONBURY	CT	6033
824885	2504.86	7	72.4	EXMORE	VA	23350
825269	3193.45	7	80	LOS ANGELES	CA	90066
825962	3197.45	7	65.84	CAMBRIDGE	MA	2138
826604	2938.38	7	58.76	DACULA	GA	30019
826787	2062.17	7	80	HIGHLANDS RA	CO	80126
827150	2627.94	7	79.8	PARADISE VAL	AZ	85253
827481	2993.87	7	56.25	SEVERNA PARK	MD	21146
827714	2309.93	7	79.99	ASHBURN	VA	20147
827803	4590.59	7	60	PORTLAND	OR	97229
827944	4018.43	7	75.5	SAMMAMISH	WA	98074
827989	3692.43	7	78.72	SAN JOSE	CA	95148
829038	3406.35	7	69.66	FREMONT	CA	94539
830142	2594.68	7	69.89	CENTREVILLE	VA	20120
831046	3233.38	7	69.43	SAN JOSE	CA	95120
831469	3313.21	7	24.9	LAGUNA NIGUE	CA	92677
831799	2391.77	7	80	PINOLE	CA	94564
831969	3492.84	7	50	BEVERLY HILL	CA	90211
832379	2150.26	7	80	MINNEAPOLIS	MN	55409
832541	2361.83	7	75.53	HUNTINGTON B	CA	92648
832892	2827.54	7	67.46	MOUNT PLEASA	SC	29466
832994	2634.6	7	80	VIRGINIA BEA	VA	23451
833724	4257.94	7	80	REDWOOD SHOR	CA	94065
835043	2514.85	7	70	MELVILLE	NY	11747
835589	1397.14	7	75	LOS ANGELES	CA	91401
837251	2930.66	7	79.87	PIKE ROAD	AL	36064
837416	2810.91	7	80	CASTLE ROCK	CO	80104
837703	2328.23	7	79.99	LORTON	VA	22079
837769	4324.47	7	61.9	PASADENA	CA	91107
838576	2967.25	7	64.64	NORTH MIAMI	FL	33179
840973	4324.47	7	50	SAN MATEO	CA	94402
841489	4168.12	7	70	LAGUNA NIGUE	CA	92677
843274	4324.47	7	36.11	WAINSCOTT	NY	11975
844619	2385.11	7	62.67	BRANDYWINE H	DE	19803

Loan Number	Monthly Principal and Interest Payment	Gross Mortgage Interest Rate	Original Loan-to-Value Ratio	City	State	Zip
844690	2943.96	7	75	MARIETTA	GA	30062
844714	2319.91	7	80	MISSION VIEJ	CA	92692
845579	4324.47	7	65.99	SAN FRANCISC	CA	94122
845790	2661.21	7	93.2	PARKER	CO	80138
845988	3754.97	7	85	PAMONA	NY	10970
846088	3190.13	7	70	SANTA MONICA	CA	90405
846242	2581.37	7	80	COLLIERVILLE	TN	38017
846498	2448.32	7	80	JAMISON	PA	18929
847448	2535.42	7	69.42	SILVER SPRIN	MD	20904
847531	2727.75	7	51.25	STRATFORD	CT	6615
847873	2272.68	7	80	IRVINE	CA	92606
848801	2607.99	7	80	BOULDER	CO	80304
849296	5513.69	7	65	NEW YORK	NY	10017
849494	2661.21	7	73.66	RICHMOND	VA	23233
850393	2572.45	7	66.36	KILLINGTON	VT	5751
850500	3326.51	7	80	PORTLAND	OR	97229
851344	2563.42	7	59.28	SEATTLE	WA	98116
852580	3286.59	7	44.91	TUSTIN	CA	92782
853782	3426.31	7	51.5	NAPLES	FL	34108
854502	4324.47	7	65.66	DANVILLE	CA	94526
856008	2141.94	7	79.99	FAIRFAX	VA	22033
857071	3087.01	7	80	SAN RAMON	CA	94583
857429	2554.76	7	80	WINDSOR MILL	MD	21244
859932	4025.08	7	63.68	ATLANTA	GA	30307
860774	2185.52	7	65.7	ANAHEIM	CA	92804
861269	2262.03	7	73.91	CAMPBELL	CA	95008
861574	3512.8	7	60	DEL MAR	CA	92014
861737	2916.17	7	80	TIMONIUM	MD	21093
862181	2554.77	7	80	TRACY	CA	95376
862221	2703.46	7	70	MOSS BEACH	CA	94038
862641	2155.58	7	80	SILVER SPRIN	MD	20910
862725	2128.97	7	77.76	WASHINGTON	DC	20009
862997	4011.77	7	74.91	RIVERSIDE	CA	92506
864359	2794.27	7	66.14	MEDINA	MN	55356
864422	2661.21	7	80	BILLERICA	MA	1821
864842	2534.81	7	89.96	NEW YORK	NY	10022
865158	2927.33	7	80	CLEARWATER	FL	33762
865266	4307.83	7	70	KIRKLAND	WA	98033
866089	4124.88	7	82.67	REISTERSTOWN	MD	21136
866529	2328.56	7	64.64	AURORA	CO	80016
867550	2597.35	7	80	OCEANSIDE	CA	92056
867819	4191.41	7	70	MOUNTAIN LAK	NJ	7046
868122	2887.41	7	62.63	SKOKIE	IL	60203
868587	2528.15	7	80	BADEN	PA	15005
869143	2388.44	7	67.74	DALLAS	TX	75287
869544	2993.87	7	42.86	TUSTIN	CA	92782
871003	4312.5	7	69.1	UNIVERSITY P	TX	75205
871728	3386.39	7	67.05	LITITZ	PA	17543

Loan Number	Monthly Principal and Interest Payment	Gross Mortgage Interest Rate	Original Loan-to-Value Ratio	City	State	Zip
871949	4211.37	7	68.06	LOS ALTOS	CA	94024
872046	2781.02	7	53.25	CHEVY CHASE	MD	20815
873150	2832.2	7	90	MACON	GA	31210
873204	2661.21	7	69.57	WALNUT CREEK	CA	94595
874055	4058.35	7	55.2	LOS ANGELES	CA	90049
875421	3063.72	7	78.58	RICHMOND	TX	77469
875874	2308.6	7	66.73	COSTA MESA	CA	92627
876183	6202.4	7	17.78	PALM BEACH	FL	33480
878297	2272.68	7	80	LAGUNA NIGUE	CA	92677
878536	2466.28	7	80	SUNNYVALE	CA	94087
878786	3725.7	7	70	CARLSBAD	CA	92009
878897	4324.47	7	43.33	SANTA MONICA	CA	90403
878965	2987.21	7	69.15	IRVINE	CA	92602
879138	3393.04	7	73.38	SEATTLE	WA	98122
879420	2474.93	7	56.79	BYRON	CA	94514
879708	4005.12	7	70	WESTFIELD	NJ	7090
880455	2270.35	7	75	SAN JOSE	CA	95116
880834	2494.89	7	75.76	BREMERTON	WA	98311
880836	2395.09	7	80	NEWTON	MA	2458
880908	2607.99	7	80	HUNTINGTON B	CA	92648
880969	3432.97	7	52.65	ENCINITAS	CA	92024
881255	2794.28	7	79.25	NAPLES	FL	34103
881666	3220.07	7	53.78	SAN FRANCISC	CA	94115
882180	3553.39	7	61.04	BOULDER	CO	80304
882447	2494.89	7	78.95	MONUMENT	CO	80132
882468	2927.33	7	78.57	SAN JOSE	CA	95136
882769	2398.42	7	70	GOLETA	CA	93117
883673	2871.45	7	79.19	VIENNA	VA	22182
883917	2336.55	7	80	PASADENA	CA	91104
884009	2474.93	7	20.78	PALO ALTO	CA	94301
885621	2228.77	7	63.33	ASHBURN	VA	20147
885698	2448.32	7	80	LOS ANGELES	CA	90068
885785	2528.15	7	64.96	NOVATO	CA	94947
886186	2448.31	7	80	PLEASANTON	CA	94588
886601	3379.74	7	55.16	NEWPORT COAS	CA	92657
887038	2694.48	7	54.14	BLOOMFIELD H	MI	48302
887756	4216.36	7	65	PORTLAND	OR	97217
887924	4603.9	7	48.56	MARINA DEL R	CA	90292
888643	2993.86	7	52.94	PRAIRIE VILL	KS	66207
888734	5561.93	7	69.67	REDWOOD CITY	CA	94061
889058	2238.08	7	76.8	NEW ALBANY	OH	43054
889153	2324.79	7	80	WAXHAW	NC	28173
889271	2474.93	7	80	SEATTLE	WA	98112
890214	2264.69	7	80	GENEVA	IL	60134
890300	2328.56	7	53.85	STAMFORD	CT	6902
890495	2195.5	7	55	SAN JOSE	CA	95132
890883	4124.88	7	80	MIAMI BEACH	FL	33140
890946	3699.09	7	74.13	MARINA DEL R	CA	90292

Loan Number	Monthly Principal and Interest Payment	Gross Mortgage Interest Rate	Original Loan-to-Value Ratio	City	State	Zip
891072	2286.31	7	39.96	MOORESVILLE	NC	28117
891105	3103.64	7	79.74	SAN CLEMENTE	CA	92672
891403	2581.38	7	77.6	THOUSAND OAK	CA	91362
891450	2780.97	7	88.94	HUNTINGTON B	CA	92646
891628	2573.39	7	80	WASHINGTON	DC	20002
892104	2993.86	7	75	LOS ANGELES	CA	90056
892358	2940.64	7	85	YORBA LINDA	CA	92886
892644	3366.44	7	77.85	CARROLLTON	GA	30117
892727	2235.42	7	80	SAN JOSE	CA	95118
892773	2937.32	7	67.92	CARLSBAD	CA	92009
893619	2128.97	7	64	MOUNTAIN HOM	ID	83647
893853	2155.59	7	80	FULLERTON	CA	92833
893899	2451.64	7	89.88	ALISO VIEJO	CA	92656
895254	2219.45	7	80	SYLVA	NC	28779
895764	2993.86	7	53.57	PALO ALTO	CA	94303
896714	3672.47	7	80	BRONXVILLE	NY	10708
897185	2288.65	7	66.8	CHANTILLY	VA	20152
898567	2561.42	7	63.64	KENSINGTON	CA	94708
900291	3000.52	7	64.43	LOS ANGELES	CA	90046
900687	2993.87	7	52.94	STAMFORD	CT	6903
900896	2496.22	7	80	EASTON	CT	6612
901107	2411.06	7	80	LAKE OSWEGO	OR	97034
902037	1463.67	7	73.33	YORBA LINDA	CA	92886
903251	2894.07	7	77.68	SCOTTSDALE	AZ	85258
903366	2288.65	7	80	HOUSTON	TX	77079
903719	3888.71	7	69.2	HENDERSON	NV	89052
903946	2341.53	7	79.99	FRISCO	TX	75034
904396	4324.47	7	48.15	SCOTTSDALE	AZ	85251
904551	3991.82	7	70.59	CHICAGO	IL	60640
906243	3376.41	7	70	MENLO PARK	CA	94025
906340	2022.52	7	80	LAKE ELMO	MN	55042
908389	3113.62	7	80	SIMI VALLEY	CA	93065
908473	2285.98	7	80	SILVER SPRIN	MD	20910
910146	2464.29	7	80	ARLINGTON	VA	22207
910439	2927.33	7	80	SAN JOSE	CA	95125
910572	2703.79	7	80	EL DORADO HI	CA	95762
910670	2993.87	7	64.2	SAN JOSE	CA	95129
911063	4324.47	7	60.47	ELM GROVE	WI	53122
911137	3007.17	7	80	CARMICHAEL	CA	95608
912045	3126.93	7	65.01	FOSTER CITY	CA	94404
912137	3534.76	7	72.29	FITCHBURG	WI	53711
912205	3459.58	7	67.1	MARCO ISLAND	FL	34145
912260	2794.28	7	54.19	BAILEYS HARB	WI	54202
912715	4058.35	7	74.39	WAYNE	IL	60184
913507	3299.91	7	80	NEWPORT BEAC	CA	92660
914023	1862.85	7	68.29	SANTA CLARA	CA	95051
914357	3060.4	7	63.45	LOS ANGELES	CA	90039
914508	2741.46	7	80	SACRAMENTO	CA	95829
915026	2993.86	7	56.6	SAN JOSE	CA	95120
915422	2576.06	7	80	SAN RAMON	CA	94583
915768	2103.5	7	80	WALDORF	MD	20602
916085	2501.54	7	80	CROTON ON HU	NY	10520
916778	1530.2	7	63.89	HONOLULU	HI	96826
917291	2827.54	7	57.51	DE PERE	WI	54115
917373	2661.21	7	59.88	BRONX	NY	10463
917712	2474.93	7	64.14	CARLSBAD	CA	92008
917760	2128.97	7	80	PLAINSBORO	NJ	8536
917813	3140.23	7	80	ESCONDIDO	CA	92025
917867	2328.56	7	78.65	PLAINFIELD	NJ	7060
917935	4324.47	7	78.79	CHAPPAQUA	NY	10514
918030	4324.46	7	70.27	LONG BEACH	CA	90807
918124	2341.86	7	80	GAITHERSBURG	MD	20878
918198	2208.8	7	77.57	SILVER SPRIN	MD	20904
918692	2128.97	7	57.14	WAYZATA	MN	55391
919180	3007.17	7	80	FLOWER MOUND	TX	75022
920826	2085.73	7	82.5	DIAMOND BAR	CA	91765
921617	2315.26	7	80	WEST HILLS	CA	91304
922160	4324.47	7	33.94	LOS ALTOS	CA	94022
922230	2647.9	7	66.33	CUPERTINO	CA	95014
922287	2635.26	7	60.94	FULLERTON	CA	92835
922937	4188.08	7	49.37	LOS ANGELES	CA	90064
923645	2335.22	7	79.77	BELTON	SC	29627
924677	2501.54	7	80	PUYALLUP	WA	98374
924825	2741.05	7	80	SAUSALITO	CA	94965
924851	2561.41	7	79.38	SALT LAKE CI	UT	84109
925423	2607.99	7	80	LAGUNA BEACH	CA	92651
926483	2657.89	7	54.13	SAN JOSE	CA	95123
928112	2395.09	7	80	ARLINGTON	VA	22201
932162	2607.99	7	80	DALLAS	TX	75252
937670	3087	7	80	DANA POINT	CA	92629
949303	2938.64	7	71.61	HUNTINGTON B	CA	92648
953131	2234.75	7	80	LAKE FOREST	CA	92630
953834	2421.71	7	80	CARMEL	IN	46032
959542	2494.89	7	71.43	FULLERTON	CA	92835
959716	2296.62	7	80	FORT WORTH	TX	76132
960166	2228.76	7	60.91	MACON	GA	31201
961126	3659.16	7	62.86	GILROY	CA	95020
961464	2262.03	7	89.47	LEBANON	OR	97355
961703	2594.68	7	70.27	STAMFORD	CT	6903
961837	3539.41	7	80	PASADENA	CA	91104
962087	2650.23	7	75.88	OAKLAND	CA	94611

Loan Number	Monthly Principal and Interest Payment	Gross Mortgage Interest Rate	Original Loan-to-Value Ratio	City	State	Zip
962215	2235.42	7	80	FAIRFAX	VA	22032
962681	3113.62	7	80	BERKELEY	CA	94705
962782	2232.76	7	69.92	MISSION VIEJ	CA	92692
962923	1432.06	7	75	LOS ALAMITOS	CA	90720
963112	2727.74	7	67.21	LOS ANGELES	CA	90056
963486	2182.19	7	68.62	SAN FRANCISC	CA	94132
963567	3060.39	7	57.5	CAMPBELL	CA	95008
963955	2661.21	7	72.73	HUNTINGTON B	CA	92649
964351	2900.72	7	80	WARNER ROBIN	GA	31088
964526	2046.37	7	80	LAKE LURE	NC	28746
964542	2661.21	7	72.73	SOUTH LAKE T	CA	96150
964721	2922.01	7	80	SAN FRANCISC	CA	94112
965548	2348.52	7	79.33	LEES SUMMIT	MO	64064
966057	2355.17	7	59	MEMPHIS	TN	38120
966173	1303.99	7	60.03	HOPKINTON	MA	1748
966174	2122.32	7	54.53	SUNNYVALE	CA	94087
966404	2113.67	7	90	CORONA	CA	92881
966825	2349.52	7	70.63	SAN RAFAEL	CA	94903
967941	2423.7	7	56.39	HUNTINGTON B	CA	92649
969102	2113.67	7	90	TORRANCE	CA	90503
969741	3991.82	7	80	WATCHUNG	NJ	7060
969897	2388.44	7	77.2	MILPITAS	CA	95035
969990	2205.48	7	59.2	SAN MATEO	CA	94403
970054	2661.21	7	53.26	MONTCLAIR	NJ	7043
970095	2042.48	7	79.74	NORCO	CA	91760
970143	3180.15	7	53.71	CHINO HILLS	CA	91709
970225	2847.5	7	80	SAN FRANCISC	CA	94102
970244	2219.45	7	79.43	RICHMOND	VA	23229
970262	2980.56	7	80	REDWOOD CITY	CA	94065
970285	2395.09	7	75	KATONAH	NY	10536
970302	2827.54	7	73.91	SAN JOSE	CA	95124
970385	2761.01	7	47.7	NEWPORT BEAC	CA	92660
970449	2528.15	7	73.08	FRESNO	CA	93720
970584	2194.83	7	76.74	KIRKLAND	WA	98033
970973	5322.42	7	38.1	ROLLING HILL	CA	90274
972054	2724.42	7	70	PACIFICA	CA	94044
972084	2858.14	7	80	BELVEDERE TI	CA	94920
972137	2192.84	7	82.4	CULLMAN	AL	35057
972184	3193.45	7	76.92	MISSION VIEJ	CA	92692
973259	2388.44	7	72.53	LODI	CA	95242
973476	3093.66	7	74.4	LINCOLN	NE	68528
974418	2095.7	7	63.13	CHINO HILLS	CA	91709
976271	2262.03	7	79.07	ATLANTA	GA	30305

Loan Number	Monthly Principal and Interest Payment	Gross Mortgage Interest Rate	Original Loan-to-Value Ratio	City	State	Zip
976540	4091.61	7	45.56	HILLSBOROUGH	CA	94010
977809	3253.33	7	65.2	SAN FRANCISC	CA	94114
978634	3939.26	7	80	YORBA LINDA	CA	92886
979084	4324.47	7	47.2	SCARSDALE	NY	10583
981620	3140.23	7	80	SOUTHLAKE	TX	76092
990202	2318.58	7	69.7	REDWOOD CITY	CA	94061
991263	2494.89	7	59.52	NOVATO	CA	94945
991354	3170.17	7	76.85	LOS ANGELES	CA	90069
991389	2215.46	7	39.18	PALO ALTO	CA	94303
1128430	6320.37	7	30.65	KENTFIELD	CA	94904
1158692	2721.09	7	45.44	LOS ALTOS	CA	94022
1246389	2634.6	7	79.2	SEATTLE	WA	98177
1291136	5322.42	7	47.06	LONG BEACH	NJ	8008
4372560	3289.93	7	26.03	NORTH FALMOU	MA	2556
4397902	3319.19	7	87.68	EAGLE	ID	83616
8713806	2365.3	7	80	ROCHESTER	MN	55904
9386982	2137.29	7	95	SALEM	NH	3079
9413712	2806.58	7	90	HERCULES	CA	94547
9747195	2601.33	7	71.09	HOPWELL JUNC	NY	12533
9811366	4168.12	7	70	DAVIS	CA	95616
9818419	2361.83	7	78.89	SACRAMENTO	CA	95829
9819407	3293.25	7	75	EAST SETAUKE	NY	11733
9822323	2627.95	7	74.67	SANTA CRUZ	CA	95060
9822334	2594.68	7	59.54	LOS ANGELES	CA	90035
9822648	2594.68	7	30.95	DENVER	CO	80206
9822699	2254.05	7	80	APTOS	CA	95003
9823354	3253.33	7	61.98	SANTA CRUZ	CA	95062
9824484	4896.63	7	68.79	LOS ANGELES	CA	90024
9824516	3359.78	7	67.33	LOS ANGELES	CA	90043
9825320	2202.16	7	68.25	GEORGETOWN	MA	1833
9826169	4324.47	7	67.64	PALO ALTO	CA	94301
9827473	3938.59	7	80	PLEASANTON	CA	94566
9830307	2767	7	72.96	ST JOSEPH	MI	49085
9830432	2910.7	7	70	LOS ANGELES	CA	91326
9830917	2607.99	7	54.83	LOS ANGELES	CA	90046
9832728	2989.31	7	70	NEWTOWN	PA	18940
9835868	2228.77	7	67	REDDING	CA	96001
9835977	2868.79	7	80	LOS ANGELES	CA	90065
9838122	3193.46	7	75	WATERFORD	MI	48327
9894377	3607.28	7	57.07	SAN MATEO	CA	94402
9903333	5315.77	7	48.42	SAN JOSE	CA	95138
9912124	2894.07	7	74.36	PLEASANTON	CA	94566
9912440	3559.37	7	69.84	NEWTOWN	PA	18940
9914233	3326.52	7	50	FRANKLIN LAK	NJ	7417
9917232	2079.74	7	57.89	CLAYTON	CA	94517
9920236	4324.47	7	50	MIAMI BEACH	FL	33141
9923613	3160.19	7	78.51	NORFOLK	MA	2056
9924404	2457.63	7	64.81	ANNANDALE	NJ	8801
9946864	2661.21	7	86.96	BROOKLYN	NY	11205
9950052	3991.81	7	69.77	BEEKMAN	NY	12570
9951526	3240.03	7	76.69	SAN RAMON	CA	94583
9951874	2943.97	7	75	PACIFICA	CA	94044
9960458	3060.4	7	69.7	SAN FRANCISC	CA	94122

Loan Number	Monthly Principal and Interest Payment	Gross Mortgage Interest Rate	Original Loan-to-Value Ratio	City	State	Zip
9961850	2794.27	7	67.2	FINKSBURG	MD	21048
9962347	2836.85	7	77.11	CHATSWORTH	CA	91311
9965636	3393.04	7	57.95	NORTHFIELD	IL	60093
9966551	2383.78	7	69.7	POMPANO BEAC	FL	33067
9966725	2160.9	7	80	BURKE	VA	22015
9966951	2993.86	7	53.57	VIENNA	VA	22182
9968640	2374.8	7	79.99	LEESBURG	VA	20176
9969576	2761.01	7	50.61	UPPER SADDLE	NJ	7458
9970132	2978.23	7	80	BOYDS	MD	20841
9970485	2155.58	7	80	RIDGEWOOD	NJ	7450
9970663	2710.44	7	72.75	MERKHAM	VA	22643
9971400	4324.47	7	61.9	COLUMBIA	MO	65203
9971732	2228.77	7	36.02	ROXBURY	CT	6783
9973818	2661.21	7	80	LINCROFT	NJ	7738
9974305	2761.01	7	70.95	HAYMARKET	VA	20169
9974406	2195.5	7	79.52	PHILADELPHIA	PA	19130
9976183	3925.28	7	56.19	WOODBURY	NY	11797
9976799	5122.83	7	49.68	GREENWICH	CT	6831
9977373	2488.24	7	55.49	RANDOLPH	NJ	7869
9977673	3120.27	7	70	MANSON	WA	98831
9978060	3326.52	7	66.67	SAN JOSE	CA	95120
9978345	2228.76	7	77.01	CANYON COUNT	CA	91387
9978550	3512.8	7	80	COLUMBIA	SC	29229
9978882	2794.28	7	58.74	PETALUMA	CA	94952
9980138	4989.77	7	55.56	DARIEN	CT	6820
9980300	4219.35	7	68.56	TALLAHASSE	FL	32312
9981074	3285.93	7	80	COSTA MESA	CA	92627
9982023	2315.26	7	80	TALLAHASSEE	FL	32308
9982767	2228.77	7	73.63	NATICK	MA	1760
9983129	3193.46	7	76.8	SAN CLEMENTE	CA	92673
9983207	4257.94	7	71.03	ST PAUL	MN	55105
9986605	3512.8	7	39.11	PORTOLA VALL	CA	94028
9986816	2528.15	7	73.79	FALLS CHURCH	VA	22046
9986975	2794.28	7	61.86	NEWTON	MA	2459
9987836	2990.53	7	69.21	WALNUT CREEK	CA	94598
9988216	2810.24	7	80	POTOMAC	MD	20854
9988234	2242.07	7	79.86	ASHBURN	VA	20148
9988401	2993.87	7	60.4	FRANKLIN LAK	NJ	7417
9988486	3393.04	7	77.27	ST CHARLES	IL	60175
9988703	2490.9	7	79.66	VIENNA	VA	22181
9990293	2423.7	7	77.63	ALEXANDRIA	VA	22308
9990506	2794.27	7	80	ASHLAND	MA	1721
9990739	3492.84	7	75.01	RANDOLPH	NJ	7945
9991039	2853.15	7	90	ALLSTON	MA	2134
9991109	3699.09	7	80	LINCOLN	DE	19960
9991379	2341.2	7	80	CHURCHVILLE	PA	18966
9991451	2285.65	7	79.99	LOVETTSVILLE	VA	20180
9991610	3299.91	7	80	LEONIA	NJ	7605
9992340	3526.11	7	60.57	GREENWICH	CT	6807
9992833	2528.15	7	74.51	TALLAHASSE	FL	32312
9993135	2740.38	7	80	CENTERVILLE	VA	20120
35987	939.27	7	90	OTSEGO	MN	55330
130275	687.93	7	89.99	AKRON	OH	44302
4441516	463.06	7	80	RESTON	VA	20191
9311211	1729.79	7	74.29	OLATHE	KS	66062
82000	2209.8	7.125	80	CHICAGO	IL	60657
149757	4379.17	7.125	76.47	LAKE ELMO	MN	55042
182830	6737.19	7.125	64.52	RUMSON	NJ	7760
183051	3663.34	7.125	72.5	LAKESHORE	MN	56468
187614	4992.25	7.125	51.1	CHICAGO	IL	60610
240336	3419.8	7.125	69.44	SAINT CHARLE	MO	63304
792510	3976.97	7.125	65.59	STONE HABOR	NJ	7026
795166	4716.03	7.125	50.18	EAST HAMPTON	NY	11937
795688	2335.45	7.125	95	COLLIERVILLE	TN	38017
799054	2667.93	7.125	73.74	FLOWER MOUND	TX	75028
799647	2627.5	7.125	44.57	EAST HILLS	NY	11576
805401	2339.16	7.125	80	TUCSON	AZ	85745
805422	2155.56	7.125	80	SHORELINE	WA	98133
811633	2283.91	7.125	91.13	COLUMBIA	MO	65203
812166	2425.39	7.125	73.47	SACRAMENTO	CA	95831
812646	3031.73	7.125	72.06	LOWER GWYNED	PA	19002
813963	3368.6	7.125	58.14	LITTLE SILVE	NJ	7739
814704	2573.61	7.125	76.1	LONG BEACH	NY	11561
815897	2155.9	7.125	79.01	FARMINGTON H	MI	48334
816545	2120.19	7.125	53.79	SAN FRANCISC	CA	94114
816882	2627.51	7.125	83.87	NEWARK	CA	94560
819162	2694.87	7.125	54.95	GREAT NECK	NY	11023
819183	5182.58	7.125	85	LIBERTY	MO	64068
821507	2209.12	7.125	80	NORTH KINGST	RI	2852
821879	2825.92	7.125	80	FREDERICK	MD	21704
822121	3663.35	7.125	75	RIVERSIDE	CA	92506
823093	2627.5	7.125	63.93	LITTLETON	MA	1460
823118	2425.39	7.125	80	CAMBRIDGE	MA	2142
823420	2878.13	7.125	76.29	PORTLAND	OR	97210
823754	4306.41	7.125	80	CHICAGO	IL	60622
823778	3183.32	7.125	70	NORTHRIDGE A	CA	91325
823920	2748.1	7.125	78.46	HUNTINGTON B	CA	92646
824447	2721.82	7.125	54.59	HARVARD	MA	1740
824840	2516.34	7.125	75.45	BARTLETT	IL	60103
824931	2155.9	7.125	80	PACIFICA	CA	94044
825284	2061.58	7.125	48.57	SEATTLE	WA	98103
825659	2506.24	7.125	80	FREDERICK	MD	21703
826170	5052.89	7.125	57.69	RALEIGH	NC	27612
828150	3031.74	7.125	36	WILTON	CT	6897
830123	2472.55	7.125	53.97	ALEXANDRIA	VA	22314
830597	2095.27	7.125	67.61	TRACY	CA	95376
830706	3537.03	7.125	70	NAPLES	FL	34119
830753	4365.7	7.125	54	OKEMOS	MI	48864
831175	6063.47	7.125	39.13	PLEASANTON	CA	94566
833064	2358.01	7.125	52.24	SOMMERSVILLE	MA	2145
833407	2479.28	7.125	79.99	MANASSAS	VA	20112
833936	2533.86	7.125	79.99	LORTON	VA	22079
836624	2795.94	7.125	48	SAN JOSE	CA	95124
837099	2588.43	7.125	77.62	CHICAGO	IL	60618
837739	4379.17	7.125	72.22	COLUMBUS	OH	43220
839889	2486.03	7.125	45	LOS ANGELES	CA	90068
839929	3669.07	7.125	80	SAN FRANCISC	CA	94107
840135	2964.36	7.125	80	REDWOOD CITY	CA	94061
840528	2851.18	7.125	80	CARLSBAD	CA	92009
840655	2506.23	7.125	80	CYPRESS	TX	77429
841530	4210.74	7.125	62.5	ENCINITAS	CA	92024
841610	2647.72	7.125	49.13	ISSAQUAH	WA	98027
843554	3945.97	7.125	53.25	TALLAHASSEE	FL	32312
843613	2896.99	7.125	58.34	WOODLAND HIL	CA	91367
845584	2418.65	7.125	69.17	WINCHESTER	MA	1890
846269	2290.64	7.125	77.27	WOODINVILLE	WA	98072
846819	2802	7.125	79.17	WEBSTER GROV	MO	63119
847141	2614.03	7.125	79.84	DIX HILLS	NY	11746
847357	3537.03	7.125	73.94	BERWYN	PA	19312
848189	4480.23	7.125	68.21	LOS ANGELES	CA	90049
849128	2646.37	7.125	80	SANTA CRUZ	CA	95065
849830	2549.36	7.125	63.07	STRAWN	TX	76475
850887	2334.43	7.125	90	VIENNA	VA	22181
851161	2209.8	7.125	80	SAN DIEGO	CA	92111
853342	2863.31	7.125	53.8	CARDIFF BY T	CA	92007
854416	2337.8	7.125	68.04	NOVATO	CA	94947
854423	4042.31	7.125	69.36	LOUISVILLE	KY	40059
854924	2088.53	7.125	56.36	LOS ANGELES	CA	90292
857643	2560.13	7.125	80	ALBUQUERQUE	NM	87111
857901	2809.41	7.125	44.6	WELLESLEY	MA	2481
859283	2371.49	7.125	80	TORRANCE	CA	90505
859855	2358.02	7.125	62.22	PUNTA GORDA	FL	33950
860266	2290.31	7.125	85	MERCER ISLAN	WA	98040
860877	2425.39	7.125	64.29	NAPERVILLE	IL	60564
860900	3655.6	7.125	79.99	CASTLE ROCK	CO	80104
860985	2223.28	7.125	75	MISSION VIEJ	CA	92691
861304	3341.64	7.125	66.58	FRIDAY HARBO	WA	98250
861342	3492.56	7.125	80	DANVILLE	CA	94506
861627	3179.96	7.125	80	GARDEN CITY	NY	11530

Loan Number	Monthly Principal and Interest Payment	Gross Mortgage Interest Rate	Original Loan-to-Value Ratio	City	State	Zip
861843	2155.9	7.125	72.73	CENTERVILLE	OH	45458
861888	2924.11	7.125	80	RENO	NV	89509
862447	3065.42	7.125	70	MORAGA	CA	94556
863856	4115.08	7.125	80	PLANO	TX	75093
865100	2526.44	7.125	66.73	EAST JORDAN	MI	49727
866124	3403.63	7.125	80	EL DORADO HI	CA	95762
866485	3163.79	7.125	80	RIVERSIDE	CT	6878
866594	2303.11	7.125	79.5	HASLET	TX	76052
866825	2731.93	7.125	80	AURORA	CO	80016
867100	2692.18	7.125	76.11	ALPHARETTA	GA	30004
867963	2694.88	7.125	64.52	SCOTTSDALE	AZ	85259
868310	3368.6	7.125	52.36	KANSAS CITY	MO	64109
868735	2288.36	7.125	43.55	FOSTER CITY	CA	94404
869128	2317.59	7.125	80	OAKDALE	CA	95361
871734	2829.62	7.125	76.36	SAN JOSE	CA	95119
872132	2694.88	7.125	33.33	MCLEAN	VA	22101
872260	2236.75	7.125	49.19	ST CHARLES	IL	60175
872744	2425.39	7.125	74	HOLLISTER	CA	95023
872957	2312.21	7.125	80	THE WOODLAND	TX	77382
873076	2694.87	7.125	74.77	WHEELING	WV	26003
873118	2492.76	7.125	80	HEATH	TX	75032
873280	3772.83	7.125	80	PINE	CO	80470
873569	2640.98	7.125	70	NEWTON	MA	2461
873960	3503.34	7.125	80	WASHINGTON	DC	20016
874907	5306.21	7.125	63.01	DALLAS	TX	75230
875226	2863.31	7.125	42.5	NEWTON	MA	2459
875233	2290.65	7.125	28.94	NEWPORT BEAC	CA	92663
875282	2435.49	7.125	84.07	LAS VEGAS	NV	89113
875616	2178.13	7.125	79.47	LAS VEGAS	NV	89143
875846	2513.64	7.125	53.3	NEWNAN	GA	30263
875883	2395.07	7.125	90	ELMHURST	NY	11373
876107	2398.44	7.125	80	MIAMI	FL	33176
877414	2883.52	7.125	80	OYSTER BAY	NY	11771
877979	1738.2	7.125	48.68	WOODLAND HIL	CA	91364
879085	2445.6	7.125	74.85	SCOTTSDALE	AZ	85260
879117	3029.04	7.125	80	FORT WORTH	TX	76116
879119	2905.42	7.125	73.09	FAIRFAX STAT	VA	22039
879179	2910.46	7.125	80	VADNAIS HEIG	MN	55127
879269	2182.85	7.125	90	COLORADO SPR	CO	80908
879308	4379.18	7.125	59.09	OAKLAND	CA	94611
879367	3112.58	7.125	70	SAUK RAPIDS	MN	56379
881372	2735.3	7.125	70	IRVINE	CA	92602
881630	2694.88	7.125	67.91	NAPLES	FL	34108

Loan Number	Monthly Principal and Interest Payment	Gross Mortgage Interest Rate	Original Loan-to-Value Ratio	City	State	Zip
881685	2064.28	7.125	80	FREMONT	CA	94536
881798	2448.97	7.125	79.89	SEVERN	MD	21144
882013	865.73	7.125	68.35	PORT ANGELES	WA	98362
882040	5908.52	7.125	62.64	CHEVY CHASE	MD	20815
882380	4133.68	7.125	80	HUNTINGTON B	CA	92648
882564	2455.7	7.125	79.24	ANNAPOLIS	MD	21401
883061	2883.52	7.125	80	WATSONVILLE	CA	95076
884373	2964.37	7.125	48.89	MENLO PARK	CA	94025
886618	2620.77	7.125	68.85	SANTA ROSA	CA	95409
887150	3503.34	7.125	79.39	WESTHAMPTON	NY	11977
887557	2876.78	7.125	68.87	NEWPORT COAS	CA	92657
888786	3113.25	7.125	63.77	LAKE WINNEBA	MO	64034
889376	2614.03	7.125	80	CLOSTER	NJ	7624
890273	2829.62	7.125	80	WOODMERE	NY	11598
890289	3260.8	7.125	80	RYE BROOK	NY	10573
890312	2135.69	7.125	62.77	SAN CLEMENTE	CA	92673
890503	3233.85	7.125	80	WATER MILL	NY	11976
891608	1623.66	7.125	69.86	SAN DIEGO	CA	92129
892310	3193.43	7.125	60	BREWSTER	MA	2631
892693	2829.62	7.125	70	ST. PETERSBU	FL	33701
893054	2863.3	7.125	50	TEQUESTA	FL	33469
893173	2371.49	7.125	80	SANTA CLARIT	CA	91355
893577	4379.17	7.125	55.32	PARADISE VAL	AZ	85253
893797	3153.01	7.125	73.93	SAN JOSE	CA	95132
893886	2290.65	7.125	80	MISSION VIEJ	CA	92692
893918	2425.39	7.125	90	LA QUINTA	CA	92253
894977	3255.41	7.125	80	REDWOOD CITY	CA	94061
896804	6710.91	7.125	70	LONG KEY	FL	33001
896917	3823.36	7.125	75.17	BETHESDA	MD	20816
897458	2239.45	7.125	80	WRENTHAM	MA	2093
899099	2795.93	7.125	79.81	WATSONVILLE	CA	95076
900785	2223.27	7.125	61.68	RIVERSIDE	IL	60546
900972	2472.55	7.125	77.26	BARRINGTON	IL	60010
900988	2459.07	7.125	48.67	MORAGA	CA	94556
903659	4244.43	7.125	66.32	MCLEAN	VA	22101
903712	2539.92	7.125	60.32	ALEXANDRIA	VA	22304
903771	3368.6	7.125	22.32	LAS VEGAS	NV	89123
903891	2155.9	7.125	80	OWATONNA	MN	55060
904661	4371.76	7.125	74.76	SAN DIEGO	CA	92130
904683	3166.48	7.125	66.2	SAN DIEGO	CA	92130
906488	2640.98	7.125	63.74	WAYZATA	MN	55391
906898	2209.8	7.125	78.85	NEW BERLIN	WI	53151
908933	3065.42	7.125	61.57	VACAVILLE	CA	95688
910062	2708.35	7.125	60	PEBBLE BEACH	CA	93953
910928	4042.32	7.125	54.55	TOWN OF SUMM	WI	53066
911009	3646.84	7.125	71.22	MEQUON	WI	53092
911497	4379.18	7.125	72.22	WESTON	MA	2493
912149	2344.55	7.125	80	COLUMBUS	OH	43206
912384	2290.65	7.125	47.95	CINCINNATI	OH	45237
912401	3762.05	7.125	80	CLIVE	IA	50325
914957	6602.44	7.125	70	WASHINGTON	DC	20008
915110	2694.87	7.125	59.26	PELHAM	NY	10803
915568	2480.63	7.125	55.79	NORTHBROOK	IL	60062
915922	2076.74	7.125	89.99	FAYETTEVILLE	AR	72704
917821	3350.74	7.125	79.99	PLAINVIEW	NY	11803
917903	2990.64	7.125	80	ROCKVILLE	MD	20850
918662	3031.73	7.125	73.85	ST CHARLES	MO	63304
919409	4379.18	7.125	25	RANCHO SANTA	CA	92067
920297	3267.53	7.125	88.67	SMITHTOWN	NY	11787
920343	3072.57	7.125	75.48	LONG BEACH	CA	90803
920440	2510.28	7.125	94.99	HOFFMAN ESTA	IL	60192
920635	3806.51	7.125	70.63	FAIRFIELD	CT	6430
920643	2896.98	7.125	69.35	SOUTHBURY	CT	6488
926240	2294.02	7.125	68.1	SAN LEANDRO	CA	94579
938161	3099.11	7.125	79.31	SAN JOSE	CA	95136
947646	2168.03	7.125	53.99	LA VERNE	CA	91750
960083	2760.9	7.125	73.18	ORANGE	CA	92867
960367	2216.53	7.125	71.83	ANAHEIM	CA	92807
960821	2277.17	7.125	62.02	CALABASAS	CA	91302
962488	2371.49	7.125	80	ROCKPORT	TX	78382
962736	3953.38	7.125	78.24	DALLAS	TX	75208
962843	2471.76	7.125	80	HIGHLAND PAR	IL	60035
962885	2560.13	7.125	62.19	LA CANADA FL	CA	91011
963197	2526.44	7.125	51.72	WASHINGTON	DC	20007
964104	2770.33	7.125	80	ARROYO GRAND	CA	93420
964435	2128.95	7.125	80	SUNNYVALE	CA	94087
964838	2694.87	7.125	60.61	CORONA	CA	92881
965044	3636.06	7.125	77.1	SAN MARINO	CA	91108
965762	2371.49	7.125	80	COSTA MESA	CA	92626
967727	2140.45	7.125	82.52	ALTADENA	CA	91001
969853	3366.57	7.125	75.71	ATLANTA	GA	30307
969944	2428.76	7.125	57.22	CAMARILLO	CA	93012
970171	2425.39	7.125	70.59	CARLSBAD	CA	92008
970201	943.21	7.125	29.98	HUNTINGTON B	CA	92646
972887	2964.36	7.125	68.75	PORTLAND	OR	97229
975736	2048.1	7.125	80	ASOTIN	WA	99402
976281	2479.28	7.125	80	FLUSHING	NY	11358
976790	4379.17	7.125	70.65	YORBA LINDA	CA	92886
981650	2543.96	7.125	80	OAK HILL	VA	20171
982078	4042.31	7.125	65.57	BELL CANYON	CA	91307
983422	2189.59	7.125	32.18	HINGHAM	MA	2043
1169012	2081.79	7.125	49.84	HEMET AREA	CA	92545
1257678	2381.6	7.125	57.02	DANVILLE	CA	94526
4268122	2492.76	7.125	55.04	ALPHARETTA	GA	30022
4416515	2358.02	7.125	21.88	BROOKLYN	NY	11230
9377517	2762.25	7.125	21.58	GARDNERVILLE	NV	89410
9500320	2336.46	7.125	80	ROSEVILLE	CA	95661
9507899	2438.05	7.125	80	GAMBRILLS	MD	21054
9529264	2732.94	7.125	79.99	BROOKEVILLE	MD	20833
9808172	2344.54	7.125	80	ACAMPO	CA	95220
9814360	2214.85	7.125	75	SAINT LOUIS	MO	63141
9818270	3789.17	7.125	75	SANTA CRUZ	CA	95060
9818855	2428.76	7.125	70	DRIVE	CA	93117
9818932	6063.47	7.125	32.73	HOUSTON	TX	77024
9821903	2263.7	7.125	89.84	LOS ANGELES	CA	91306
9822362	2243.49	7.125	74	FULLERTON	CA	92831
9826902	4257.9	7.125	69.83	LAFAYETTE	CA	94549
9827500	4379.17	7.125	65	WATSONVILLE	CA	95076
9827989	3301.22	7.125	70	LAKE OSWEGO	OR	97035
9828207	2526.45	7.125	43.6	DANVILLE	CA	94506
9830031	3772.83	7.125	80	REDWOOD CITY	CA	94065
9839536	2500.58	7.125	90	JACKSONVILLE	FL	32256
9840329	4379.17	7.125	72.22	SUNRIVER	OR	97707
9914989	2771.68	7.125	62.33	SCARSDALE	NY	10583
9929445	4547.61	7.125	59.68	RIVERSIDE	CT	6878
9956797	3233.85	7.125	43.64	NEW YORK	NY	10028
9960847	4379.18	7.125	59.36	READING	VT	5062
9964416	5692.93	7.125	65	NEW YORK	NY	10013
9968078	3267.54	7.125	73.66	BROWNS SUMMI	NC	27214
9969340	3368.59	7.125	69.93	BROOKLYN	NY	11205
9974736	4325.27	7.125	77.35	HAYMARKET	VA	20169
9976505	2290.64	7.125	80	SAN DIEGO	CA	92129
9976934	2462.11	7.125	83.15	BELLAIRE	TX	77401
9977110	2358.02	7.125	65.42	PORT WASHING	NY	11050
9977997	4379.18	7.125	66.67	LOS ANGELES	CA	90068
9978808	2425.39	7.125	80	HIGHLAND PAR	TX	75219
9979768	2223.82	7.125	79.54	BOZEMAN	MT	59715
9986800	3099.11	7.125	60.53	NEW YORK	NY	10010
9986814	4379.17	7.125	69.15	PORTSMOUTH	RI	2871
9987104	2904.4	7.125	43.11	DENNIS PORT	MA	2639
9987517	6737.19	7.125	62.5	PACIFIC PALI	CA	90272
9989432	2256.96	7.125	71.28	BRYN MAWR	PA	19010
9989841	2628.51	7.125	79.95	BASKING RIDG	NJ	7920
9991008	5187.64	7.125	71.63	OYSTER BAY C	NY	11771
9991578	2155.9	7.125	72.77	ORION	MI	48359
9992024	3099.11	7.125	78.63	BERNARDS TWS	NJ	7920
9992573	3772.83	7.125	64.37	SAN FRANCISC	CA	94114
9993155	3772.83	7.125	70	NEW YORK	NY	10019
54019	908.34	7.125	81.71	INGLEWOOD	CA	90305

Loan Number	Monthly Principal and Interest Payment	Gross Mortgage Interest Rate	Original Loan-to-Value Ratio	City	State	Zip
211942	786.6	7.125	95	WAUNAKEE	WI	53597
4319055	2021.16	7.125	41.1	NEWPORT BEACH	CA	92660
5968176	862.36	7.125	79.01	FONTANA	CA	92336
9714555	394.3	7.125	72.98	SPRINGFIELD	OH	45504
76622	3001.58	7.25	68.64	GRAHAM	NC	27253
129806	2348.05	7.25	83.95	CHINO HILLS	CA	91709
149251	3373.36	7.25	32.97	GREAT FALLS	VA	22066
165806	2232.08	7.25	80	SAUGUS	CA	91390
171946	2155.68	7.25	57.45	PAGOSA SPRIN	CO	81147
203903	2728.71	7.25	80	LIBERTYVILLE	IL	60048
793577	3383.59	7.25	66.13	BELL CANYON	CA	91307
794443	4365.93	7.25	80	ROXBORO	NC	27573
799663	1569.01	7.25	69.7	YAPHANK	NY	11980
801012	2326.57	7.25	95	MOUNT VERNON	NY	10552
814363	706.06	7.25	75	HUNTERSVILLE	NC	28078
818022	2728.71	7.25	49.38	ORINDA	CA	94563
819236	2599.09	7.25	79.87	YORKTOWN	VA	23693
821419	3290.82	7.25	80	FULSHEAR	TX	77441
823561	3165.3	7.25	80	VALLEY VILLA	CA	91607
829431	3383.6	7.25	80	LOS ALAMITOS	CA	90720
830266	5252.76	7.25	70	HOUSTON	TX	77024
831878	2224.58	7.25	63.32	DUBLIN	CA	94568
833305	3547.32	7.25	78.82	SOUTHBURY	CT	6488
834148	2367.49	7.25	79.05	LIBERTYVILLE	IL	60048
834849	5986.1	7.25	65	SAN FRANCISC	CA	94121
835898	2319.4	7.25	79.07	FREEMONT	CA	94536
837298	3410.89	7.25	79.37	CELEBRATION	FL	34747
837759	5474.46	7.25	75	LA CANADA FL	CA	91011
839550	3206.23	7.25	78.99	NEW YORK CIT	NY	10017
843560	2319.4	7.25	80	GAITHERSBURG	MD	20882
844950	3410.88	7.25	70.7	TAMPA	FL	33611
845497	2385.57	7.25	75.2	SHERMAN OAKS	CA	91423
845498	2619.56	7.25	78.37	WRIGHTSTOWN	PA	18940
845848	2796.93	7.25	70.45	CLEARWATER	FL	33767
845851	1105.13	7.25	70.43	UNIONDALE	NY	11553
845962	3615.53	7.25	54.36	NYACK	NY	10960
847008	3103.22	7.25	79.99	LAYTONSVILLE	MD	20879
848210	2633.2	7.25	79.99	CYPRESS	TX	77429
848292	2728.71	7.25	39.8	TAHOE CITY	CA	94110
849727	3165.3	7.25	80	SAN JOSE	CA	95148
851017	2489.94	7.25	52.14	SEATTLE	WA	98117
851686	2908.8	7.25	79.73	NAPLES	FL	34238
854710	3410.88	7.25	66.67	PEARL RIVER	NY	10965
854856	3110.73	7.25	80	BROOKLYN	NY	11209
857498	3056.15	7.25	80	LOUISVILLE	KY	40207
857650	2728.71	7.25	57.64	BELMONT	MA	2478
858051	2633.2	7.25	74.95	VERNON HILLS	IL	60061
858930	1589.48	7.25	69.55	EAST NORTHPO	NY	11731
859701	1828.24	7.25	80	WEST HILLS	CA	91307
860273	2387.62	7.25	28.57	DARIEN	CT	6820
861281	3547.32	7.25	80	PARADISE VAL	AZ	85253
861301	3273.91	7.25	80	NEWTOWN	CT	6470
862306	2544.52	7.25	79.36	TAMPA	FL	33609

Loan Number	Monthly Principal and Interest Payment	Gross Mortgage Interest Rate	Original Loan-to-Value Ratio	City	State	Zip
863402	3260.81	7.25	64.94	FORT MYERS	FL	33908
864628	2114.75	7.25	42.47	EL CERRITO	CA	94530
865208	2319.4	7.25	65.38	CAMPBELL	CA	95008
865393	2560.55	7.25	95	DALLAS	TX	75225
865400	2251.19	7.25	66.4	CHICAGO	IL	60657
865496	4178.33	7.25	70	ALAMO	CA	94507
865647	1023.27	7.25	69.77	MURRIETA	CA	92562
866429	4369.34	7.25	80	GREENSBORO	NC	27410
869307	3763.04	7.25	74.95	ELIZABETH	CO	80107
870490	3138.01	7.25	69.7	GAITHERSBURG	MD	20878
871647	4434.15	7.25	68.42	SAN RAMON	CA	94583
872049	2401.26	7.25	80	BALDWIN	MD	21013
872159	2380.8	7.25	63.45	LEAWOOD	KS	66211
873267	2287.68	7.25	95	SAFETY HARBO	FL	34695
874013	750.39	7.25	44.35	DEDHAM	MA	2026
874569	3223.29	7.25	69.49	SANTA ROSA	CA	95409
876424	4174.92	7.25	80	TOWNSHIP OF	NJ	7676
877181	5116.33	7.25	68.18	CORAL GABLES	FL	33134
877912	2660.49	7.25	74.52	RARITAN TOWN	NJ	8551
878070	2609.33	7.25	90	TALLAHASSE	FL	32312
879208	3028.87	7.25	80	SOUTHLAKE	TX	76092
879765	2387.62	7.25	74.47	SONOMA	CA	95476
879794	1432.58	7.25	67.74	ORANGE	CA	92868
880943	2592.27	7.25	75.25	WASHINGTON	DC	20007
881893	6139.59	7.25	52.94	SAN FRANCISC	CA	94121
882242	2837.86	7.25	80	MANITOU SPRI	CO	80829
882284	4093.06	7.25	60	CARROLLTON	GA	30116
882557	2138.63	7.25	95	LAWRENCE	KS	66049
883471	2414.91	7.25	80	SEATTLE	WA	98103
885530	3552.09	7.25	80	SAN CLEMENTE	CA	92673
885748	2442.2	7.25	48.05	SOLANA BEACH	CA	92075
890199	2148.86	7.25	63	OAKLAND	CA	94611
890229	2728.71	7.25	61.54	HASTINGS	MN	55033
890330	4429.03	7.25	75	ANTHEM	AZ	85086
890439	2626.38	7.25	59.23	DARIEN	CT	6820
890557	4420.5	7.25	80	LOS ANGELES	CA	90048
891188	3427.94	7.25	75	LA QUINTA	CA	92253
891491	2817.39	7.25	71.21	SAN DIEGO	CA	92101
891817	2387.62	7.25	79.43	DESTIN	FL	32541
892047	859.55	7.25	66.32	CORAL SPRING	FL	33071
892809	2319.4	7.25	61.82	STUDIO CITY	CA	91604
893709	2200.02	7.25	75	CHEVY CHASE	MD	20815
893747	2251.19	7.25	60.79	RANCHO MIRAG	CA	92270
893808	3318.79	7.25	64.87	TEMECULA	CA	92591
893839	3902.05	7.25	80	SAN JOSE	CA	95124
893878	3069.8	7.25	76.27	LOS ALAMITOS	CA	90720
893902	2769.64	7.25	67.67	MALIBU	CA	90265
894437	3172.12	7.25	75	SANTA ROSA	CA	95404
895173	2336.45	7.25	51.12	PURCELLVILLE	VA	20132
895671	2237.54	7.25	80	SAN FRANCISC	CA	94109
896141	2947.01	7.25	66.46	CAVE CREEK	AZ	85331
898598	5457.42	7.25	32	BRONXVILLE	NY	10708
900230	2435.37	7.25	78.29	LAKE ELMO	MN	55042
900489	3056.15	7.25	80	WOODBURY	MN	55125
900823	2489.94	7.25	78.49	LITTLETON	CO	80127
900884	2196.61	7.25	70	ITASCA	IL	60143
902077	2796.93	7.25	78.1	OAKLAND	CA	94611
903271	2302.35	7.25	90	MIAMI BEACH	FL	33140
904388	3607.01	7.25	75	LOS ANGELES	CA	90064
906527	2996.12	7.25	60.83	SEDALIA	CO	80135
913295	1705.45	7.25	74.63	PLEASANT HIL	CA	94523
915855	2686.07	7.25	75	STAMFORD	CT	6903
916238	2668.67	7.25	80	BROOKLINE	MA	2446
918642	2114.75	7.25	79.28	QUEEN CREEK	AZ	85242
918734	3847.48	7.25	64.46	GRANITE BAY	CA	95746
918951	2182.97	7.25	80	PARK CITY	UT	84098
919173	3683.75	7.25	78.26	AUSTIN	TX	78730
919591	2538.38	7.25	74.42	BERTHOUD	CO	80513
919677	2527.47	7.25	74.11	OLYMPIA	WA	98513
922584	3042.51	7.25	59.79	LA JOLLA	CA	92037
924770	2790.11	7.25	77.9	EL DORADO HI	CA	95762
924872	3219.88	7.25	80	OAKLAND	CA	94610
930454	2728.71	7.25	63.49	ROCKVILLE	MD	20850
934290	2541.11	7.25	62.08	SNELLVILLE	GA	30078
938148	2624.34	7.25	89.99	PHILADELPHIA	PA	19103
960946	2755.99	7.25	80	IRVINE	CA	92620
962413	3138.01	7.25	57.5	DUBLIN	CA	94568
962719	852.72	7.25	55.56	OAK LAWN	IL	60453
962948	3024.23	7.25	45.84	APTOS	CA	95003
963817	2373.97	7.25	77.33	AGOURA HILLS	CA	91301
964088	2875.62	7.25	44.61	LEXINGTON	MA	2421
965911	2462.66	7.25	68.11	HERMOSA BEAC	CA	90254
970014	2251.18	7.25	56.41	CORONADO	CA	92118
970098	2114.75	7.25	88.57	YELM	WA	98597
970512	2319.4	7.25	80	CANTON	MA	2021
972944	3138.01	7.25	80	TEMECULA  AR	CA	92592
974040	3438.17	7.25	79.99	SOUTH RIDING	VA	20152
974185	2488.58	7.25	80	NEW YORK	NY	10025
4293256	2387.62	7.25	73.22	MILLBROOK	NY	12545
4610622	3435.44	7.25	80	GRANGER	IN	46530
9453289	2292.12	7.25	81.95	CHICAGO	IL	60647
9742644	2668.67	7.25	80	GIG HARBOR	WA	98335
9811502	3581.43	7.25	70	LOS ANGELES	CA	91403
9813627	2548.61	7.25	74.72	HAYWARD	CA	94544
9816210	2285.29	7.25	89.33	ELK GROVE	CA	95624
9821614	2660.49	7.25	75	NORTH BILLER	MA	1862
9825003	2537.7	7.25	80	BOISE	ID	83709
9826606	2756	7.25	80	LOS ANGELES	CA	91602
9832222	2633.2	7.25	72.83	SAN LUIS OBI	CA	93401
9872582	2346.69	7.25	80	PLAINSBORO	NJ	8536
9911250	4161.28	7.25	66.3	SAN RAMON	CA	94583
9916981	2319.4	7.25	30.91	NEW YORK	NY	10013
9935307	3240.34	7.25	63.33	FT COLLINS	CO	80524
9946959	2243	7.25	80	WHEATON	IL	60187
9955730	2796.93	7.25	74.55	BROOKLYN	NY	11230
9961453	2865.14	7.25	80	CULPEPER	VA	22701
9965108	2346.69	7.25	80	SPRINGFIELD	VA	22153
9966604	3308.55	7.25	48.5	ANNAPOLIS	MD	21403
9966825	2892.43	7.25	68.94	SAN DIEGO	CA	92107
9968876	5457.41	7.25	68.09	RADNOR	PA	19087
9986265	6821.76	7.25	60.61	HIDDEN HILLS	CA	91302
9986465	3765.61	7.25	69	LOS ANGELES	CA	91602
9987819	2387.62	7.25	80	ROCKVILLE CE	NY	11570
9990348	2728.71	7.25	67.23	KATONAH	NY	10536
185276	927.76	7.25	77.71	PALMYRA	VA	22963
9692761	1058.74	7.25	80	SEASIDE	OR	97138
9737921	2615.46	7.25	79.99	RANCHO CUCAMONGA	CA	91739
794167	1269.12	7.375	75	BAY SHORE	NY	11706
805561	2900.84	7.375	80	LA QUINTA	CA	92253
811558	2521.31	7.375	67.04	WINCHESTER	MA	1890
814349	2403.55	7.375	80	OVERLAND PAR	KS	66213
832984	2486.43	7.375	80	ROCKVILLE	MD	20850
834470	3563.89	7.375	69.73	BRENTWOOD	CA	94513
838754	2458.81	7.375	80	NEW YORK	NY	10024
841333	5801.68	7.375	64.62	LOS ANGELES	CA	90024
845384	2316.66	7.375	69.73	NEW YORK	NY	10024
848223	4047.36	7.375	65.11	SAN FRANCISC	CA	94114
850583	3481.01	7.375	74.89	DIX HILLS	NY	11746
858297	4192.4	7.375	79.87	DENVER	CO	80220
861789	2545.14	7.375	78.66	PEMBROKE	MA	2359
862248	3287.61	7.375	80	CASTRO VALLE	CA	94546
865746	2417.37	7.375	47.95	LOS ANGELES	CA	90024
867928	2387.9	7.375	62.86	ROCKVILLE CE	NY	11570
872354	2779.28	7.375	80	OLYMPIA FIEL	IL	60461
872448	2956.08	7.375	80	TRURO	MA	2652
882181	3784.9	7.375	60.89	OAK HARBOR	WA	98277
882495	2313.77	7.375	68.65	ST. CHARLES	IL	60174
883489	3211.64	7.375	59.24	SARASOTA	FL	34236
884091	2500.25	7.375	77.85	DENVER	CO	80207

Loan Number	Monthly Principal and Interest Payment	Gross Mortgage Interest Rate	Original Loan-to-Value Ratio	City	State	Zip
884185	3108.04	7.375	69.23	MADISON	CT	6443
884473	6630.49	7.375	75	MERCER ISLAN	WA	98040
885788	2299.33	7.375	90	ELIZABETH	CO	80107
886800	3698.57	7.375	75	BOWIE	MD	20716
886984	3185.74	7.375	75	COKATO	MN	55321
889640	593.99	7.375	68.8	GLENVILLE	NC	28736
890449	2624.57	7.375	80	PEABODY	MA	1960
890528	4696.59	7.375	78.61	FALMOUTH	MA	2540
890630	2917.42	7.375	80	ALLENDALE	MI	49401
890788	2707.45	7.375	80	PINECREST	FL	33156
891049	4454.86	7.375	54.89	MANHATTAN BE	CA	90266
891243	2987.87	7.375	79.99	EL CAJON	CA	92019
891558	2541.69	7.375	80	CERRITOS	CA	90703
892270	3798.72	7.375	61.25	UNION CITY	CA	94587
897916	2762.7	7.375	44.44	MIDDLEBURG	VA	20117
900198	2762.71	7.375	42.11	BELMONT	CA	94002
900421	2333.45	7.375	74.99	HACKENSACK	MN	56452
900759	6906.75	7.375	59.7	PLANO	TX	75093
900827	2099.66	7.375	95	LIVONIA	MI	48152
900854	2210.16	7.375	78.05	BURNSVILLE	MN	55337
901945	3453.38	7.375	76.93	KEY LARGO	FL	33037
902210	2141.09	7.375	65.96	SOUTH SETAUK	NY	11720
904539	2320.67	7.375	80	KALAMA	WA	98625
913176	2550.67	7.375	65.95	ELMHURST	IL	60126
918774	2762.71	7.375	55.94	CLYDE HILL	WA	98004
924728	3342.87	7.375	80	MORGAN HILL	CA	95037
924906	3082.14	7.375	85	ROCKLIN	CA	95677
925277	2679.82	7.375	80	LODI	CA	95242
930480	2570.69	7.375	79.99	ELDERSBURG	MD	21784
973091	2451.9	7.375	76.34	ASHTON	MD	20861
976293	3149.48	7.375	80	PIERMONT	NY	10968
976303	2417.36	7.375	53.85	NEW YORK	NY	10036
981661	3852.24	7.375	50.7	AUSTIN	TX	78734
4419995	2808.85	7.375	80	WILTON	NH	3086
4438001	2887.02	7.375	80	MILLERSVILLE	MD	21108
9303467	3094.23	7.375	80	MARTINEZ	CA	94553
9825393	2431.18	7.375	74.11	RICHMOND	CA	94803
9951523	2930.8	7.375	80	PALM DESERT	CA	92211
9967609	2188.75	7.375	78.05	RANCHO CUCAM	CA	91737
9986242	5269.86	7.375	64.66	ATLANTA	GA	30327
9993352	2358.66	7.375	68.3	LOS ALAMITOS	CA	90720
58265	928.17	7.375	86.7	FARMINGTON	MI	48336
4229059	2201.53	7.375	75	LOS ANGELES	CA	90025
167861	2359.85	7.5	75	HAM LAKE	MN	55304
818676	4195.29	7.5	70.59	OLD BROOKVIL	NY	11545
821106	6992.15	7.5	56.98	MIAMI	FL	33181
834162	2349.37	7.5	80	CONCORD	NH	3303
839633	433.52	7.5	67.39	MIAMI	FL	33177

Loan Number	Monthly Principal and Interest Payment	Gross Mortgage Interest Rate	Original Loan-to-Value Ratio	City	State	Zip
841945	4125.37	7.5	67.43	CONCORD	MA	1742
843455	2936.7	7.5	73.75	SONOMA	CA	95476
879263	3789.6	7.5	72.26	PORT TOWNSEN	WA	98368
884318	1678.12	7.5	69.16	SEASIDE	CA	93955
890176	2511.58	7.5	79.29	LAKEWOOD	CO	80215
892738	3205.2	7.5	80	SAN DIEGO	CA	92101
893881	3041.59	7.5	75	LOS ANGELES	CA	91311
912319	2237.49	7.5	80	FRANKLIN	TN	37067
973448	3691.85	7.5	80	DALLAS	TX	75208
9821457	3300.3	7.5	62.93	LOS ANGELES	CA	90048
9927379	3146.47	7.5	68.18	SMITHTOWN	NY	11787
9939690	3146.47	7.5	60	NEW YORK	NY	10018
9969730	1713.08	7.5	70	NEW YORK	NY	10021
9974550	2765.4	7.5	68.78	BLAIRSTOWN	NJ	7825
4334586	2339.12	7.5	54.94	LEXINGTON	MA	2420
848521	3270.01	7.625	70	ALTADENA	CA	91001
854185	3503.58	7.625	75	MANALAPAN	NJ	7726
874880	3425.72	7.625	86.43	SAN MATEO	CA	94403
890692	2240.17	7.625	57.34	SALINE	MI	48176
891146	3008.13	7.625	74.04	SAN JOSE	CA	95124
891619	2944.43	7.625	80	PALM SPRINGS	CA	92264
893777	2298.92	7.625	80	GILROY	CA	95020
894668	4105.21	7.625	79.45	SAN FRANCISC	CA	94116
906954	2550.89	7.625	74	SUPERIOR	CO	80027
861544	2177.9	7.75	89.68	GRASONVILLE	MD	21638
873291	2859.92	7.75	80	LAS VEGAS	NV	89123
882285	2507.45	7.75	72.16	HOPEWELL JUN	NY	12533
890698	3030.42	7.75	76.22	ACTON	MA	1720
900801	2224.46	7.75	90	FISH LAKE TO	MN	55069
901824	483.58	7.75	75	FT LAUDERDAL	FL	33317
9371989	7164.13	7.75	59.88	GEORGETOWN	SC	29440
189809	788.05	7.75	80	MIAMI	FL	33176
8837829	624.96	7.75	79.74	CHICAGO	IL	60626
884124	2900.28	7.875	86.96	BRANDENTON	FL	34208
77226	1024.53	7.875	90	HOLLY SPRINGS	NC	27540
9301246	725.07	7.875	48.78	YORBA LINDA	CA	92886
853306	3657.82	8	78.5	PHOENIX	MD	21131
8373267	2425.83	8	69.89	AURORA	CO	80016