XML 248 R95.htm IDEA: XBRL DOCUMENT v3.26.1
ANALYSIS OF CASH FLOWS - Summary of Analysis of Cash Flows (Details) - GBP (£)
£ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from (used in) operating activities [abstract]      
Profit for the year £ (172) £ 629 £ 197
Taxation 303 402 149
Revaluation and retranslation of financial instruments 16 50 (7)
Finance costs 352 417 389
Finance and investment income (78) (137) (127)
Earnings from associates (39) (36) (70)
Operating profit 382 1,325 531
Non-cash share-based incentive plans (including share options) 73 109 140
Depreciation of property, plant and equipment 142 156 165
Depreciation of right-of-use assets 201 213 257
Goodwill impairment 641 237 63
Property-related impairment charges 114 3 185
Other impairment charges 5 26 18
Amortisation and impairment of acquired intangible assets 61 93 728
Amortisation of other intangible assets 43 32 25
Gains on disposal of investments and subsidiaries (6) (322) (7)
Gains on disposal of property, plant and equipment 0 (7) 0
Other transaction costs 0 10 0
Operating cash flow before movement in working capital and provisions 1,656 1,875 2,105
Decrease in trade receivables and accrued income 307 309 232
(Decrease)/increase in trade payables (390) 31 (238)
(Increase)/decrease in other receivables (108) 16 125
Decrease in other payables (110) (240) (445)
Increase in provisions 10 69 66
Cash generated by operations 1,365 2,060 1,845
Corporation and overseas tax paid (398) (392) (395)
Interest paid on lease liabilities (95) (95) (103)
Other interest and similar charges paid (282) (306) (275)
Interest received 97 109 116
Investment income 13 11 13
Dividends from associates 45 31 43
Contingent consideration payments recognised in operating activities (21) (10) (6)
Net cash inflow from operating activities [1] 724 1,408 1,238
Disclosure of detailed information about business combination [abstract]      
Initial cash consideration (133) (47) (227)
Cash and cash equivalents acquired 1 14 23
Contingent consideration payments recognised in investing activities (44) (87) (53)
Purchase of other investments (including associates) (7) (33) (10)
Acquisitions [1] (183) (153) (267)
Proceeds on disposal of investments and subsidiaries 15 646 100
Cash and cash equivalents disposed (1) (93) (1)
Disposals of investments and subsidiaries [2] 14 553 99
Cash consideration received from non-controlling interests 0 0 46
Cash consideration for purchase of non-controlling interests (8) (87) (16)
Cash consideration for purchase of non-controlling interests (8) (87) 30
Net acquisition payments and disposal proceeds (177) 313 (138)
Share repurchases and buybacks:      
Purchase of own shares by ESOP trusts (97) (82) (54)
Share repurchases and buy-backs £ (97) £ (82) £ (54)
[1] Contingent consideration liability payments in excess of the amount determined at acquisition are recorded as operating activities
[2] Disposals of investments and subsidiaries in investing activities represents consideration received less cash and cash equivalents disposed. The proceeds in 2024 primarily relate to the disposal of FGS Global, with consideration received less cash and cash equivalents disposed of £520 million