XML 218 R65.htm IDEA: XBRL DOCUMENT v3.26.1
FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (Tables)
12 Months Ended
Dec. 31, 2025
Disclosure of detailed information about financial instruments [abstract]  
Capital Structure Explanatory The capital structure of the Group consists of debt, which includes the cash and cash equivalents disclosed in note 18, borrowings in note 19 and equity attributable to equity holders of the parent, comprising issued capital, reserves and retained earnings as disclosed in the consolidated statement of changes in equity.
20252024
£m£m
Cash and cash equivalents (note 18)
2,694 2,638 
Current borrowings (note 19)
(822)(584)
Non-current borrowings (note 19)
(4,114)(3,744)
Cash and cash equivalents less borrowings(2,242)(1,690)
Equity2,772 3,734 
Capital530 2,044 
Maturity Analysis For Financial Liabilities
The following table is an analysis of future anticipated cash flows, in the form of interest and principal repayments, in relation to the Group’s financial liabilities and derivatives, on an undiscounted basis which, therefore, differs from the fair value and carrying value:
Bank overdrafts
Bonds1
Lease liabilitiesTotal borrowings and leases
Trade payables and other financial liabilities2
Total non-derivative financial instrumentsDerivative financial instruments receivableDerivative financial instruments payableTotal derivative financial instrumentsTotal
£m£m£m£m£m£m£m£m£m£m
At 31 December 2025
Within one year(168)(790)(325)(1,283)(11,432)(12,715)2,032 (2,040)(8)(12,723)
Between one and two years— (791)(294)(1,085)(91)(1,176)66 (77)(11)(1,187)
Between two and three years— (601)(265)(866)(71)(937)544 (506)38 (899)
Between three and four years— (408)(241)(649)(13)(662)650 (633)17 (645)
Between four and five years— (614)(202)(816)(5)(821)17 (24)(7)(828)
Over five years— (2,611)(1,124)(3,735)— (3,735)489 (503)(14)(3,749)
(168)(5,815)(2,451)(8,434)(11,612)(20,046)3,798 (3,783)15 (20,031)
Effect of discounting/financing rates— 1,047 555 1,602 18 1,620  — 60 1,680 
Total(168)(4,768)(1,896)(6,832)(11,594)(18,426)— — 75 (18,351)
Bank overdrafts
Bonds1
Lease liabilitiesTotal borrowings and leases
Trade payables and other financial liabilities2
Total non-derivative financial instrumentsDerivative financial instruments receivableDerivative financial instruments payableTotal derivative financial instrumentsTotal
£m£m£m£m£m£m£m£m£m£m
At 31 December 2024
Within one year(171)(536)(353)(1,060)(12,140)(13,200)1,244 (1,296)(52)(13,252)
Between one and two years— (736)(307)(1,043)(76)(1,119)99 (119)(20)(1,139)
Between two and three years— (723)(281)(1,004)(45)(1,049)62 (80)(18)(1,067)
Between three and four years— (542)(256)(798)(25)(823)516 (542)(26)(849)
Between four and five years— (359)(235)(594)(13)(607)632 (656)(24)(631)
Over five years— (2,265)(1,260)(3,525)(9)(3,534)479 (525)(46)(3,580)
(171)(5,161)(2,692)(8,024)(12,308)(20,332)3,032 (3,218)(186)(20,518)
Effect of discounting/financing rates— 1,004 672 1,676 26 1,702  — 134 1,836 
Total(171)(4,157)(2,020)(6,348)(12,282)(18,630)— — (52)(18,682)
Notes
1Maturities reflect contractual cash flows applicable except in the event of a change of control or event of default, upon which the noteholder shall have the option to require the issuer to redeem or repay the notes within 45 days of the notice period
2Other financial liabilities principally include deferred income and customer advances, contingent consideration liabilities, deferred consideration liabilities, liabilities in respect of put option agreements with vendors within trade and other payables as disclosed in notes 16 and 17. The prior year table has been revised to include deferred consideration liabilities
Analysis of Fixed and Floating Rate Debt by Currency
The interest rate profile of the Group's interest bearing borrowings by currency including the effect of interest rate swaps and cross-currency interest rate swaps is set out below:
2025£m
Fixed/ float
rate1
Maturity
(months)1
Currency
$ – fixed955 5.24 79
£ – fixed2
1,057 3.62 110
£ – float2
428 SONIA91
€ – fixed2,705 2.60 38
2024£m
Fixed/ float
rate1
Maturity
(months)1
Currency
$ – fixed1,026 5.24 91
£ – fixed2
1,501 3.53 83
£ – float2
428 SONIA103
€ – fixed1,736 2.12 36
Note
1Weighted average
2Includes £428m held at a fixed rate until March 2026 (2024: March 2025) and floating rate from March 2026 to September 2033 (2024: March 2025 to September 2033)
Summary of Currency Risk
Impact on income statement
(Loss)/gain
Impact on equity
Gain/(loss)
2025
20241
20252024
£m£m£m£m
US dollar (3)87 93 
Note
1The prior year comparative has been revised
Analysis of Financial Assets and Liabilities
An analysis of the Group's financial assets and liabilities by accounting classification is set out below:
Derivatives in
designated
hedge
relationships
£m
Held at fair
value through
profit or loss
£m
Held at fair value through other
comprehensive
income
£m
Amortised
cost
£m
Carrying
value
£m
2025
Current and non-current assets
Trade receivables and other financial assets
— — 504 9,183 9,687 
Derivative assets77 — — 80 
Other investments— 289 45 — 334 
Cash and cash equivalents— 468 — 2,226 2,694 
Current and non-current liabilities
Trade payables and other financial liabilities
— — — (10,359)(10,359)
Deferred income and customer advances
— — — (955)(955)
Borrowings
— — — (4,936)(4,936)
Derivative liabilities(3)(2)— — (5)
Lease liabilities— — — (1,896)(1,896)
Deferred consideration liabilities— — — (132)(132)
Contingent consideration liabilities
— (66)— — (66)
Liabilities in respect of put options
— — — (82)(82)
74 692 549 (6,951)(5,636)
Derivatives in
designated
hedge
relationships
£m
Held at fair
value through
profit or loss
£m
Held at fair value through other
comprehensive
income
£m
Amortised
cost
£m
Carrying
value
£m
2024
Current and non-current assets
Trade receivables and other financial assets1
— — 359 9,838 10,197 
Derivative assets— — 
Other investments— 306 92 — 398 
Cash and cash equivalents— 655 — 1,983 2,638 
Current and non-current liabilities
Trade payables and other financial liabilities
— — — (10,912)(10,912)
Deferred income and customer advances
— — — (1,160)(1,160)
Borrowings
— — — (4,328)(4,328)
Derivative liabilities(55)(2)— — (57)
Lease liabilities2
— — — (2,020)(2,020)
Deferred consideration liabilities2
— — — (10)(10)
Contingent consideration liabilities— (133)— — (133)
Liabilities in respect of put options   (67)(67)
(51)827 451 (6,676)(5,449)
    

Note
1The prior year table has been revised to include trade receivables measured at fair value through other comprehensive income that are held to collect or sell, which were previously presented within amortised cost
2The prior year table has been revised to include deferred consideration liabilities and lease liabilities
Analysis of Financial Instruments Measured at Fair Value
The following table provides an analysis of financial instruments that are measured subsequent to initial recognition at fair value, grouped into levels 1 to 3 based on the degree to which the fair value is observable or not based on observable inputs:
Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2 fair value measurements are those derived from inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (ie as prices) or indirectly (ie derived from prices);
Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).
Transfers between levels of the fair value hierarchy are recognised at the end of the reporting period in which the change in circumstances or inputs occurred. This policy is applied consistently to transfers into and out of each level.
Level 1Level 2Level 3Total
£m£m£m£m
2025
Derivatives in designated hedge relationships
Derivative assets— 77 — 77 
Derivative liabilities— (3)— (3)
Held at fair value through profit or loss
Money market funds
468 — — 468 
Other investments96 — 193 289 
Derivative assets— — 3 
Derivative liabilities— (2)— (2)
Contingent consideration liabilities
— (27)(39)(66)
Held at fair value through other comprehensive income
Trade receivables
— 504  504 
Other investments— 42 45 

Level 1Level  2Level  3Total
£m£m£m£m
2024
Derivatives in designated hedge relationships
Derivative assets4
Derivative liabilities(55)(55)
Held at fair value through profit or loss
Money market funds
655 — — 655 
Other investments73233306 
Derivative assets1
Derivative liabilities(2)(2)
Contingent consideration liabilities
(133)(133)
Held at fair value through other comprehensive income
Trade receivables1
359359 
Other investments38992
Note
1The prior year table has been revised to include the trade receivables measured at fair value through other comprehensive income
Reconciliation of level 3 fair value measurements:
Contingent consideration liabilities
Other
investments
£m£m
1 January 2024(199)325 
Gains/(losses) recognised in the income statement(29)
Exchange adjustments
Additions(33)24 
Settlements97 — 
31 December 2024(133)322 
Gains/(losses) recognised in the income statement
(21)
Losses recognised in other comprehensive income— (54)
Exchange adjustments(15)
Transfers
27 (6)
Additions— 
Settlements65 — 
31 December 2025(39)235 
Information about Hedged Items
The following table represents the Group's continued designated hedge relationships under IFRS 9.
Cash flow hedges of foreign currency risk1
Cash flow hedges of interest rate risk2
Fair value hedges of foreign currency and interest rate riskNet investment hedges of foreign currency risk
20252024202520242025202420252024
Carrying amount of derivative hedging instruments3
£2m£(56)m£(1)m £3m£(15)m£70m£20m
Carrying amount of non-derivative hedging instruments (bonds) —  —   £(228)m£(244)m
Notional amount of hedged items€900m€1,400m£428m£428m€500m€500m — 
Notional amount of hedging instruments€900m€1,400m£428m£428m€500m€500mUS$1,285mUS$1,285m
Notional amount of hedged net assets —  —  — US$1,285mUS$1,285m
Change in fair value of hedged items (loss)/gain
£(1)m£2m — £(12)m£4m£(68)m£3m
Change in fair value of hedging instrument gain/(loss)
£3m£(5)m — £13m£(7)m£68m£(3)m
Hedge ineffectiveness gain/(loss)
£3m£(3)m — £1m£(3)m— — 
Fair value gain/(loss) arising on hedging instruments deferred to OCI
£25m£(35)m —  — £68m£(3)m
Fair value amounts reclassified to profit and loss
£(58)m£58m —  —  — 
Maturity date2026-292025-2920262025203320332028-432028-43
Weighted average interest rate
5.48 %4.45 %4.21 %4.96 %SONIASONIA5.24 %5.24 %
Weighted average foreign exchange rate4
1.14 1.14  — 1.17 1.17 1.25 1.24 
Notes
1Relates to fix Euro to GBP cross currency swaps designated as cash flow hedges
2Relates to float to fix GBP interest rate swaps
3This amount is presented in trade and other receivables, and trade and other payables. The use of derivatives may entail a derivative transaction qualifying for more than one hedge type designation under IFRS 9. Therefore, the carrying amounts are grossed up by hedge type, whereas they are presented at an instrument level in the balance sheet
4Weighted average foreign exchange rate is GBP against the currency in which the hedged item is presented