XML 217 R64.htm IDEA: XBRL DOCUMENT v3.26.1
EMPLOYEE BENEFIT OBLIGATIONS (Tables)
12 Months Ended
Dec. 31, 2025
Disclosure Of Pension Costs [abstract]  
Pension Costs The Group’s pension costs are analysed as follows:
202520242023
£m£m£m
Defined contribution plans190 202 198 
Defined benefit plans charge to operating profit18 13 15 
Pension costs (note 5)
208 215 213 
Net interest expense on pension plans (note 6)
4 
212 219 217 
Fair Value of Assets and Assessed Present Value of Liabilities in Pension Plans
At 31 December, the fair value of the assets in the pension plans and the assessed present value of the liabilities in the pension plans are shown in the following table:
20252024
£m%£m%
Equities19 9%25 10%
Bonds149 67%175 70%
Cash10 4%3%
Other44 20%43 17%
Total fair value of assets222 100%251 100%
Present value of liabilities(334)(365)
Deficit in the plans(112)(114)
Irrecoverable surplus — 
Net liability1
(112)(114)
Plans in surplus2
16 18 
Plans in deficit(128)(132)
Notes
1The related deferred tax asset is discussed in note 14
2The net asset related to plans in surplus of £16 million for 31 December 2025 (2024: £18 million) is recorded in the consolidated balance sheet within other receivables and prepayments
Surplus/(Deficit) in Plans by Region
All plan assets have quoted prices in active markets with the exception of other assets.
20252024
Surplus/(deficit) in plans by region£m£m
UK1 
North America(21)(23)
Western Continental Europe(57)(56)
Asia Pacific, Latin America, Africa & Middle East and Central & Eastern Europe(35)(36)
Deficit in the plans(112)(114)
Funded and Unfunded Pension Plans By Region
The following table shows the split of the deficit at 31 December between funded and unfunded pension plans.
2025
Surplus/
(deficit)
£m
2025
Present
value of
liabilities
£m
2024
Surplus/
(deficit)
£m
2024
Present
value of
liabilities
£m
Funded plans by region
UK1 (9)(9)
North America9 (147)11 (174)
Western Continental Europe(27)(62)(29)(65)
Asia Pacific, Latin America, Africa & Middle East and Central & Eastern Europe
(5)(26)(3)(23)
Deficit/liabilities in the funded plans
(22)(244)(20)(271)
Unfunded plans by region
North America(30)(30)(34)(34)
Western Continental Europe(30)(30)(27)(27)
Asia Pacific, Latin America, Africa & Middle East and Central & Eastern Europe(30)(30)(33)(33)
Deficit/liabilities in the unfunded plans
(90)(90)(94)(94)
Deficit/liabilities in the plans
(112)(334)(114)(365)
Weighted Average Assumptions Used For Actuarial Valuations The main weighted average assumptions used for the actuarial valuations at 31 December are shown in the following table:
202520242023
% pa% pa% pa
UK
Discount rate1
4.9 5.2 4.7 
Rate of increase in pensions in payment2.5 2.6 2.5 
Inflation2.9 3.2 3.1 
North America
Discount rate1
5.1 5.4 4.9 
Rate of increase in salaries2
n/an/an/a
Western Continental Europe
Discount rate1
3.9 3.3 3.4 
Rate of increase in salaries2.5 2.5 2.5 
Rate of increase in pensions in payment2.0 2.0 2.0 
Inflation2.0 2.0 2.0 
Asia Pacific, Latin America, Africa & Middle East and Central & Eastern Europe
Discount rate1
5.9 6.4 6.5 
Rate of increase in salaries5.8 6.2 6.2 
Inflation3.0 2.9 3.4 
Notes
1Discount rates are based on high-quality corporate bond yields. In countries where there is no deep market in corporate bonds, the discount rate assumption has been set with regard to the yield on long-term government bonds
2The salary assumptions are no longer applicable to the US as all plans were frozen. Active participants will not accrue additional benefits for future services under these plans
Life Expectancies For Defined Benefit Pension Plans
At 31 December 2025, the life expectancies underlying the value of the accrued liabilities for the main defined benefit pension plans operated by the Group were as follows:
Years life expectancy after
age 65
All
plans
North
America
UKWestern
Continental
Europe
Other1
Current pensioners
(at age 65) – male
21.922.121.621.3n/a
Current pensioners
(at age 65) – female
23.723.523.924.3n/a
Future pensioners
(current age 45) – male
23.523.523.323.5n/a
Future pensioners
(current age 45) – female
25.324.925.726.2n/a
Note
1Includes Asia Pacific, Latin America, Africa & Middle East and Central & Eastern Europe
Weighted Average Duration of Defined Benefit Pension Obligations and Distribution of Timing of Benefit Payments
The following table provides information on the weighted average duration of the defined benefit pension obligations and the distribution of the timing of benefit payments for the next ten years. The duration corresponds to the weighted average length of the underlying cash flows.
All
plans
North
America
UKWestern
Continental
Europe
Other1
Weighted average duration of the defined benefit obligation (years)7.36.55.49.75.7
Expected benefit payments over the next ten years (£m)
within 12 months
29 17 
in 2027
28 17 
in 2028
27 15 
in 2029
29 17 
in 2030
29 16 — 
in the next five years
130 68 32 28 
Note
1Includes Asia Pacific, Latin America, Africa & Middle East and Central & Eastern Europe
Sensitivity Analysis of Significant Actuarial Assumptions
(Decrease)/increase
in benefit obligation
20252024
Sensitivity analysis of significant actuarial assumptions£m£m
Discount rate
Increase by 25 basis points:
UK — 
North America(3)(3)
Western Continental Europe(2)(2)
Other1
(1)(1)
Decrease by 25 basis points:
UK — 
North America3 
Western Continental Europe2 
Other1
1 
Rate of increase in salaries
Increase by 25 basis points:
Western Continental Europe1 
Other1
 
Decrease by 25 basis points:
Western Continental Europe(1)(1)
Other1
(1)(1)
Rate of increase in pensions in payment
Increase by 25 basis points:
UK — 
Western Continental Europe1 
Decrease by 25 basis points:
UK — 
Western Continental Europe(1)(1)
Life expectancy
Increase in longevity by one additional year:
UK1 
North America3 
Western Continental Europe3 
Note
1Includes Asia Pacific, Latin America, Africa & Middle East and Central & Eastern Europe
Pension Expense Charged to Operating Profit, Amounts Charged to Finance Costs and Amounts Recognised in Consolidated Statement of Comprehensive Income (OCI)
The following tables show the breakdown of the pension expense between amounts charged to operating profit and amounts charged to finance costs:
202520242023
£m£m£m
Service cost1
16 12 12 
Administrative expenses2 
Charge to operating profit18 13 15 
Net interest expense on pension plans4 
Charge to profit before taxation for defined benefit plans22 17 19 
Note
1Includes current service cost, past service costs related to plan amendments and (gain)/loss on settlements and curtailments
The following table shows the breakdown of amounts recognised in other comprehensive income (OCI):
202520242023
£m£m£m
Return/(loss) on plan assets (excluding interest income)
4 (4)
Changes in demographic assumptions underlying the present value of the plan liabilities — (1)
Changes in financial assumptions underlying the present value of the plan liabilities1 11 (14)
Experience loss arising on the plan liabilities
(6)(4)(1)
Change in irrecoverable surplus — — 
Actuarial (loss)/gain recognised in OCI(1)(9)
Movement in Pension Plan Assets and Liabilities
The following table shows an analysis of the movement in the pension plan liabilities for each accounting period:
202520242023
£m£m£m
Plan liabilities at beginning of year365 381 553 
Service cost1
16 12 12 
Interest cost16 16 21 
Actuarial loss/(gain):
Effect of changes in demographic assumptions — 
Effect of changes in financial assumptions(1)(11)14 
Effect of experience adjustments6 
Benefits paid(49)(33)(38)
Gain due to exchange rate movements(14)(2)(17)
Settlement payments2
(3)(1)(163)
Other3
(2)(1)(3)
Plan liabilities at end of year334 365 381 
Notes
1Includes current service cost, past service costs related to plan amendments and (gain)/loss on settlements and curtailments
2During the year ended 31 December 2023, the Group completed the winding-up of two defined benefit pension plans: the Ogilvy & Mather Group Pension and Life Assurance Plan and the JWT Pension and Life Assurance Scheme, constituting settlements under IAS 19. The settlements led to the full elimination of associated plan assets and plan liabilities of £145 million, the fair value of plan assets equalled the underlying liabilities upon settlement such that there was no impact on the 2023 income statement
3    Other includes acquisitions, disposals, plan participants’ contributions and reclassifications
The following table shows an analysis of the movement in the pension plan assets for each accounting period:
202520242023
£m£m£m
Fair value of plan assets at beginning of year251 259 431 
Interest income on plan assets12 12 16 
Gain/(loss) on plan assets (excluding interest income)4 (4)
Employer contributions21 20 20 
Benefits paid(49)(33)(38)
(Loss)/gain due to exchange rate movements(13)(12)
Settlement payments1
(3)(1)(163)
Administrative expenses(2)(1)(3)
Other2
1 (2)
Fair value of plan assets at end of year222 251 259 
Actual return on plan assets
16 22 
Notes
1During the year ended 31 December 2023, the Group completed the winding-up of two defined benefit pension plans: the Ogilvy & Mather Group Pension and Life Assurance Plan and the JWT Pension and Life Assurance Scheme, constituting settlements under IAS 19. The settlements led to the full elimination of associated plan assets and plan liabilities of £145 million, the fair value of plan assets equalled the underlying liabilities upon settlement such that there was no impact on the 2023 income statement
2Other includes acquisitions, disposals, plan participants’ contributions and reclassifications