8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) August 13, 2008

THE PROGRESSIVE CORPORATION

(Exact name of registrant as specified in its charter)

Ohio	1-9518	34-0963169
(State or other jurisdiction of incorporation)	(Commission File Number)	(IRS Employer Identification No.)

6300 Wilson Mills Road, Mayfield Village, Ohio	44143
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code 440-461-5000

Not Applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Item 7.01 Regulation FD Disclosure.

On August 13, 2008, The Progressive Corporation issued a news release containing financial results for the Company and its subsidiaries for the month of, and year-to-date period ended, July 2008. A copy of the news release is attached hereto as Exhibit 99.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

See exhibit index on page 4.

- 2 -

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: August 13, 2008

THE PROGRESSIVE CORPORATION
By:	/s/ Jeffrey W. Basch
Name:	Jeffrey W. Basch
Title:	Vice President and Chief Accounting Officer

- 3 -

EXHIBIT INDEX

Exhibit No. Under Reg. S-K Item 601	Form 8-K Exhibit No.	Description
(99)	99	News release dated August 13, 2008, containing financial results of The Progressive Corporation and its subsidiaries for the month of, and year- to-date period ended, July 2008.

- 4 -

EX-99

Exhibit 99

NEWS RELEASE

The Progressive Corporation	Company Contact:
6300 Wilson Mills Road	Patrick Brennan
Mayfield Village, Ohio 44143	(440) 395-2370
http://www.progressive.com

PROGRESSIVE REPORTS JULY RESULTS

MAYFIELD VILLAGE, OHIO — August 13, 2008 — The Progressive Corporation today reported the following results for July 2008:

(millions, except per share amounts and ratios)	July 2008	July 2007	Change
Net premiums written	$1,383.8	$1,390.2	0%
Net premiums earned	$1,314.2	$1,337.5	(2)%
Net income	$81.8	$118.5	(31)%
Per share	$.12	$.16	(26)%
Pretax net realized gains (losses) on securities	$(16.1)	$13.2	NM
Combined ratio	92.8	91.3	1.5 pts.
Average diluted equivalent shares	672.9	719.4	(6)%
NM = Not Meaningful

(in thousands)	July 2008	July 2007	Change
Policies in Force:
Total Personal Auto	7,136.1	7,037.5	1%
Total Special Lines	3,384.8	3,120.2	8%
Total Commercial Auto	556.5	537.2	4%

Progressive offers insurance to personal and commercial auto drivers throughout the United States. Our Personal Lines Business writes insurance for private passenger automobiles and recreational vehicles. Our Commercial Auto Business writes primary liability, physical damage and other auto-related insurance for automobiles and trucks owned by small businesses.

See the “Income Statements” and “Supplemental Information” for further month and year-to-date information and the “Monthly Commentary” at the end of this release for additional discussion.

- 1 -

THE PROGRESSIVE CORPORATION AND SUBSIDIARIES

INCOME STATEMENT

July 2008

(millions – except per share amounts)

(unaudited)

	Current     Month	Comments on Monthly Results1
Net premiums written	$1,383.8
Revenues:
Net premiums earned	$1,314.2
Investment income	51.8
Net realized gains (losses) on securities	(16.1)
Service revenues	1.4
Total revenues	1,351.3
Expenses:
Losses and loss adjustment expenses	942.5
Policy acquisition costs	130.5
Other underwriting expenses	146.8
Investment expenses	.6
Service expenses	1.7
Interest expense	11.4
Total expenses	1,233.5
Income before income taxes	117.8
Provision for income taxes	36.0
Net income	$81.8
COMPUTATION OF EARNINGS PER SHARE
Basic:
Average shares outstanding	666.3
Per share	$.12
Diluted:
Average shares outstanding	666.3
Net effect of dilutive stock-based compensation	6.6
Total equivalent shares	672.9
Per share	$.12

¹See the Monthly Commentary at the end of this release for additional discussion. For a description of our reporting and accounting policies, see Note 1 to our 2007 audited consolidated financial statements included in our 2007 Shareholders’ Report, which can be found at www.progressive.com/annualreport.

The following table sets forth the investment results for the month:
Fully taxable equivalent total return:
Fixed-income securities	(2.8)%
Common stocks	(1.2)%
Total portfolio	(2.6)%
Pretax recurring investment book yield	4.5%

- 2 -

THE PROGRESSIVE CORPORATION AND SUBSIDIARIES

INCOME STATEMENTS

July 2008 Year-to-Date

(millions – except per share amounts)

(unaudited)

	Year-to-Date
	2008	2007	% Change
Net premiums written	$8,384.9	$8,595.6	(2)
Revenues:
Net premiums earned	$8,115.4	$8,340.5	(3)
Investment income	376.9	387.5	(3)
Net realized gains (losses) on securities	(28.5)	29.9	NM
Service revenues	10.0	14.3	(30)
Total revenues	8,473.8	8,772.2	(3)
Expenses:
Losses and loss adjustment expenses	5,897.8	5,836.0	1
Policy acquisition costs	810.7	844.7	(4)
Other underwriting expenses	910.6	906.2	0
Investment expenses	5.0	8.4	(40)
Service expenses	12.2	11.9	3
Interest expense	80.0	51.0	57
Total expenses	7,716.3	7,658.2	1
Income before income taxes	757.5	1,114.0	(32)
Provision for income taxes	220.8	348.3	(37)
Net income	$536.7	$765.7	(30)
COMPUTATION OF EARNINGS PER SHARE
Basic:
Average shares outstanding	669.0	727.1	(8)
Per share	$.80	$1.05	(24)
Diluted:
Average shares outstanding	669.0	727.1	(8)
Net effect of dilutive stock-based compensation	6.1	7.6	(20)
Total equivalent shares	675.1	734.7	(8)
Per share	$.79	$1.04	(24)
NM = Not Meaningful

The following table sets forth the investment results for the year-to-date period:
	2008	2007
Fully taxable equivalent total return:
Fixed-income securities	(3.2)%	2.8%
Common stocks	(12.3)%	4.2%
Total portfolio	(4.7)%	3.1%
Pretax recurring investment book yield	4.7%	4.7%

- 3 -

THE PROGRESSIVE CORPORATION AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION

July 2008

($ in millions)

(unaudited)

Current Month
	Personal Lines Business			Commercial Auto	Other	Companywide
	Agency	Direct	Total	Business	Businesses1	Total
Net Premiums Written	$749.0	$471.7	$1,220.7	$160.4	$2.7	$1,383.8
% Growth in NPW	(2)%	5%	1%	(8)%	NM	0%
Net Premiums Earned	$709.5	$432.2	$1,141.7	$170.4	$2.1	$1,314.2
% Growth in NPE	(4)%	3%	(1)%	(5)%	NM	(2)%
GAAP Ratios
Loss/LAE ratio	72.1	69.9	71.3	75.3	NM	71.7
Expense ratio	21.3	20.6	21.0	21.4	NM	21.1
Combined ratio	93.4	90.5	92.3	96.7	NM	92.8
Actuarial Adjustments2
Reserve Decrease/(Increase)
Prior accident years						$(4.7)
Current accident year						4.4
Calendar year actuarial adjustment	$(.2)	$(1.0)	$(1.2)	$.9	$0	$(.3)
Prior Accident Years Development
Favorable/(Unfavorable)
Actuarial adjustment						$(4.7)
All other development						(1.9)
Total development						$(6.6)
Calendar year loss/LAE ratio						71.7
Accident year loss/LAE ratio						71.2
Statutory Ratios
Loss/LAE ratio						71.8
Expense ratio						20.3
Combined ratio						92.1

¹ Primarily includes professional liability insurance for community banks and Progressive’s run-off businesses. The other businesses generated an underwriting profit of $.5 million for the month. Combined ratios and % growth are not meaningful (NM) due to the low level of premiums earned by, and the variability of losses in, such businesses.

² Represents adjustments solely based on our corporate actuarial reviews.

- 4 -

THE PROGRESSIVE CORPORATION AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION

July 2008 Year-to-Date

($ in millions) (unaudited)

Year-to-Date
	Personal Lines Business			Commercial Auto	Other	Companywide
	Agency	Direct	Total	Business	Businesses1	Total
Net Premiums Written	$4,526.1	$2,750.0	$7,276.1	$1,097.0	$11.8	$8,384.9
% Growth in NPW	(4)%	2%	(2)%	(6)%	NM	(2)%
Net Premiums Earned	$4,403.5	$2,639.3	$7,042.8	$1,060.4	$12.2	$8,115.4
% Growth in NPE	(4)%	1%	(2)%	(4)%	NM	(3)%
GAAP Ratios
Loss/LAE ratio	72.9	72.6	72.8	72.5	NM	72.7
Expense ratio	21.3	20.8	21.1	21.3	NM	21.2
Combined ratio	94.2	93.4	93.9	93.8	NM	93.9
Actuarial Adjustments2
Reserve Decrease/(Increase)
Prior accident years						$(38.3)
Current accident year						9.8
Calendar year actuarial adjustment	$(7.0)	$(4.8)	$(11.8)	$(16.9)	$.2	$(28.5)
Prior Accident Years Development
Favorable/(Unfavorable)
Actuarial adjustment						$(38.3)
All other development						(6.7)
Total development						$(45.0)
Calendar year loss/LAE ratio						72.7
Accident year loss/LAE ratio						72.1
Statutory Ratios
Loss/LAE ratio						72.7
Expense ratio						21.0
Combined ratio						93.7
Statutory Surplus						$4,921.6
NM = Not Meaningful

Policies in Force	July 2008	July 2007	Change
(in thousands)
Agency – Auto	4,395.6	4,490.1	(2)%
Direct – Auto	2,740.5	2,547.4	8%
Special Lines3	3,384.8	3,120.2	8%
Total Personal Lines Business	10,520.9	10,157.7	4%
Commercial Auto Business	556.5	537.2	4%

¹ The other businesses generated an underwriting profit of $.7 million.

² Represents adjustments solely based on our corporate actuarial reviews.

³ Includes insurance for motorcycles, recreational vehicles, mobile homes, watercraft, snowmobiles and similar items, as well as a personal umbrella product.

- 5 -

THE PROGRESSIVE CORPORATION AND SUBSIDIARIES

BALANCE SHEET AND OTHER INFORMATION

(millions – except per share amounts)

(unaudited)

	July 2008
CONDENSED GAAP BALANCE SHEET:1
Investments – Available-for-sale, at fair value:
Fixed maturities (amortized cost: $9,543.8)	$9,315.7
Equity securities:
Preferred stocks2 (cost: $2,741.8)	1,854.5
Common equities (cost: $1,307.4)	2,007.8
Short-term investments (amortized cost: $1,211.9)	1,211.9
Total investments3	14,389.9
Net premiums receivable	2,543.4
Deferred acquisition costs	452.0
Other assets	2,091.3
Total assets	$19,476.6
Unearned premiums	$4,473.8
Loss and loss adjustment expense reserves	6,033.5
Other liabilities3	2,165.9
Debt	2,174.8
Shareholders’ equity	4,628.6
Total liabilities and shareholders’ equity	$19,476.6
Common Shares outstanding	675.5
Shares repurchased – July	0
Average cost per share	$0
Book value per share	$6.85
Trailing 12-month return on average shareholders’ equity	19.0%
Net unrealized pretax gains (losses) on investments	$(381.0)
Increase (decrease) from June 2008	$(404.7)
Increase (decrease) from December 2007	$(1,096.4)
Debt-to-total capital ratio	32.0%
Fixed-income portfolio duration	3.1 years
Weighted average credit quality	AA
Year-to-date Gainshare factor	.70
1 Loss and loss adjustment expense reserves are stated gross of reinsurance recoverables on unpaid losses of $261.1 million.
2 As of July 31, 2008, we held certain hybrid securities and recognized a change in fair value of $34.0 million as a realized loss during the period we held these securities.
3 Includes repurchase commitment transactions of $361.1 million and net unsettled security transactions of $342.6 million.

- 6 -

Monthly Commentary

• For discussions of losses in our investment portfolio during July, see our Quarterly Report on Form 10-Q that was filed with the Securities and Exchange Commission on August 7, 2008, at pages 10-11 and 35.

About Progressive

The Progressive Group of Insurance Companies, in business since 1937, is one of the country’s largest auto insurance groups, the largest seller of motorcycle and personal watercraft policies and a market leader in commercial auto insurance based on premiums written.

Progressive is committed to becoming consumers’ #1 choice for auto insurance by providing competitive rates and innovative products and services that meet drivers’ needs throughout their lifetimes, including superior online and in-person customer service, and best-in-class, 24-hour claims service, such as its concierge level of claims service available at service centers located in major metropolitan areas throughout the United States.

Progressive companies offer consumers choices in how to shop for, buy and manage their auto insurance policies. Progressive offers its products, including personal and commercial auto, motorcycle, boat and recreational vehicle insurance, through more than 30,000 independent insurance agencies throughout the U.S. and online and by phone directly from the Company. Private passenger auto products and prices are different when purchased directly from Progressive or through independent agencies. To find an agent or to get a quote, go to www.progressive.com.

The Common Shares of The Progressive Corporation, the Mayfield Village, Ohio-based holding company, are publicly traded at NYSE:PGR. For more information, including a guide to interpreting the monthly reporting package, visit www.progressive.com.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: Statements in this release that are not historical fact are forward-looking statements that are subject to certain risks and uncertainties that could cause actual events and results to differ materially from those discussed herein. These risks and uncertainties include, without limitation, uncertainties related to estimates, assumptions and projections generally; inflation and changes in economic conditions (including changes in interest rates and financial markets); the financial condition of, and other issues relating to the strength of and liquidity available to, issuers of securities held in our investment portfolios; the accuracy and adequacy of our pricing and loss reserving methodologies; the competitiveness of our pricing and the effectiveness of our initiatives to retain more customers; initiatives by competitors and the effectiveness of our response; our ability to obtain regulatory approval for requested rate changes and the timing thereof; the effectiveness of our brand strategy and advertising campaigns relative to those of competitors; legislative and regulatory developments; disputes relating to intellectual property rights; the outcome of litigation pending or that may be filed against us; weather conditions (including the severity and frequency of storms, hurricanes, snowfalls, hail and winter conditions); changes in driving patterns and loss trends; acts of war and terrorist activities; our ability to maintain the uninterrupted operation of our facilities, systems (including information technology systems) and business functions; court decisions and trends in litigation and health care and auto repair costs; and other matters described from time to time in our releases and publications, and in our periodic reports and other documents filed with the United States Securities and Exchange Commission. In addition, investors should be aware that generally accepted accounting principles prescribe when a company may reserve for particular risks, including litigation exposures. Accordingly, results for a given reporting period could be significantly affected if and when a reserve is established for one or more contingencies. Also, our regular reserve reviews may result in adjustments of varying magnitude as additional information regarding pending loss and loss adjustment expense reserves becomes known. Reported results, therefore, may be volatile in certain accounting periods.

- 7 -