XML 20 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Millions
Total
Serial Preferred Stock
Preferred Shares, No Par Value
Common Shares, $1.00 Par Value
Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Series B Preferred Stock
Serial Preferred Stock
Voting Preference Shares
Cash dividends declared on common stock (in dollars per share) $ 0.20                
Cash dividends declared on Serial Preferred Shares, Series B (in dollars per share)               $ 18.92463  
Balance, Beginning of period at Dec. 31, 2022     $ 493.9 $ 584.9 $ 1,893.0 $ 15,721.2 $ (2,802.0)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Redemption of Serial Preferred Shares, Series B [1]     0.0            
Treasury shares purchased       (0.3) (1.0) (38.8)      
Net restricted equity awards issued/vested       0.7 (0.7)        
Amortization of equity-based compensation         43.8        
Reinvested dividends on restricted stock units         0.6 (0.6)      
Net income $ 793.3         793.3      
Cash dividends declared on common shares ($0.10, $0.10, $0.20, and $0.20 per share) [1]           (116.9)      
Cash dividends declared on Serial Preferred Shares, Series B ($0, $18.92463, $15.688377, and $18.92463 per share) [1]           (9.5)      
Other, net           1.7      
Other comprehensive income (loss) 148.0           148.0    
Balance, End of period at Jun. 30, 2023 $ 16,711.3   493.9 585.3 1,935.7 16,350.4 (2,654.0)    
Cash dividends declared on common stock (in dollars per share) $ 0.10                
Cash dividends declared on Serial Preferred Shares, Series B (in dollars per share)               18.92463  
Balance, Beginning of period at Mar. 31, 2023     493.9 585.4 1,907.7 16,080.1 (2,198.7)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Redemption of Serial Preferred Shares, Series B [1]     0.0            
Treasury shares purchased       (0.1) (0.2) (7.1)      
Net restricted equity awards issued/vested       0.0 0.0        
Amortization of equity-based compensation         27.9        
Reinvested dividends on restricted stock units         0.3 (0.3)      
Net income $ 345.4         345.4      
Cash dividends declared on common shares ($0.10, $0.10, $0.20, and $0.20 per share) [1]           (58.4)      
Cash dividends declared on Serial Preferred Shares, Series B ($0, $18.92463, $15.688377, and $18.92463 per share) [1]           (9.5)      
Other, net           0.2      
Other comprehensive income (loss) (455.3)           (455.3)    
Balance, End of period at Jun. 30, 2023 $ 16,711.3   493.9 585.3 1,935.7 16,350.4 (2,654.0)    
Preferred stock, no par value               $ 0  
Common shares, par value (USD per share) $ 1.00                
Preferred stock, shares authorized (shares)   20,000,000.0           500,000 5,000,000.0
Preferred stock, shares issued (shares)               500,000 0
Preferred stock, no par value               $ 0  
Common shares, par value (USD per share) 1.00                
Preferred stock, shares authorized (shares)   20,000,000.0           500,000  
Preferred stock, shares issued (shares)               500,000  
Cash dividends declared on common stock (in dollars per share) $ 0.20                
Cash dividends declared on Serial Preferred Shares, Series B (in dollars per share)               $ 15.688377  
Balance, Beginning of period at Dec. 31, 2023 $ 20,277.1   493.9 585.3 2,013.1 18,800.5 (1,615.7)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Redemption of Serial Preferred Shares, Series B [1]     (493.9)            
Treasury shares purchased       (0.3) (1.0) (46.7)      
Net restricted equity awards issued/vested       0.7 (0.7)        
Amortization of equity-based compensation         48.5        
Reinvested dividends on restricted stock units         0.6 (0.6)      
Net income 3,790.1         3,790.1      
Cash dividends declared on common shares ($0.10, $0.10, $0.20, and $0.20 per share) [1]           (117.0)      
Cash dividends declared on Serial Preferred Shares, Series B ($0, $18.92463, $15.688377, and $18.92463 per share) [1]           (7.8)      
Other, net           (8.5)      
Other comprehensive income (loss) (100.1)           (100.1)    
Balance, End of period at Jun. 30, 2024 $ 23,340.4   0.0 585.7 2,060.5 22,410.0 (1,715.8)    
Cash dividends declared on common stock (in dollars per share) $ 0.10                
Cash dividends declared on Serial Preferred Shares, Series B (in dollars per share)               $ 0  
Balance, Beginning of period at Mar. 31, 2024     0.0 585.7 2,028.7 21,020.5 (1,823.6)    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Redemption of Serial Preferred Shares, Series B [1]     0.0            
Treasury shares purchased       (0.1) (0.2) (10.6)      
Net restricted equity awards issued/vested       0.1 (0.1)        
Amortization of equity-based compensation         31.7        
Reinvested dividends on restricted stock units         0.4 (0.4)      
Net income $ 1,458.7         1,458.7      
Cash dividends declared on common shares ($0.10, $0.10, $0.20, and $0.20 per share) [1]           (58.5)      
Cash dividends declared on Serial Preferred Shares, Series B ($0, $18.92463, $15.688377, and $18.92463 per share) [1]           0.0      
Other, net           0.3      
Other comprehensive income (loss) 107.8           107.8    
Balance, End of period at Jun. 30, 2024 $ 23,340.4   $ 0.0 $ 585.7 $ 2,060.5 $ 22,410.0 $ (1,715.8)    
Common shares, par value (USD per share) $ 1.00                
Preferred stock, shares authorized (shares)   20,000,000.0           0 5,000,000.0
Preferred stock, shares issued (shares)               0 0
[1] See Note 9 – Dividends for further discussion.