XML 29 R16.htm IDEA: XBRL DOCUMENT v3.21.1
Other Comprehensive Income (Loss)
3 Months Ended
Mar. 31, 2021
Equity [Abstract]  
Other Comprehensive Income (Loss) Other Comprehensive Income (Loss) — The components of other comprehensive income (loss), including reclassification adjustments by income statement line item, were as follows: 
    Components of Changes in
Accumulated Other
Comprehensive Income (after tax)
(millions)Pretax total
accumulated
other
comprehensive
income (loss)
Total tax
(provision)
benefit
After tax total
accumulated
other
comprehensive
income (loss)
Total net unrealized gains  (losses) on securitiesNet unrealized gains (losses) on forecasted transactions(Income)
loss
attributable
to NCI
Balance at December 31, 2020$1,187.4 $(255.7)$931.7 $947.3 $(15.6)$0 
Other comprehensive income (loss) before reclassifications:
Investment securities
(551.4)115.8 (435.6)(435.6)
Loss attributable to noncontrolling interest (NCI)
Total other comprehensive income (loss) before reclassifications
(551.4)115.8 (435.6)(435.6)
Less: Reclassification adjustment for amounts realized in net income by income statement line item:
Net realized gains (losses) on securities131.7 (27.7)104.0 104.0 
Interest expense(0.3)0.1 (0.2)(0.2)
Total reclassification adjustment for amounts realized in net income
131.4 (27.6)103.8 104.0 (0.2)
Total other comprehensive income (loss)(682.8)143.4 (539.4)(539.6)0.2 
Balance at March 31, 2021$504.6 $(112.3)$392.3 $407.7 $(15.4)$0 
    Components of Changes in
Accumulated Other
Comprehensive Income (after tax)
(millions)Pretax total
accumulated
other
comprehensive
income (loss)
Total tax
(provision)
benefit
After tax total
accumulated
other
comprehensive
income (loss)
Total net
unrealized
gains
 (losses)
on securities
Net
unrealized
gains
(losses) on
forecasted
transactions
(Income)
loss
attributable
to NCI
Balance at December 31, 2019$435.7 $(94.0)$341.7 $360.8 $(16.4)$(2.7)
Other comprehensive income (loss) before reclassifications:
Investment securities
318.2 (66.8)251.4 251.4 
Loss attributable to noncontrolling interest (NCI)
(0.6)0.1 (0.5)(0.5)
Total other comprehensive income (loss) before reclassifications
317.6 (66.7)250.9 251.4 (0.5)
Less: Reclassification adjustment for amounts realized in net income by income statement line item:
Net realized gains (losses) on securities238.7 (50.1)188.6 188.6 
Interest expense(0.3)0.1 (0.2)(0.2)
Total reclassification adjustment for amounts realized in net income
238.4 (50.0)188.4 188.6 (0.2)
Total other comprehensive income (loss)79.2 (16.7)62.5 62.8 0.2 (0.5)
Balance at March 31, 2020$514.9 $(110.7)$404.2 $423.6 $(16.2)$(3.2)
In an effort to manage interest rate risk, we may enter into forecasted transactions on Progressive’s debt issuances. We expect to reclassify $0.7 million (pretax) into interest expense during the next 12 months, related to net unrealized losses on forecasted transactions (see Note 4 – Debt in our 2020 Annual Report to Shareholders for further discussion).