XML 16 R3.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Balance Sheets - USD ($)
$ in Millions
Sep. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Assets      
Fixed maturities (amortized cost: $32,134.9, $25,963.4, and $28,255.9) $ 32,812.7 $ 28,111.5 $ 25,642.7
Short-term investments (amortized cost: $1,467.4, $2,809.7, and $1,795.9) 1,467.4 1,795.9 2,809.7
Total available-for-sale securities 34,280.1 29,907.4 28,452.4
Nonredeemable preferred stocks (cost: $1,054.2, $758.9, and $1,002.6) 1,128.5 1,033.9 840.9
Common equities (cost: $1,210.3, $1,135.0, and $1,148.9) 3,165.1 2,626.1 3,057.3
Total equity securities 4,293.6 3,660.0 3,898.2
Total investments 38,573.7 33,567.4 32,350.6
Cash and cash equivalents 45.9 69.5 121.9
Restricted cash 0.3 5.5 0.8
Cash and cash equivalents 46.2 75.0 122.7
Accrued investment income 182.5 190.8 159.5
Premiums receivable, net of allowance for doubtful accounts of $258.8, $230.1, and $252.1 7,687.2 6,497.1 6,776.6
Reinsurance recoverables 3,298.4 2,696.1 2,490.5
Prepaid reinsurance premiums 458.8 309.7 379.6
Deferred acquisition costs 1,093.7 951.6 962.7
Property and equipment, net of accumulated depreciation of $1,085.3, $1,004.6, and $1,033.2 1,214.2 1,131.7 1,139.3
Goodwill 452.7 452.7 452.7
Intangible assets, net of accumulated amortization of $299.4, $229.7, and $247.7 242.9 294.6 312.6
Net deferred income taxes 0.0 43.2 0.0
Other assets 757.8 365.1 396.9
Total assets 54,008.1 46,575.0 45,543.7
Liabilities      
Unearned premiums 12,526.5 10,686.5 11,009.2
Loss and loss adjustment expense reserves 17,370.0 15,400.8 14,620.8
Net deferred income taxes 136.0 0.0 53.5
Accounts payable, accrued expenses, and other liabilities 5,222.9 5,046.5 3,924.1
Debt [1] 4,406.5 4,404.9 3,859.9
Total liabilities 39,661.9 35,538.7 33,467.5
Redeemable noncontrolling interest (NCI) [2] 222.9 214.5 217.4
Shareholders’ Equity      
Serial Preferred Shares, Series B, no par value (cumulative, liquidation preference $1,000 per share) (authorized, issued, and outstanding 0.5) 493.9 493.9 493.9
Common shares, $1.00 par value (authorized 900.0; issued 797.5, including treasury shares of 212.9, 214.4, and 214.3) 584.6 583.2 583.1
Paid-in capital 1,539.1 1,479.0 1,443.4
Retained earnings 10,995.2 8,386.6 9,602.1
Accumulated other comprehensive income (loss):      
Net unrealized gains (losses) on fixed-maturity securities 531.0 (105.6) (249.9)
Net unrealized losses on forecasted transactions (16.6) (17.2) (17.4)
Accumulated other comprehensive (income) loss attributable to NCI (3.9) 1.9 3.6
Total accumulated other comprehensive income (loss) attributable to Progressive 510.5 (120.9) (263.7)
Total shareholders’ equity 14,123.3 10,821.8 11,858.8
Total liabilities, redeemable NCI, and shareholders’ equity $ 54,008.1 $ 46,575.0 $ 45,543.7
[1] Consists of long-term debt. See Note 4 – Debt for further discussion.
[2] See Note 12 – Redeemable Noncontrolling Interest for further discussion.