XML 73 R47.htm IDEA: XBRL DOCUMENT v3.10.0.1
SCHEDULE II - Condensed Financial Information Of Registrant Condensed Statements Of Cash Flows (Parent Company) (Detail) - USD ($)
$ in Millions
1 Months Ended 12 Months Ended
Feb. 28, 2018
Feb. 28, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash Flows From Operating Activities:          
Net income attributable to Progressive     $ 2,615.3 $ 1,592.2 $ 1,031.0
Adjustments to reconcile net income attributable to Progressive to net cash provided by operating activities:          
Amortization of equity-based compensation     77.2 95.4 85.2
Changes in:          
Accounts payable, accrued expenses, and other liabilities     746.6 400.0 308.9
Income taxes     (158.7) (172.6) (55.7)
Other, net     (57.7) (134.8) (90.2)
Net cash provided by operating activities     6,284.8 3,756.8 2,732.7
Cash Flows From Investing Activities:          
Payments to Acquire Additional Interest in Subsidiaries     296.9 0.0 0.0
Net cash used in investing activities     (7,331.8) (3,406.7) (2,480.7)
Cash Flows From Financing Activities:          
Net proceeds from debt issuance     1,134.0 841.1 495.6
Net proceeds from preferred stock issuance     493.9 0.0 0.0
Reacquisitions of debt     0.0 (635.6) (18.2)
Dividends paid to shareholders $ (654.9) $ (395.4) (654.9) (395.4) (519.0)
Dividends paid to preferred shareholders     (13.5) 0.0 0.0
Acquisition of treasury shares for restricted stock tax liabilities     (78.6) (57.6) (25.1)
Acquisition of treasury shares acquired in open market     (0.4) (4.9) (167.4)
Tax benefit from vesting of equity-based compensation     0.0 0.0 9.2
Net cash provided by (used in) financing activities     846.7 (300.9) (250.4)
Change in cash, cash equivalents, and restricted cash     (200.3) 48.9 2.0
Cash, cash equivalents, and restricted cash - Beginning of year     275.3 226.4 224.4
Cash, cash equivalents, and restricted cash - End of year     75.0 275.3 226.4
Parent Company          
Cash Flows From Operating Activities:          
Net income attributable to Progressive     2,615.3 1,592.2 1,031.0
Adjustments to reconcile net income attributable to Progressive to net cash provided by operating activities:          
Undistributed (income) loss from subsidiaries     (1,770.7) (866.3) (741.9)
Amortization of equity-based compensation     2.4 2.1 2.2
(Gains) losses on extinguishment of debt     0.0 (0.2) (1.6)
Changes in:          
Intercompany receivable     77.5 (71.3) (37.3)
Accounts payable, accrued expenses, and other liabilities     (29.6) 53.6 24.2
Income taxes     (14.2) 37.3 (5.0)
Other, net     47.8 (22.6) (13.3)
Net cash provided by operating activities     928.5 724.8 258.3
Cash Flows From Investing Activities:          
Additional investments in equity securities of consolidated subsidiaries     (178.3) (86.7) (112.0)
Payments to Acquire Additional Interest in Subsidiaries     287.9 0.0 0.0
Acquisition of business     0.0 (18.7) 0.0
(Paid to) received from investment subsidiary     (1,192.8) (344.2) 78.6
Net cash used in investing activities     (1,659.0) (449.6) (33.4)
Cash Flows From Financing Activities:          
Net proceeds from debt issuance     1,134.0 841.1 495.6
Net proceeds from preferred stock issuance     493.9 0.0 0.0
Reacquisitions of debt     0.0 (594.4) (18.2)
Dividends paid to shareholders     (654.9) (395.4) (519.0)
Dividends paid to preferred shareholders     (13.5) 0.0 0.0
Acquisition of treasury shares for restricted stock tax liabilities     (78.6) (57.6) (25.1)
Acquisition of treasury shares acquired in open market     (0.4) (4.9) (167.4)
Loan to ARX Holding Corp. [1]     (150.0) (64.0) 0.0
Tax benefit from vesting of equity-based compensation     0.0 0.0 9.2
Net cash provided by (used in) financing activities     730.5 (275.2) (224.9)
Change in cash, cash equivalents, and restricted cash     0.0 0.0 0.0
Cash, cash equivalents, and restricted cash - Beginning of year     0.0 0.0 0.0
Cash, cash equivalents, and restricted cash - End of year     $ 0.0 $ 0.0 $ 0.0
[1] See Note 4 – Debt in our Annual Report.