XML 60 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loss And Loss Adjustment Expense Reserves (Tables)
12 Months Ended
Dec. 31, 2018
Insurance [Abstract]  
Activity in Loss and Loss Adjustment Expense Reserves
Activity in the loss and loss adjustment expense reserves is summarized as follows:
 
(millions)
2018
2017
2016
Balance at January 1
$
13,086.9

$
11,368.0

$
10,039.0

Less reinsurance recoverables on unpaid losses
2,170.1

1,801.0

1,442.7

Net balance at January 1
10,916.8

9,567.0

8,596.3

Net loss and loss adjustment reserves disposed
0

0

(2.5
)
Total beginning reserves
10,916.8

9,567.0

8,593.8

Incurred related to:
 
 
 
Current year
21,632.5

18,782.1

16,967.1

Prior years
88.5

25.9

(87.5
)
Total incurred
21,721.0

18,808.0

16,879.6

Paid related to:
 
 
 
Current year
13,792.1

12,201.5

11,149.0

Prior years
6,017.6

5,256.7

4,757.4

Total paid
19,809.7

17,458.2

15,906.4

Net balance at December 31
12,828.1

10,916.8

9,567.0

Plus reinsurance recoverables on unpaid losses
2,572.7

2,170.1

1,801.0

Balance at December 31
$
15,400.8

$
13,086.9

$
11,368.0


Short-duration Insurance Contracts, Claims Development
The following tables show incurred and paid claims development, net of reinsurance, by accident year. Only 2018 is audited; all prior years are considered required supplementary information and, therefore, are unaudited. Expected development on our case reserves is excluded from the IBNR reserves on our vehicle businesses, as discussed above. For the Property business, the IBNR reserves include expected case development based on the methodology used in establishing the case reserves for that segment. The cumulative number of incurred claims are based on accident coverages (e.g., bodily injury, collision, comprehensive, personal injury protection, property damage) related to opened claims. Coverage counts related to claims closed without payment are excluded from the cumulative number of incurred claims.
Personal Lines - Agency - Liability
 
 
 
 
 
 
($ in millions)
 
 
 
 
 
 
 
 
 
As of
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
December 31, 2018
 
 
For the years ended December 31,
 
Total of IBNR Liabilities Plus Expected Development on Reported Claims

 
Cumulative Number of Incurred Claim Counts

Accident Year
 
20141


20151


20161


20171


2018

 
 
2014
 
$
3,702.1

 
$
3,627.7

 
$
3,633.2

 
$
3,654.4

 
$
3,611.2

 
$
0

 
701,788

2015
 
 
 
3,774.9

 
3,773.8

 
3,798.8

 
3,815.6

 
55.9

 
704,995

2016
 
 
 
 
 
4,082.9

 
4,130.0

 
4,152.0

 
69.5

 
740,325

2017
 
 
 
 
 
 
 
4,474.8

 
4,485.8

 
188.6

 
777,415

2018
 
 
 
 
 
 
 
 
 
5,141.8

 
802.8

 
839,051

 
 
 
 
 
 
 
 
Total

 
$
21,206.4

 
 
 
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
For the years ended December 31,
 
 
 
 
Accident Year
 
20141


20151


20161


20171


2018

 
 
 
 
2014
 
$
1,809.0

 
$
2,868.1

 
$
3,284.5

 
$
3,482.3

 
$
3,559.1

 
 
 
 
2015
 
 
 
1,793.1

 
2,976.0

 
3,416.5

 
3,623.3

 
 
 
 
2016
 
 
 
 
 
1,941.6

 
3,231.5

 
3,723.1

 
 
 
 
2017
 
 
 
 
 
 
 
2,074.0

 
3,478.5

 
 
 
 
2018
 
 
 
 
 
 
 
 
 
2,378.0

 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
16,762.0

 
 
 
 
 
 
All outstanding liabilities before 2014, net of reinsurance1
 
 
64.6

 
 
 
 
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
 
$
4,509.0

 
 
 
 
1 Required supplementary information (unaudited)
Personal Lines - Agency - Physical Damage
 
 
 
 
 
 
($ in millions)
 
 
 
 
 
 
 
 
 
As of
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
December 31, 2018
 
 
For the years ended December 31,
 
Total of IBNR Liabilities Plus Expected Development on Reported Claims

 
Cumulative Number of Incurred Claim Counts

Accident Year
 
20141


20151


20161


20171


2018

 
 
2014
 
$
2,107.5

 
$
2,090.3

 
$
2,089.9

 
$
2,088.0

 
$
2,091.6

 
$
0

 
1,374,721

2015
 
 
 
2,136.8

 
2,137.2

 
2,134.4

 
2,131.5

 
(3.8
)
 
1,336,486

2016
 
 
 
 
 
2,423.4

 
2,398.9

 
2,401.8

 
(2.8
)
 
1,398,842

2017
 
 
 
 
 
 
 
2,635.5

 
2,638.5

 
(11.8
)
 
1,513,912

2018
 
 
 
 
 
 
 
 
 
2,819.0

 
(120.8
)
 
1,677,878

 
 
 
 
 
 
 
 
Total

 
$
12,082.4

 
 
 
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
For the years ended December 31,
 
 
 
 
Accident Year
 
20141


20151


20161


20171


2018

 
 
 
 
2014
 
$
2,078.8

 
$
2,091.6

 
$
2,090.6

 
$
2,090.7

 
$
2,091.0

 
 
 
 
2015
 
 
 
2,106.2

 
2,138.1

 
2,134.4

 
2,134.1

 
 
 
 
2016
 
 
 
 
 
2,391.0

 
2,406.9

 
2,402.1

 
 
 
 
2017
 
 
 
 
 
 
 
2,599.8

 
2,643.2

 
 
 
 
2018
 
 
 
 
 
 
 
 
 
2,769.1

 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
12,039.5

 
 
 
 
 
 
All outstanding liabilities before 2014, net of reinsurance1
 
 
0.4

 
 
 
 
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
 
$
43.3

 
 
 
 
1 Required supplementary information (unaudited)
Personal Lines - Direct - Liability
 
 
 
 
 
 
($ in millions)
 
 
 
 
 
 
 
 
 
As of
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
December 31, 2018
 
 
For the years ended December 31,
 
Total of IBNR Liabilities Plus Expected Development on Reported Claims

 
Cumulative Number of Incurred Claim Counts

Accident Year
 
20141


20151


20161


20171


2018

 
 
2014
 
$
2,946.8

 
$
2,887.4

 
$
2,898.1

 
$
2,913.6

 
$
2,884.1

 
$
0

 
592,145

2015
 
 
 
3,330.5

 
3,328.3

 
3,354.2

 
3,399.3

 
44.3

 
659,289

2016
 
 
 
 
 
3,819.0

 
3,843.9

 
3,871.2

 
58.9

 
735,483

2017
 
 
 
 
 
 
 
4,209.5

 
4,209.9

 
167.0

 
770,740

2018
 
 
 
 
 
 
 
 
 
4,904.8

 
725.4

 
856,025

 
 
 
 
 
 
 
 
Total

 
$
19,269.3

 
 
 
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
For the years ended December 31,
 
 
 
 
Accident Year
 
20141


20151


20161


20171


2018

 
 
 
 
2014
 
$
1,413.0

 
$
2,278.0

 
$
2,624.2

 
$
2,780.0

 
$
2,844.0

 
 
 
 
2015
 
 
 
1,545.2

 
2,615.0

 
3,021.0

 
3,238.2

 
 
 
 
2016
 
 
 
 
 
1,780.6

 
2,991.1

 
3,476.9

 
 
 
 
2017
 
 
 
 
 
 
 
1,912.6

 
3,255.2

 
 
 
 
2018
 
 
 
 
 
 
 
 
 
2,235.1

 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
15,049.4

 
 
 
 
 
 
All outstanding liabilities before 2014, net of reinsurance1
 
 
38.7

 
 
 
 
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
 
$
4,258.6

 
 
 
 
1 Required supplementary information (unaudited)
Personal Lines - Direct - Physical Damage
 
 
 
 
 
 
($ in millions)
 
 
 
 
 
 
 
 
 
As of
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
December 31, 2018
 
 
For the years ended December 31,
 
Total of IBNR Liabilities Plus Expected Development on Reported Claims

 
Cumulative Number of Incurred Claim Counts

Accident Year
 
20141


20151


20161


20171


2018

 
 
2014
 
$
1,889.3

 
$
1,862.2

 
$
1,861.7

 
$
1,859.2

 
$
1,861.7

 
$
0

 
1,471,084

2015
 
 
 
2,110.7

 
2,097.7

 
2,093.5

 
2,090.8

 
(4.0
)
 
1,540,090

2016
 
 
 
 
 
2,521.0

 
2,475.4

 
2,477.7

 
(3.8
)
 
1,676,008

2017
 
 
 
 
 
 
 
2,750.6

 
2,743.7

 
(16.1
)
 
1,790,360

2018
 
 
 
 
 
 
 
 
 
3,202.3

 
(175.4
)
 
2,065,458

 
 
 
 
 
 
 
 
Total

 
$
12,376.2

 
 
 
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
For the years ended December 31,
 
 
 
 
Accident Year
 
20141


20151


20161


20171


2018

 
 
 
 
2014
 
$
1,874.6

 
$
1,864.1

 
$
1,862.7

 
$
1,861.8

 
$
1,861.4

 
 
 
 
2015
 
 
 
2,094.7

 
2,100.1

 
2,094.7

 
2,093.7

 
 
 
 
2016
 
 
 
 
 
2,505.0

 
2,485.8

 
2,479.3

 
 
 
 
2017
 
 
 
 
 
 
 
2,742.1

 
2,753.5

 
 
 
 
2018
 
 
 
 
 
 
 
 
 
3,170.0

 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
12,357.9

 
 
 
 
 
 
All outstanding liabilities before 2014, net of reinsurance1
 
 
0.1

 
 
 
 
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
 
$
18.4

 
 
 
 
1 Required supplementary information (unaudited)
Commercial Lines - Liability
 
 
 
 
 
 
($ in millions)
 
 
 
 
 
 
 
 
 
As of
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
December 31, 2018
 
 
For the years ended December 31,
 
Total of IBNR Liabilities Plus Expected Development on Reported Claims

 
Cumulative Number of Incurred Claim Counts

Accident Year
 
20141


20151


20161


20171


2018

 
 
2014
 
$
822.5

 
$
795.4

 
$
820.3

 
$
823.0

 
$
813.5

 
$
0

 
74,682

2015
 
 
 
897.6

 
911.1

 
914.8

 
899.7

 
14.0

 
77,839

2016
 
 
 
 
 
1,185.8

 
1,204.8

 
1,231.1

 
26.4

 
92,730

2017
 
 
 
 
 
 
 
1,374.1

 
1,366.6

 
70.9

 
96,905

2018
 
 
 
 
 
 
 
 
 
1,700.8

 
292.5

 
108,792

 
 
 
 
 
 
 
 
Total

 
$
6,011.7

 
 
 
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
For the years ended December 31,
 
 
 
 
Accident Year
 
20141


20151


20161


20171


2018

 
 
 
 
2014
 
$
234.0

 
$
438.7

 
$
610.0

 
$
715.3

 
$
771.0

 
 
 
 
2015
 
 
 
238.4

 
501.5

 
675.0

 
786.3

 
 
 
 
2016
 
 
 
 
 
298.6

 
639.9

 
886.0

 
 
 
 
2017
 
 
 
 
 
 
 
325.8

 
712.9

 
 
 
 
2018
 
 
 
 
 
 
 
 
 
382.7

 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
3,538.9

 
 
 
 
 
 
All outstanding liabilities before 2014, net of reinsurance1
 
 
31.4

 
 
 
 
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
 
$
2,504.2

 
 
 
 
1 Required supplementary information (unaudited)

Commercial Lines - Physical Damage
 
 
 
 
 
 
($ in millions)
 
 
 
 
 
 
 
 
 
As of
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
December 31, 2018
 
 
For the years ended December 31,
 
Total of IBNR Liabilities Plus Expected Development on Reported Claims

 
Cumulative Number of Incurred Claim Counts

Accident Year
 
20141


20151


20161


20171


2018

 
 
2014
 
$
240.3

 
$
239.7

 
$
238.6

 
$
238.0

 
$
238.4

 
$
0

 
59,630

2015
 
 
 
274.4

 
274.1

 
273.5

 
272.4

 
(0.6
)
 
62,599

2016
 
 
 
 
 
379.6

 
379.8

 
378.2

 
(0.2
)
 
74,180

2017
 
 
 
 
 
 
 
415.4

 
412.1

 
(2.0
)
 
77,170

2018
 
 
 
 
 
 
 
 
 
475.0

 
(10.0
)
 
83,350

 
 
 
 
 
 
 
 
Total

 
$
1,776.1

 
 
 
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
For the years ended December 31,
 
 
 
 
Accident Year
 
20141


20151


20161


20171


2018

 
 
 
 
2014
 
$
224.6

 
$
238.3

 
$
237.7

 
$
237.9

 
$
238.2

 
 
 
 
2015
 
 
 
248.5

 
271.9

 
272.0

 
272.2

 
 
 
 
2016
 
 
 
 
 
336.7

 
376.9

 
376.8

 
 
 
 
2017
 
 
 
 
 
 
 
369.0

 
409.4

 
 
 
 
2018
 
 
 
 
 
 
 
 
 
426.0

 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
1,722.6

 
 
 
 
 
 
All outstanding liabilities before 2014, net of reinsurance1
 
 
0.4

 
 
 
 
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
 
$
53.9

 
 
 
 
1 Required supplementary information (unaudited)
Property Business
 
 
 
 
 
 
($ in millions)
 
 
 
 
 
 
 
 
 
As of
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
December 31, 2018
 
 
For the years ended December 31,
 
Total of IBNR Liabilities Plus Expected Development on Reported Claims

 
Cumulative Number of Incurred Claim Counts

Accident Year
 
20141


20151


20161


20171


2018

 
 
2014
 
$
415.5

 
$
389.1

 
$
379.7

 
$
376.3

 
$
375.3

 
$
2.5

 
40,992

2015
 
 
 
460.0

 
416.5

 
403.6

 
398.8

 
3.8

 
41,980

2016
 
 
 
 
 
568.6

 
541.2

 
537.1

 
9.6

 
53,582

2017
 
 
 
 
 
 
 
672.8

 
680.9

 
11.5

 
71,153

2018
 
 
 
 
 
 
 
 
 
839.0

 
159.8

 
58,135

 
 
 
 
 
 
 
 
Total

 
$
2,831.1

 
 
 
 
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
 
 
 
 
 
 
For the years ended December 31,
 
 
 
 
Accident Year
 
20141


20151


20161


20171


2018

 
 
 
 
2014
 
$
269.2

 
$
351.5

 
$
365.9

 
$
370.3

 
$
371.9

 
 
 
 
2015
 
 
 
280.3

 
372.8

 
383.5

 
390.1

 
 
 
 
2016
 
 
 
 
 
415.2

 
498.2

 
516.9

 
 
 
 
2017
 
 
 
 
 
 
 
506.7

 
647.1

 
 
 
 
2018
 
 
 
 
 
 
 
 
 
595.9

 
 
 
 
 
 
 
 
 
 
 
 
Total

 
$
2,521.9

 
 
 
 
 
 
All outstanding liabilities before 2014, net of reinsurance1
 
 
5.5

 
 
 
 
 
 
Liabilities for claims and claim adjustment expenses, net of reinsurance
 
 
$
314.7

 
 
 
 
1 Required supplementary information (unaudited)
Short-duration Insurance Contracts, Reconciliation of Claims Development to Liability
The following table reconciles the net incurred and paid claims development tables to the liability for claims and claim adjustment expenses:
(millions)
2018

 
2017

Net outstanding liabilities
 
 
 
Personal Lines
 
 
 
Agency, Liability
$
4,509.0

 
$
3,955.5

Agency, Physical Damage
43.3

 
26.2

Direct, Liability
4,258.6

 
3,685.1

Direct, Physical Damage
18.4

 
(5.6
)
Commercial Lines
 
 
 
Liability
2,504.2

 
2,027.4

Physical Damage
53.9

 
51.7

Property
314.7

 
245.8

Other business
42.9

 
43.7

Liabilities for unpaid claims and claim adjustment expenses, net of reinsurance
11,745.0

 
10,029.8

Reinsurance recoverable on unpaid claims
 
 
 
Personal Lines
 
 
 
Agency, Liability
836.8

 
769.8

Agency, Physical Damage
0

 
0

Direct, Liability
1,070.4

 
838.1

Direct, Physical Damage
0

 
0

Commercial Lines
 
 
 
Liability
287.4

 
105.1

Physical Damage
0

 
0.1

Property
145.4

 
243.8

Other business
222.1

 
200.9

Total reinsurance recoverable on unpaid claims
2,562.1

 
2,157.8

Unallocated claims adjustment expense related to:
 
 
 
Liabilities for unpaid claims and claim adjustment expenses, net of reinsurance
1,083.1

 
887.0

Reinsurance recoverable on unpaid claims
10.6

 
12.3

Total gross liability for unpaid claims and claim adjustment expense
$
15,400.8

 
$
13,086.9

Short-duration Insurance Contracts, Schedule of Historical Claims Duration
The following table shows the average historical claims duration as of December 31, 2018:
(Required Supplementary Information - Unaudited)
 
 
 
 
 
Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years
1
2
3
4
5
Personal Lines
 
 
 
 
 
Agency, Liability
47.1%
30.7%
11.6%
5.4%
2.1%
Agency, Physical Damage
98.9
1.1
(0.1)
0
0
Direct, Liability
46.1
31.2
12.2
5.9
2.2
Direct, Physical Damage
100.1
(0.1)
(0.2)
0
0
Commercial Lines
 
 
 
 
 
Liability
24.6
27.7
20.1
12.6
6.8
Physical Damage
90.4
9.0
(0.1)
0.1
0.1
Property
73.0
20.0
3.3
1.4
0.4