XML 29 R3.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2018
Dec. 31, 2017
Assets    
Fixed maturities (amortized cost: $28,255.9 and $20,209.9) $ 28,111.5  
Short-term investments (amortized cost: $1,795.9 and $2,869.4) 1,795.9  
Fixed maturities (amortized cost: $28,255.9 and $20,209.9) 29,907.4  
Nonredeemable preferred stocks (cost: $1,002.6 and $698.6) 1,033.9  
Common equities (cost: $1,148.9 and $1,499.0) 2,626.1  
Total equity securities 3,660.0  
Total investments 33,567.4  
Fixed maturities (amortized cost: $28,255.9 and $20,209.9)   $ 20,201.7
Short-term investments (amortized cost: $1,795.9 and $2,869.4)   2,869.4
Total available-for-sale securities   23,071.1
Nonredeemable preferred stocks (cost: $1,002.6 and $698.6)   803.8
Common equities (cost: $1,148.9 and $1,499.0)   3,399.8
Total equity securities   4,203.6
Total investments   27,274.7
Cash and cash equivalents 69.5 265.0
Restricted cash 5.5 10.3
Total cash, cash equivalents, and restricted cash 75.0 275.3
Accrued investment income 190.8 119.7
Premiums receivable, net of allowance for doubtful accounts of $252.1 and $210.9 6,497.1 5,422.5
Reinsurance recoverables 2,696.1 2,273.4
Prepaid reinsurance premiums 309.7 203.3
Deferred acquisition costs 951.6 780.5
Property and equipment, net of accumulated depreciation of $1,033.2 and $940.6 1,131.7 1,119.6
Goodwill 452.7 452.7
Intangible assets, net of accumulated amortization of $247.7 and $175.7 294.6 366.6
Net deferred income taxes 43.2 0.0
Other assets 365.1 412.9
Total assets 46,575.0 38,701.2
Liabilities    
Unearned premiums 10,686.5 8,903.5
Loss and loss adjustment expense reserves 15,400.8 13,086.9
Net deferred income taxes 0.0 135.0
Accounts payable, accrued expenses, and other liabilities [1] 5,046.5 3,481.0
Debt [2] 4,404.9 3,306.3
Total liabilities 35,538.7 28,912.7
Redeemable noncontrolling interest (NCI) [3] 214.5 503.7
Shareholders’ Equity    
Serial Preferred Shares, Series B, no par value (cumulative, liquidation preference $1,000 per share) (authorized, issued, and outstanding 0.5 and 0) 493.9 0.0
Common shares, $1.00 par value (authorized 900.0; issued 797.5, including treasury shares of 214.3 and 215.8) 583.2 581.7
Paid-in capital 1,479.0 1,389.2
Retained earnings 8,386.6 6,031.7
Accumulated other comprehensive income:    
Net unrealized gains (losses) on securities (105.6) 1,295.0
Net unrealized losses on forecasted transactions (17.2) (14.8)
Accumulated other comprehensive (income) loss attributable to NCI 1.9 2.0
Total accumulated other comprehensive income attributable to Progressive (120.9) 1,282.2
Total shareholders’ equity 10,821.8 9,284.8
Total liabilities, redeemable NCI, and shareholders’ equity $ 46,575.0 $ 38,701.2
[1] See Note 12 – Litigation, Note 13 – Commitments and Contingencies, and Note 14 – Dividends for further discussion.
[2] Consists of long-term debt. See Note 4 – Debt for further discussion.
[3] See Note 15 – Redeemable Noncontrolling Interest for further discussion.