XML 36 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Composition of Investment Portfolio by Major Security Type
The composition of the investment portfolio by major security type and our outstanding debt was:
 
Fair Value
 
 
(millions)
Level 1

 
Level 2

 
Level 3

 
Total

 
Cost

September 30, 2017
 
 
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
 
 
U.S. government obligations
$
4,595.0

 
$
0

 
$
0

 
$
4,595.0

 
$
4,612.2

State and local government obligations
0

 
2,364.2

 
0

 
2,364.2

 
2,332.2

Foreign government obligations
24.2

 
0

 
0

 
24.2

 
24.2

Corporate debt securities
0

 
5,225.6

 
0

 
5,225.6

 
5,195.7

Subtotal
4,619.2

 
7,589.8

 
0

 
12,209.0

 
12,164.3

Asset-backed securities:
 
 
 
 
 
 
 
 
 
Residential mortgage-backed
0

 
920.3

 
0

 
920.3

 
911.3

Agency residential pass-through obligations
0

 
35.3

 
0

 
35.3

 
35.7

Commercial mortgage-backed
0

 
2,767.9

 
0

 
2,767.9

 
2,763.7

Other asset-backed
0

 
2,490.2

 
0

 
2,490.2

 
2,485.6

Subtotal asset-backed securities
0

 
6,213.7

 
0

 
6,213.7

 
6,196.3

Redeemable preferred stocks:
 
 
 
 
 
 
 
 
 
Financials
0

 
63.8

 
0

 
63.8

 
61.4

Utilities
0

 
31.9

 
0

 
31.9

 
30.5

Industrials
0

 
141.6

 
0

 
141.6

 
130.6

Subtotal redeemable preferred stocks
0

 
237.3

 
0

 
237.3

 
222.5

Total fixed maturities
4,619.2

 
14,040.8

 
0

 
18,660.0

 
18,583.1

Equity securities:
 
 
 
 
 
 
 
 
 
Nonredeemable preferred stocks:
 
 
 
 
 
 
 
 
 
Financials
82.2

 
726.5

 
0

 
808.7

 
695.6

Industrials
0

 
0

 
5.0

 
5.0

 
5.0

Subtotal nonredeemable preferred stocks
82.2

 
726.5

 
5.0

 
813.7

 
700.6

Common equities:
 
 
 
 
 
 
 
 
 
Common stocks
3,209.2

 
0

 
0

 
3,209.2

 
1,485.2

Other risk investments
0

 
0

 
0.3

 
0.3

 
0.3

Subtotal common equities
3,209.2

 
0

 
0.3

 
3,209.5

 
1,485.5

Total fixed maturities and equity securities
7,910.6

 
14,767.3

 
5.3

 
22,683.2

 
20,769.2

Short-term investments
3,175.4

 
1,136.1

 
0

 
4,311.5

 
4,311.5

Total portfolio
$
11,086.0

 
$
15,903.4

 
$
5.3

 
$
26,994.7

 
$
25,080.7

Debt
$
0

 
$
3,574.6

 
$
43.3

 
$
3,617.9

 
$
3,312.2

 
Fair Value
 
 
(millions)
Level 1

 
Level 2

 
Level 3

 
Total

 
Cost

September 30, 2016
 
 
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 

 
 
U.S. government obligations
$
734.6

 
$
0

 
$
0

 
$
734.6

 
$
726.0

State and local government obligations
0

 
2,566.0

 
0

 
2,566.0

 
2,508.9

Foreign government obligations
25.4

 
0

 
0

 
25.4

 
25.4

Corporate debt securities
0

 
4,403.3

 
0

 
4,403.3

 
4,327.5

Subtotal
760.0

 
6,969.3

 
0

 
7,729.3

 
7,587.8

Asset-backed securities:
 
 
 
 
 
 
 
 
 
Residential mortgage-backed
0

 
1,594.2

 
0

 
1,594.2

 
1,582.6

Agency residential pass-through obligations
0

 
44.1

 
0

 
44.1

 
43.6

Commercial mortgage-backed
0

 
2,277.8

 
0.6

 
2,278.4

 
2,249.4

Other asset-backed
0

 
2,045.4

 
0

 
2,045.4

 
2,037.5

Subtotal asset-backed securities
0

 
5,961.5

 
0.6

 
5,962.1

 
5,913.1

Redeemable preferred stocks:
 
 
 
 
 
 
 
 
 
Financials
0

 
95.7

 
0

 
95.7

 
77.1

Utilities
0

 
30.4

 
0

 
30.4

 
30.6

Industrials
0

 
99.4

 
0

 
99.4

 
99.4

Subtotal redeemable preferred stocks
0

 
225.5

 
0

 
225.5

 
207.1

Total fixed maturities
760.0

 
13,156.3

 
0.6

 
13,916.9

 
13,708.0

Equity securities:
 
 
 
 
 
 
 
 
 
Nonredeemable preferred stocks:
 
 
 
 
 
 
 
 
 
Financials
154.6

 
705.5

 
0

 
860.1

 
726.6

Industrials
0

 
0

 
0

 
0

 
0

Subtotal nonredeemable preferred stocks
154.6

 
705.5

 
0

 
860.1

 
726.6

Common equities:
 
 
 
 
 
 
 
 
 
Common stocks
2,867.6

 
0

 
0

 
2,867.6

 
1,575.7

Other risk investments
0

 
0

 
0.4

 
0.4

 
0.4

Subtotal common equities
2,867.6

 
0

 
0.4

 
2,868.0

 
1,576.1

Total fixed maturities and equity securities
3,782.2

 
13,861.8

 
1.0

 
17,645.0

 
16,010.7

Short-term investments
5,051.5

 
824.7

 
0

 
5,876.2

 
5,876.2

Total portfolio
$
8,833.7

 
$
14,686.5

 
$
1.0

 
$
23,521.2

 
$
21,886.9

Debt
$
0

 
$
3,371.6

 
$
133.6

 
$
3,505.2

 
$
3,153.9

 
Fair Value
 
 
(millions)
Level 1

 
Level 2

 
Level 3

 
Total

 
Cost

December 31, 2016
 
 
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
 
 
U.S. government obligations
$
2,870.1

 
$
0

 
$
0

 
$
2,870.1

 
$
2,899.2

State and local government obligations
0

 
2,502.6

 
0

 
2,502.6

 
2,509.5

Foreign government obligations
24.5

 
0

 
0

 
24.5

 
24.5

Corporate debt securities
0

 
4,550.9

 
0

 
4,550.9

 
4,557.8

Subtotal
2,894.6

 
7,053.5

 
0

 
9,948.1

 
9,991.0

Asset-backed securities:
 
 
 
 
 
 
 
 
 
Residential mortgage-backed
0

 
1,458.7

 
0

 
1,458.7

 
1,448.5

Agency residential pass-through obligations
0

 
40.6

 
0

 
40.6

 
41.2

Commercial mortgage-backed
0

 
2,253.1

 
0.3

 
2,253.4

 
2,266.9

Other asset-backed
0

 
2,351.1

 
0

 
2,351.1

 
2,350.7

Subtotal asset-backed securities
0

 
6,103.5

 
0.3

 
6,103.8

 
6,107.3

Redeemable preferred stocks:
 
 
 
 
 
 
 
 
 
Financials
0

 
59.5

 
0

 
59.5

 
59.8

Utilities
0

 
30.9

 
0

 
30.9

 
30.5

Industrials
0

 
101.5

 
0

 
101.5

 
98.5

Subtotal redeemable preferred stocks
0

 
191.9

 
0

 
191.9

 
188.8

Total fixed maturities
2,894.6

 
13,348.9

 
0.3

 
16,243.8

 
16,287.1

Equity securities:
 
 
 
 
 
 
 
 
 
Nonredeemable preferred stocks:
 
 
 
 
 
 
 
 
 
Financials
138.1

 
715.4

 
0

 
853.5

 
734.2

Industrials
0

 
0

 
0

 
0

 
0

Subtotal nonredeemable preferred stocks
138.1

 
715.4

 
0

 
853.5

 
734.2

Common equities:
 
 
 
 
 
 
 
 
 
Common stocks
2,812.0

 
0

 
0

 
2,812.0

 
1,437.1

Other risk investments
0

 
0

 
0.4

 
0.4

 
0.4

Subtotal common equities
2,812.0

 
0

 
0.4

 
2,812.4

 
1,437.5

Total fixed maturities and equity securities
5,844.7

 
14,064.3

 
0.7

 
19,909.7

 
18,458.8

Short-term investments
3,009.3

 
563.6

 
0

 
3,572.9

 
3,572.9

Total portfolio
$
8,854.0

 
$
14,627.9

 
$
0.7

 
$
23,482.6

 
$
22,031.7

Debt
$
0

 
$
3,188.5

 
$
127.3

 
$
3,315.8

 
$
3,148.2

Summary of Changes in Fair Value Associated With Level 3 Assets
The following tables provide a summary of changes in fair value associated with Level 3 assets for the three and nine months ended September 30, 2017 and 2016:
 
 
Level 3 Fair Value
 
Three Months Ended September 30, 2017
(millions)
Fair Value at June 30, 2017

 
Calls/
Maturities/
Paydowns

 
Purchases

 
Sales

 
Net Realized (Gain) Loss on Sales

 
Change in Valuation

 
Net
Transfers
In (Out)

 
Fair Value at September 30, 2017

Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial mortgage-backed
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

Total fixed maturities
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonredeemable preferred stocks:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Industrials
0

 
0

 
5.0

 
0

 
0

 
0

 
0

 
5.0

Common equities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other risk investments
0.3

 
0

 
0

 
0

 
0

 
0

 
0

 
0.3

Total Level 3 securities
$
0.3

 
$
0

 
$
5.0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
5.3

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Level 3 Fair Value
 
Nine months ended September 30, 2017
(millions)
Fair Value at Dec. 31, 2016

 
Calls/
Maturities/
Paydowns

 
Purchases

 
Sales

 
Net Realized (Gain) Loss on Sales

 
Change in Valuation

 
Net
Transfers
In (Out)

 
Fair Value at September 30, 2017

Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial mortgage-backed
$
0.3

 
$
(0.3
)
 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

Total fixed maturities
0.3

 
(0.3
)
 
0

 
0

 
0

 
0

 
0

 
0

Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonredeemable preferred stocks:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Industrials
0

 
0

 
5.0

 
0

 
0

 
0

 
0

 
5.0

Common equities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other risk investments
0.4

 
(0.1
)
 
0

 
0

 
0

 
0

 
0

 
0.3

Total Level 3 securities
$
0.7

 
$
(0.4
)
 
$
5.0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
5.3



 

 
Level 3 Fair Value
 
Three Months Ended September 30, 2016
(millions)
Fair Value at June 30, 2016

 
Calls/
Maturities/
Paydowns

 
Purchases

 
Sales

 
Net Realized (Gain) Loss on Sales

 
Change in
Valuation

 
Net
Transfers
In (Out)

 
Fair Value at September 30, 2016

Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial mortgage-backed
$
9.2

 
$
(8.7
)
 
$
0

 
$
0

 
$
0

 
$
0.1

 
$
0

 
$
0.6

Total fixed maturities
9.2

 
(8.7
)
 
0

 
0

 
0

 
0.1

 
0

 
0.6

Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonredeemable preferred stocks:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Industrials
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

Common equities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other risk investments
0.3

 
0

 
0

 
0

 
0

 
0.1

 
0

 
0.4

Total Level 3 securities
$
9.5

 
$
(8.7
)
 
$
0

 
$
0

 
$
0

 
$
0.2

 
$
0

 
$
1.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Level 3 Fair Value
 
Nine months ended September 30, 2016
(millions)
Fair Value at Dec. 31, 2015

 
Calls/
Maturities/
Paydowns

 
Purchases

 
Sales

 
Net Realized (Gain) Loss on Sales

 
Change in
Valuation

 
Net
Transfers
In (Out)

 
Fair Value at September 30, 2016

Fixed maturities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset-backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial mortgage-backed
$
9.9

 
$
(9.3
)
 
$
0

 
$
0

 
$
0

 
$
0

 
$
0

 
$
0.6

Total fixed maturities
9.9

 
(9.3
)
 
0

 
0

 
0

 
0

 
0

 
0.6

Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonredeemable preferred stocks:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Industrials
0

 
0

 
0

 
0

 
0

 
0

 
0

 
0

Common equities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other risk investments
0.3

 
0

 
0

 
0

 
0

 
0.1

 
0

 
0.4

Total Level 3 securities
$
10.2

 
$
(9.3
)
 
$
0

 
$
0

 
$
0

 
$
0.1

 
$
0

 
$
1.0



Summary of Quantitative Information about Level 3 Fair Value Measurements
The following tables provide a summary of the quantitative information about Level 3 fair value measurements for our applicable securities at September 30, 2017 and 2016, and December 31, 2016:
 
 
Quantitative Information about Level 3 Fair Value Measurements
($ in millions)
Fair Value at September 30, 2017

 
Valuation Technique
 
Unobservable Input
 
Unobservable
Input Assumption

Fixed maturities:
 
 
 
 
 
 
 
Asset-backed securities:
 
 
 
 
 
 
 
Commercial mortgage-backed
$
0

 
NA
 
NA
 
NA

Total fixed maturities
0

 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
Nonredeemable preferred stocks:
 
 
 
 
 
 
 
Industrials1
5.0

 
Internal price
 
Purchase price
 
3.9

Subtotal Level 3 securities
5.0

 
 
 
 
 
 
Pricing exemption securities2
0.3

 
 
 
 
 
 
Total Level 3 securities
$
5.3

 
 
 
 
 
 

NA= Not applicable, since we did not hold any commercial mortgage-backed Level 3 securities at September 30, 2017.
1The security was internally-priced since it is privately held and it was valued at September 30, 2017 using the purchase price.
2The fair values for these securities were determined with unobservable inputs not reasonably available to us.

 
Quantitative Information about Level 3 Fair Value Measurements
($ in millions)
Fair Value at September 30, 2016

 
Valuation Technique
 
Unobservable Input
 
Unobservable
Input Assumption

Fixed maturities:
 
 
 
 
 
 
 
Asset-backed securities:
 
 
 
 
 
 
 
Commercial mortgage-backed
$
0.6

 
External vendor
 
Prepayment rate1
 
0
%
Total fixed maturities
0.6

 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
Nonredeemable preferred stocks:
 
 
 
 
 
 
 
Industrials
0

 
NA
 
NA
 
NA

Subtotal Level 3 securities
0.6

 
 
 
 
 
 
Pricing exemption securities2
0.4

 
 
 
 
 
 
Total Level 3 securities
$
1.0

 
 
 
 
 
 

NA= Not applicable, since we did not hold any nonredeemable preferred stock Level 3 securities at September 30, 2016.
1Assumes that one security has 0% of the principal amount of the underlying loans that will be paid off prematurely in each year.
2 The fair values for these securities were determined with unobservable inputs not reasonably available to us.
 
Quantitative Information about Level 3 Fair Value Measurements
($ in millions)
Fair Value at Dec. 31, 2016

 
Valuation Technique
 
Unobservable Input
 
Unobservable
Input Assumption

Fixed maturities:
 
 
 
 
 
 
 
Asset-backed securities:
 
 
 
 
 
 
 
Commercial mortgage-backed
$
0.3

 
External vendor
 
Prepayment rate1
 
0
%
Total fixed maturities
0.3

 
 
 
 
 
 
Equity securities:
 
 
 
 
 
 
 
Nonredeemable preferred stocks:
 
 
 
 
 
 
 
Industrials
0

 
NA
 
NA
 
NA

Subtotal Level 3 securities
0.3

 
 
 
 
 
 
Pricing exemption securities2
0.4

 
 
 
 
 
 
Total Level 3 securities
$
0.7

 
 
 
 
 
 

NA= Not applicable, since we did not hold any nonredeemable preferred stock Level 3 securities at December 31, 2016.
1Assumes that one security has 0% of the principal amount of the underlying loans that will be paid off prematurely in each year.
2 The fair values for these securities were determined with unobservable inputs not reasonably available to us.