XML 33 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Millions
Total
Common Shares, $1.00 Par Value
Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income Attributable to Progressive
Balance, Beginning of year at Dec. 31, 2013   $ 595.8 $ 1,142.0 $ 3,500.0 $ 951.7
Tax benefit from vesting of equity-based compensation     12.8    
Treasury shares purchased   (11.1) (21.6) (238.7)  
Net restricted equity awards issued/vested/(forfeited)   3.1 (3.1)    
Amortization of equity-based compensation     51.4    
Reinvested dividends on restricted stock units     2.8 (2.8)  
Adjustment to carrying amount of redeemable noncontrolling interest     0.0    
Net income attributable to Progressive $ 1,281.0     1,281.0  
Cash dividends declared on common shares ($0.6808, $0.8882, and $0.6862 per share)       (402.6)  
Other, net       (3.5)  
Attributable to noncontrolling interest 0.0       0.0
Other comprehensive income (loss) 71.4       71.4
Balance, End of year at Dec. 31, 2014 6,928.6 587.8 1,184.3 4,133.4 1,023.1
Tax benefit from vesting of equity-based compensation     16.8    
Treasury shares purchased   (7.3) (15.2) (186.0)  
Net restricted equity awards issued/vested/(forfeited)   3.1 (3.1)    
Amortization of equity-based compensation     64.5    
Reinvested dividends on restricted stock units     5.7 (5.7)  
Adjustment to carrying amount of redeemable noncontrolling interest     (34.2)    
Net income attributable to Progressive 1,267.6     1,267.6  
Cash dividends declared on common shares ($0.6808, $0.8882, and $0.6862 per share)       (520.5)  
Other, net       (2.2)  
Attributable to noncontrolling interest 1.1       1.1
Other comprehensive income (loss) (222.7)       (223.8)
Balance, End of year at Dec. 31, 2015 7,289.4 583.6 1,218.8 4,686.6 800.4
Tax benefit from vesting of equity-based compensation     9.2    
Treasury shares purchased   (6.1) (13.4) (173.0)  
Net restricted equity awards issued/vested/(forfeited)   2.4 (2.4)    
Amortization of equity-based compensation     80.9    
Reinvested dividends on restricted stock units     6.1 (6.1)  
Adjustment to carrying amount of redeemable noncontrolling interest (4.2)   4.2    
Net income attributable to Progressive 1,031.0     1,031.0  
Cash dividends declared on common shares ($0.6808, $0.8882, and $0.6862 per share)       (394.7)  
Other, net       (3.4)  
Attributable to noncontrolling interest 3.2       3.2
Other comprehensive income (loss) 133.0       129.8
Balance, End of year at Dec. 31, 2016 $ 7,957.1 $ 579.9 $ 1,303.4 $ 5,140.4 $ 933.4