XML 75 R47.htm IDEA: XBRL DOCUMENT v3.6.0.2
SCHEDULE II - Condensed Financial Information Of Registrant Condensed Statements Of Cash Flows (Parent Company) (Detail) - USD ($)
$ in Millions
1 Months Ended 12 Months Ended
Feb. 12, 2016
Feb. 13, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash Flows From Operating Activities:          
Net income attributable to Progressive     $ 1,031.0 $ 1,267.6 $ 1,281.0
Adjustments to reconcile net income attributable to Progressive to net cash provided by operating activities:          
Amortization of equity-based compensation     85.2 66.2 51.4
(Gains) losses on extinguishment of debt     (1.6) 0.9 4.8
Changes in:          
Accounts payable, accrued expenses, and other liabilities     308.9 37.9 92.0
Income taxes     (55.7) (107.2) 97.5
Other, net     (106.4) (60.2) (13.2)
Net cash provided by operating activities     2,701.9 2,292.6 1,725.6
Cash Flows From Investing Activities:          
Net cash used in investing activities     (2,464.5) (1,923.9) (836.9)
Cash Flows From Financing Activities:          
Tax benefit from vesting of equity-based compensation     9.2 16.8 12.8
Net proceeds from debt issuance     495.6 382.0 344.7
Reacquisitions of debt     (18.2) (19.3) (48.9)
Dividends paid to shareholders $ (519.0) $ (403.6)      
Acquisition of treasury shares     (192.5) (208.5) (271.4)
Net cash used in financing activities     (250.4) (252.8) (855.4)
Increase (decrease) in cash     (12.6) 115.7 33.3
Cash, Beginning of year     224.1 108.4 75.1
Cash, End of year     211.5 224.1 108.4
Parent Company          
Cash Flows From Operating Activities:          
Net income attributable to Progressive     1,031.0 1,267.6 1,281.0
Adjustments to reconcile net income attributable to Progressive to net cash provided by operating activities:          
Undistributed (income) loss from subsidiaries     (741.9) (500.0) (358.3)
Amortization of equity-based compensation     2.2 2.4 2.2
(Gains) losses on extinguishment of debt     (1.6) 0.9 4.8
Changes in:          
Intercompany receivable     (37.3) 7.0 (105.4)
Accounts payable, accrued expenses, and other liabilities     24.2 (46.2) 18.2
Income taxes     (5.0) 12.3 61.1
Other, net     (13.3) (3.1) 0.4
Net cash provided by operating activities     258.3 740.9 904.0
Cash Flows From Investing Activities:          
Additional investments in equity securities of consolidated subsidiaries     (112.0) (40.2) (21.1)
Acquisition of ARX     0.0 (890.1) 0.0
(Paid to) received from investment subsidiary     78.6 409.1 (29.1)
Net cash used in investing activities     (33.4) (521.2) (50.2)
Cash Flows From Financing Activities:          
Tax benefit from vesting of equity-based compensation     9.2 16.8 12.8
Net proceeds from debt issuance     495.6 394.9 346.3
Reacquisitions of debt     (18.2) (19.3) (48.9)
Dividends paid to shareholders     (519.0) (403.6) (892.6)
Acquisition of treasury shares     (192.5) (208.5) (271.4)
Net cash used in financing activities     (224.9) (219.7) (853.8)
Increase (decrease) in cash     0.0 0.0 0.0
Cash, Beginning of year     0.0 0.0 0.0
Cash, End of year     $ 0.0 $ 0.0 $ 0.0