XML 14 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Comprehensive Income - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Income Statement [Abstract]        
Other than Temporary Impairment Losses, Investments, Portion Recognized in Earnings, Net $ 61.6 $ 13.6 $ 61.8 $ 23.2
Revenues        
Net premiums earned $ 5,723.4 5,070.6 $ 16,602.6 14,732.7
Period over prior year period percent change in net premiums earned 13.00%   13.00%  
Investment income $ 119.3 117.5 $ 352.7 335.9
Period over prior year period percent change in investment income 2.00%   5.00%  
Net realized gains (losses) on securities:        
Period over prior year period percent change in net premium losses recognized in earnings 353.00%   166.00%  
Net realized gains (losses) on securities $ 40.9 (2.2) $ 90.8 116.4
Period over prior year period percent change in net realized gains (losses) on securities     (22.00%)  
Total net realized gains (losses) on securities $ (20.7) (15.8) $ 29.0 93.2
Period over prior year period percent change in total net realized gains (losses) on securities 31.00%   (69.00%)  
Fees and other revenues $ 86.8 79.3 $ 248.2 227.9
Period over prior year period percent change in fees and other revenues 9.00%   9.00%  
Service revenues $ 26.2 23.1 $ 77.7 63.6
Period over prior year period percent change in service revenues 13.00%   22.00%  
Gains (losses) on extinguishment of debt $ 0.0 (0.9) $ 1.6 (0.9)
PercentIncrease(Decrease)GainLossonExtingiushmentofDebt (100.00%)   (278.00%)  
Total revenues $ 5,935.0 5,273.8 $ 17,311.8 15,452.4
Period over prior year period percent change in total revenues 13.00%   12.00%  
Expenses        
Losses and loss adjustment expenses $ 4,398.2 3,654.3 $ 12,554.6 10,640.1
Period over prior year period percent change in losses and loss adjustment expenses 20.00%   18.00%  
Policy acquisition costs $ 475.4 423.2 $ 1,374.6 1,219.9
Period over prior year period percent change in policy acquisition costs 12.00%   13.00%  
Other underwriting expenses $ 739.6 707.5 $ 2,262.2 2,020.3
Period over prior year period percent change in other underwriting expenses 5.00%   12.00%  
Investment expenses $ 4.8 4.9 $ 14.9 15.9
Period over prior year period percent change in investment expenses (2.00%)   (6.00%)  
Service expenses $ 23.2 20.4 $ 68.5 56.8
Period over prior year period percent change in service expenses 14.00%   21.00%  
Interest expense $ 35.3 34.5 $ 103.8 101.9
Period over prior year period percent change in interest expense 2.00%   2.00%  
Total expenses $ 5,676.5 4,844.8 $ 16,378.6 14,054.9
Period over prior year period percent change in total expenses 17.00%   17.00%  
Net Income        
Income before income taxes $ 258.5 429.0 $ 933.2 1,397.5
Period over prior year period percent change in income before income taxes (40.00%)   (33.00%)  
Provision for income taxes $ 53.0 142.5 $ 274.1 446.9
Period over prior year period percent change in provision for income taxes (63.00%)   (39.00%)  
Net income $ 205.5 286.5 $ 659.1 950.6
Period over prior year period percent change in net income (28.00%)   (31.00%)  
Net income (loss) attributable to noncontrolling interest (NCI), net of tax $ 6.8 8.2 $ 11.3 13.4
Period over prior year period percent change in net income (loss) attributable to noncontrolling interest, net of tax (17.00%)   (16.00%)  
Net income attributable to Progressive $ 198.7 278.3 $ 647.8 937.2
Period over prior year period percent change in net income attributable to Progressive (29.00%)   (31.00%)  
Other Comprehensive Income (Loss), Net of Tax        
Total net unrealized gains (losses) on securities $ 87.1 (130.1) $ 248.2 (244.5)
Period over prior year period percent change in total net unrealized gains (losses) on securities (167.00%)   (202.00%)  
Net unrealized losses on forecasted transactions $ (0.3) (0.4) $ (0.9) (9.4)
Period over prior year period percent change in net unrealized gains on forecasted transactions (25.00%)   (90.00%)  
Foreign currency translation adjustment $ 0.3 (0.7) $ 0.7 (1.2)
Period over prior year period percent change in foreign currency translation adjustment (143.00%)   (158.00%)  
Other comprehensive income (loss) $ 87.1 (131.2) $ 248.0 (255.1)
Period over prior year period percent change in other comprehensive income (166.00%)   (197.00%)  
Other comprehensive (income) loss attributable to NCI $ 1.2 (1.6) $ (2.3) 1.2
Period over prior year period changein Comprehensive (income) loss attributable to NCI, net of tax (175.00%)   (292.00%)  
Comprehensive income attributable to Progressive $ 287.0 $ 145.5 $ 893.5 $ 683.3
Period over prior year period percent change in comprehensive income 97.00%   31.00%  
Computation of Per Share Earnings Attributable to Progressive        
Average shares outstanding - Basic 581.5 585.2 582.4 586.1
Period over prior year period percent change in average shares outstanding - basic (1.00%)   (1.00%)  
Net effect of dilutive stock-based compensation 3.1 3.9 3.2 3.7
Period over prior year period percent change in net effect of dilutive stock-based compensation (21.00%)   (14.00%)  
Total equivalent shares - Diluted 584.6 589.1 585.6 589.8
Period over prior year period percent change in total equivalent shares - diluted (1.00%)   (1.00%)  
Basic: Earnings per share $ 0.34 $ 0.48 $ 1.11 $ 1.60
Period over prior year period percent change in basic: net income per share (28.00%)   (30.00%)  
Diluted: Earnings per share $ 0.34 0.47 $ 1.11 1.59
Period over prior year period percent change in diluted: net income per share (28.00%)   (30.00%)  
Dividends declared per share1 [1] $ 0 $ 0 $ 0 $ 0
[1] Progressive maintains an annual dividend program. See Note 8 - Dividends for further discussion.