XML 79 R49.htm IDEA: XBRL DOCUMENT v3.3.1.900
SCHEDULE II - Condensed Financial Information Of Registrant Condensed Statements Of Cash Flows (Parent Company) (Detail) - USD ($)
$ in Millions
9 Months Ended 12 Months Ended
Sep. 30, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash Flows From Operating Activities:        
Net income attributable to Progressive   $ 1,267.6 $ 1,281.0 $ 1,165.4
Adjustments to reconcile net income attributable to Progressive to net cash provided by operating activities:        
Amortization of equity-based compensation   66.2 51.4 64.9
(Gains) losses on extinguishment of debt $ 0.9 0.9 4.8 4.3
Changes in:        
Accounts payable, accrued expenses, and other liabilities   37.9 92.0 165.0
Income taxes   (107.2) 97.5 57.8
Other, net   (60.2) (13.2) (28.1)
Net cash provided by operating activities   2,292.9 1,725.6 1,899.9
Cash Flows From Investing Activities:        
Net cash used in investing activities   (1,923.9) (836.9) (1,356.5)
Cash Flows From Financing Activities:        
Tax benefit from exercise/vesting of equity-based compensation   16.8 12.8 10.3
Net proceeds from debt issuance   382.0 344.7 0.0
Payment of debt   (20.4) 0.0 (150.0)
Reacquisition of debt   (19.3) (48.9) (58.1)
Acquisition of treasury shares   (208.5) (271.4) (273.4)
Net cash used in financing activities   (252.8) (855.4) (646.8)
Increase (decrease) in cash   116.0 33.3 (104.0)
Cash, Beginning of year 108.4 108.4 75.1 179.1
Cash, End of year   224.4 108.4 75.1
Parent Company        
Cash Flows From Operating Activities:        
Net income attributable to Progressive   1,267.6 1,281.0 1,165.4
Adjustments to reconcile net income attributable to Progressive to net cash provided by operating activities:        
Undistributed (income) loss from subsidiaries   (500.0) (358.3) (117.5)
Amortization of equity-based compensation   2.4 2.2 2.1
(Gains) losses on extinguishment of debt   0.9 4.8 4.3
Changes in:        
Intercompany receivable   7.0 (105.4) (11.4)
Accounts payable, accrued expenses, and other liabilities   (46.2) 18.2 19.4
Income taxes   12.3 61.1 (55.8)
Other, net   (3.1) 0.4 (16.3)
Net cash provided by operating activities   740.9 904.0 990.2
Cash Flows From Investing Activities:        
Additional investments in equity securities of consolidated subsidiaries   (40.2) (21.1) (13.9)
Investment in affiliate   0.0 0.0 (4.0)
Payments to Acquire Businesses, Gross   (890.1) 0.0 0.0
(Paid to) received from investment subsidiary   409.1 (29.1) (325.5)
Net cash used in investing activities   (521.2) (50.2) (343.4)
Cash Flows From Financing Activities:        
Tax benefit from exercise/vesting of equity-based compensation   16.8 12.8 10.3
Net proceeds from debt issuance   394.9 346.3 0.0
Payment of debt   0.0 0.0 (150.0)
Reacquisition of debt   (19.3) (48.9) (58.1)
Dividends paid to shareholders   (403.6) (892.6) (175.6)
Acquisition of treasury shares   (208.5) (271.4) (273.4)
Net cash used in financing activities   (219.7) (853.8) (646.8)
Increase (decrease) in cash   0.0 0.0 0.0
Cash, Beginning of year $ 0.0 0.0 0.0 0.0
Cash, End of year   $ 0.0 $ 0.0 $ 0.0