XML 44 R46.htm IDEA: XBRL DOCUMENT v2.4.1.9
SCHEDULE II - Condensed Financial Information Of Registrant Condensed Statements Of Cash Flows (Parent Company) (Detail) (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash Flows From Operating Activities:      
Net income $ 1,281,000,000us-gaap_NetIncomeLoss $ 1,165,400,000us-gaap_NetIncomeLoss $ 902,300,000us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization of equity-based compensation 51,400,000us-gaap_RestrictedStockExpense 64,900,000us-gaap_RestrictedStockExpense 63,400,000us-gaap_RestrictedStockExpense
(Gains) losses on extinguishment of debt 4,800,000us-gaap_GainsLossesOnExtinguishmentOfDebt 4,300,000us-gaap_GainsLossesOnExtinguishmentOfDebt 1,800,000us-gaap_GainsLossesOnExtinguishmentOfDebt
Changes in:      
Accounts payable, accrued expenses, and other liabilities 92,000,000us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 165,000,000us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 123,600,000us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes 97,500,000us-gaap_IncreaseDecreaseInIncomeTaxes 57,800,000us-gaap_IncreaseDecreaseInIncomeTaxes 19,800,000us-gaap_IncreaseDecreaseInIncomeTaxes
Other, net (13,200,000)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (28,100,000)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (10,400,000)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 1,725,600,000us-gaap_NetCashProvidedByUsedInOperatingActivities 1,899,900,000us-gaap_NetCashProvidedByUsedInOperatingActivities 1,691,400,000us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows From Investing Activities:      
Net cash provided by (used in) investing activities (836,900,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,356,500,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (264,900,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows From Financing Activities:      
Proceeds from exercise of stock options 0us-gaap_ProceedsFromStockOptionsExercised 0us-gaap_ProceedsFromStockOptionsExercised 500,000us-gaap_ProceedsFromStockOptionsExercised
Tax benefit from exercise/vesting of equity-based compensation 12,800,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 10,300,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 5,800,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net proceeds from debt issuance 344,700,000us-gaap_ProceedsFromIssuanceOfDebt 0us-gaap_ProceedsFromIssuanceOfDebt 0us-gaap_ProceedsFromIssuanceOfDebt
Payment of debt 0us-gaap_RepaymentsOfLongTermDebt (150,000,000)us-gaap_RepaymentsOfLongTermDebt (350,000,000)us-gaap_RepaymentsOfLongTermDebt
Reacquisition of debt (48,900,000)us-gaap_EarlyRepaymentOfSubordinatedDebt (58,100,000)us-gaap_EarlyRepaymentOfSubordinatedDebt (32,500,000)us-gaap_EarlyRepaymentOfSubordinatedDebt
Acquisition of treasury shares (271,400,000)us-gaap_PaymentsForRepurchaseOfCommonStock (273,400,000)us-gaap_PaymentsForRepurchaseOfCommonStock (174,200,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Net cash used in financing activities (855,400,000)us-gaap_NetCashProvidedByUsedInFinancingActivities (646,800,000)us-gaap_NetCashProvidedByUsedInFinancingActivities (1,404,100,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase (decrease) in cash 33,300,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (104,000,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 23,400,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash, Beginning of year 75,100,000us-gaap_Cash 179,100,000us-gaap_Cash 155,700,000us-gaap_Cash
Cash, End of year 108,400,000us-gaap_Cash 75,100,000us-gaap_Cash 179,100,000us-gaap_Cash
Parent Company      
Cash Flows From Operating Activities:      
Net income 1,281,000,000us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,165,400,000us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
902,300,000us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Adjustments to reconcile net income to net cash provided by operating activities:      
Undistributed (income) loss from subsidiaries (358,300,000)pgr_EquityNetEarningsSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(117,500,000)pgr_EquityNetEarningsSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(193,100,000)pgr_EquityNetEarningsSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Amortization of equity-based compensation 2,200,000us-gaap_RestrictedStockExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,100,000us-gaap_RestrictedStockExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,000,000us-gaap_RestrictedStockExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(Gains) losses on extinguishment of debt 4,800,000us-gaap_GainsLossesOnExtinguishmentOfDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
4,300,000us-gaap_GainsLossesOnExtinguishmentOfDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,800,000us-gaap_GainsLossesOnExtinguishmentOfDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Changes in:      
Intercompany receivable (105,400,000)us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(11,400,000)us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(58,600,000)us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Accounts payable, accrued expenses, and other liabilities 18,200,000us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
19,400,000us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
300,000us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Income taxes 61,100,000us-gaap_IncreaseDecreaseInIncomeTaxes
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(55,800,000)us-gaap_IncreaseDecreaseInIncomeTaxes
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
21,700,000us-gaap_IncreaseDecreaseInIncomeTaxes
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Other, net 400,000us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(16,300,000)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(9,900,000)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash provided by operating activities 904,000,000us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
990,200,000us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
666,500,000us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash Flows From Investing Activities:      
Additional investments in equity securities of consolidated subsidiaries (21,100,000)pgr_PaymentsToAcquireAdditionalInvestmentsInEquitySecuritiesOfConsolidatedSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(13,900,000)pgr_PaymentsToAcquireAdditionalInvestmentsInEquitySecuritiesOfConsolidatedSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(36,100,000)pgr_PaymentsToAcquireAdditionalInvestmentsInEquitySecuritiesOfConsolidatedSubsidiaries
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Investment in affiliate 0us-gaap_PaymentsForAdvanceToAffiliate
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(4,000,000)us-gaap_PaymentsForAdvanceToAffiliate
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_PaymentsForAdvanceToAffiliate
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(Paid to) received from investment subsidiary (29,100,000)pgr_ProceedsFromPaymentsToConsolidatedInvestmentSubsidiary
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(325,500,000)pgr_ProceedsFromPaymentsToConsolidatedInvestmentSubsidiary
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
773,700,000pgr_ProceedsFromPaymentsToConsolidatedInvestmentSubsidiary
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash provided by (used in) investing activities (50,200,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(343,400,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
737,600,000us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash Flows From Financing Activities:      
Proceeds from exercise of stock options 0us-gaap_ProceedsFromStockOptionsExercised
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_ProceedsFromStockOptionsExercised
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
500,000us-gaap_ProceedsFromStockOptionsExercised
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Tax benefit from exercise/vesting of equity-based compensation 12,800,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
10,300,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
5,800,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net proceeds from debt issuance 346,300,000us-gaap_ProceedsFromIssuanceOfDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_ProceedsFromIssuanceOfDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_ProceedsFromIssuanceOfDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Payment of debt 0us-gaap_RepaymentsOfLongTermDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(150,000,000)us-gaap_RepaymentsOfLongTermDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(350,000,000)us-gaap_RepaymentsOfLongTermDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Reacquisition of debt (48,900,000)us-gaap_EarlyRepaymentOfSubordinatedDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(58,100,000)us-gaap_EarlyRepaymentOfSubordinatedDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(32,500,000)us-gaap_EarlyRepaymentOfSubordinatedDebt
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Dividends paid to shareholders (892,600,000)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(175,600,000)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(853,700,000)us-gaap_PaymentsOfDividendsCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Acquisition of treasury shares (271,400,000)us-gaap_PaymentsForRepurchaseOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(273,400,000)us-gaap_PaymentsForRepurchaseOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(174,200,000)us-gaap_PaymentsForRepurchaseOfCommonStock
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net cash used in financing activities (853,800,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(646,800,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(1,404,100,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Increase (decrease) in cash 0us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash, Beginning of year 0us-gaap_Cash
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_Cash
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
0us-gaap_Cash
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Cash, End of year $ 0us-gaap_Cash
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 0us-gaap_Cash
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
$ 0us-gaap_Cash
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember