XML 77 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Composition of Investment Portfolio by Major Security Type
The composition of the investment portfolio by major security type was:
 
 
Fair Value
 
(millions)
Level 1

Level 2

Level 3

Total

Cost

December 31, 2014
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
U.S. government obligations
$
2,667.1

$
0

$
0

$
2,667.1

$
2,641.1

State and local government obligations
0

2,139.2

0

2,139.2

2,095.7

Foreign government obligations
14.2

0

0

14.2

14.2

Corporate debt securities
0

2,836.7

0

2,836.7

2,813.9

Subtotal
2,681.3

4,975.9

0

7,657.2

7,564.9

Asset-backed securities:
 
 
 
 
 
Residential mortgage-backed
0

1,658.5

0

1,658.5

1,635.5

Commercial mortgage-backed
0

2,304.0

11.6

2,315.6

2,278.7

Other asset-backed
0

1,638.7

0

1,638.7

1,634.9

Subtotal asset-backed securities
0

5,601.2

11.6

5,612.8

5,549.1

Redeemable preferred stocks:
 
 
 
 
 
Financials
0

97.9

0

97.9

77.3

Utilities
0

65.3

0

65.3

65.0

Industrials
0

116.0

0

116.0

117.9

Subtotal redeemable preferred stocks
0

279.2

0

279.2

260.2

Total fixed maturities
2,681.3

10,856.3

11.6

13,549.2

13,374.2

Equity securities:
 
 
 
 
 
Nonredeemable preferred stocks:
 
 
 
 
 
Financials
204.1

554.1

69.3

827.5

590.4

Utilities
0

0

0

0

0

Subtotal nonredeemable preferred stocks
204.1

554.1

69.3

827.5

590.4

Common equities:
 
 
 
 
 
Common stocks
2,491.9

0

0

2,491.9

1,288.8

Other risk investments
0

0

0.4

0.4

0.4

Subtotal common equities
2,491.9

0

0.4

2,492.3

1,289.2

Total fixed maturities and equity securities
5,377.3

11,410.4

81.3

16,869.0

15,253.8

Short-term investments
1,937.0

212.0

0

2,149.0

2,149.0

Total portfolio
$
7,314.3

$
11,622.4

$
81.3

$
19,018.0

$
17,402.8

Debt
$
0

$
2,527.5

$
0

$
2,527.5

$
2,164.7


 
Fair Value
 
(millions)
Level 1

Level 2

Level 3

Total

Cost

December 31, 2013
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
U.S. government obligations
$
3,662.2

$
0

$
0

$
3,662.2

$
3,630.4

State and local government obligations
0

2,256.0

0

2,256.0

2,247.3

Foreign government obligations
15.6

0

0

15.6

15.6

Corporate debt securities
0

2,926.6

0

2,926.6

2,885.0

Subtotal
3,677.8

5,182.6

0

8,860.4

8,778.3

Asset-backed securities:
 
 
 
 
 
Residential mortgage-backed
0

1,127.7

0.2

1,127.9

1,110.1

Commercial mortgage-backed
0

2,131.5

29.0

2,160.5

2,154.4

Other asset-backed
0

1,077.7

0

1,077.7

1,073.0

Subtotal asset-backed securities
0

4,336.9

29.2

4,366.1

4,337.5

Redeemable preferred stocks:
 
 
 
 
 
Financials
0

102.8

0

102.8

84.2

Utilities
0

65.6

0

65.6

64.9

Industrials
0

145.5

0

145.5

150.4

Subtotal redeemable preferred stocks
0

313.9

0

313.9

299.5

Total fixed maturities
3,677.8

9,833.4

29.2

13,540.4

13,415.3

Equity securities:
 
 
 
 
 
Nonredeemable preferred stocks:
 
 
 
 
 
Financials
240.8

414.6

39.0

694.4

431.5

Utilities
0

16.8

0

16.8

14.2

Subtotal nonredeemable preferred stocks
240.8

431.4

39.0

711.2

445.7

Common equities:
 
 
 
 
 
Common stocks
2,530.0

0

0

2,530.0

1,450.6

Other risk investments
0

0

0.5

0.5

0.5

Subtotal common equities
2,530.0

0

0.5

2,530.5

1,451.1

Total fixed maturities and equity securities
6,448.6

10,264.8

68.7

16,782.1

15,312.1

Short-term investments
987.8

284.8

0

1,272.6

1,272.6

Total portfolio
$
7,436.4

$
10,549.6

$
68.7

$
18,054.7

$
16,584.7

Debt
$
0

$
2,073.7

$
0

$
2,073.7

$
1,860.9

Summary of Changes in Fair Value Associated With Level 3 Assets
The following tables provide a summary of changes in fair value associated with Level 3 assets for the years ended December 31, 2014 and 2013:
 
 
Level 3 Fair Value
(millions)
Fair Value at Dec. 31, 2013

Calls/
Maturities/
Paydowns

Purchases

Sales

Net Realized
(Gain)/Loss
on Sales

Change in
Valuation

Net
Transfers
In (Out)

Fair Value at Dec. 31, 2014

Fixed maturities:
 
 
 
 
 
 
 
 
Asset-backed securities:
 
 
 
 
 
 
 
 
Residential mortgage-backed
$
0.2

$
0

$
0

$
(0.1
)
$
0.1

$
(0.2
)
$
0

$
0

Commercial mortgage-backed
29.0

(3.6
)
0

0

0

(0.2
)
(13.6
)
11.6

Total fixed maturities
29.2

(3.6
)
0

(0.1
)
0.1

(0.4
)
(13.6
)
11.6

Equity securities:
 
 
 
 
 
 
 
 
Nonredeemable preferred stocks:
 
 
 
 
 
 
 
 
Financials
39.0

0

0

0

0

30.3

0

69.3

Common equities:
 
 
 
 
 
 
 
 
Other risk investments
0.5

(0.1
)
0

0

0

0

0

0.4

Total Level 3 securities
$
68.7

$
(3.7
)
$
0

$
(0.1
)
$
0.1

$
29.9

$
(13.6
)
$
81.3


1 The $13.6 million was transferred out of Level 3 and into Level 2 due to an improvement in the security's underlying collateral and an increase in liquidity and market activity in comparable securities.
2 The $30.3 million represents a net holding period gain on our investment in ARX Holding Corp., which is reflected in net realized gains (losses) on securities in the comprehensive income statement.
 
  
Level 3 Fair Value
(millions)
Fair Value at Dec. 31, 2012

Calls/
Maturities/
Paydowns

Purchases

Sales

Net Realized
(Gain)/Loss
on Sales

Change in
Valuation

Net
Transfers
In (Out)

Fair Value at Dec. 31, 2013

Fixed maturities:
 
 
 
 
 
 
 
 
Asset-backed securities:
 
 
 
 
 
 
 
 
Residential mortgage-backed
$
45.5

$
(28.6
)
$
125.1

$
0

$
0

$
(0.4
)
$
(141.4
)
$
0.2

Commercial mortgage-backed
25.3

(3.4
)
0

0

0

7.1

0

29.0

Total fixed maturities
70.8

(32.0
)
125.1

0

0

6.7

(141.4
)
29.2

Equity securities:
 
 
 
 
 
 
 
 
Nonredeemable preferred stocks:
 
 
 
 
 
 
 
 
Financials
31.9

0

0

0

0

7.1

0

39.0

Common equities:
 
 
 
 
 
 
 
 
Other risk investments
12.0

(0.5
)
0.3

(2.4
)
(36.0
)
27.1

0

0.5

Total Level 3 securities
$
114.7

$
(32.5
)
$
125.4

$
(2.4
)
$
(36.0
)
$
40.9

$
(141.4
)
$
68.7


1 The $141.4 million was transferred out of Level 3 and into Level 2 due to an increase in liquidity and trading volume in the market.
2 The $7.1 million represents a net holding period gain on our investment in ARX Holding Corp., which is reflected in net realized gains (losses) on securities in the comprehensive income statement.
Summary of Quantitative Information about Level 3 Fair Value Measurements
The following table provides a summary of the quantitative information about Level 3 fair value measurements for our applicable securities at December 31:
 
 
Quantitative Information about Level 3 Fair Value Measurements
($ in millions)
Fair Value at Dec. 31, 2014

Valuation Technique
Unobservable Input
Unobservable Input Assumption

Fixed maturities:
 
 
 
 
Asset-backed securities:
 
 
 
 
Residential mortgage-backed
$
0

NA
NA
NA

Commercial mortgage-backed
11.6

External vendor
Prepayment rate1
0

Total fixed maturities
11.6

 
 
 
Equity securities:
 
 
 
 
Nonredeemable preferred stocks:
 
 
 
 
Financials
69.3

Multiple of tangible net book value
Price to book ratio multiple
2.6

Subtotal Level 3 securities
80.9

 
 
 
Third-party pricing exemption securities
0.4

 
 
 
Total Level 3 securities
$
81.3

 
 
 

NA= Not Applicable since we did not hold any residential mortgage-backed Level 3 securities at December 31, 2014.
1 Assumes that one security has 0% of the principal amount of the underlying loans that will be paid off prematurely in each year.
2 The fair values for these securities were obtained from non-binding external sources where unobservable inputs are not reasonably available to us.


 
Quantitative Information about Level 3 Fair Value Measurements
($ in millions)
Fair Value at Dec. 31, 2013

Valuation Technique
Unobservable Input
Unobservable Input Assumption

Fixed maturities:
 
 
 
 
Asset-backed securities:
 
 
 
 
Residential mortgage-backed
$
0.2

External vendor
Prepayment rate1
0

Commercial mortgage-backed
29.0

External vendor
Prepayment rate2
0

Total fixed maturities
29.2

 
 
 
Equity securities:
 
 
 
 
Nonredeemable preferred stocks:
 
 
 
 
Financials
39.0

Multiple of tangible net book value
Price to book ratio multiple
1.9

Subtotal Level 3 securities
68.2

 
 
 
Third-party pricing exemption securities3
0.5

 
 
 
Total Level 3 securities
$
68.7

 
 
 

1 Assumes that one security has 0% of the principal amount of the underlying loans that will be paid off prematurely in each year.
2 Assumes that two securities have 0% of the principal amount of the underlying loans that will be paid off prematurely in each year.
3 The fair values for these securities were obtained from non-binding external sources where unobservable inputs are not reasonably available to us.