XML 84 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Comprehensive Income (USD $)
In Millions, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues      
Net premiums earned $ 18,398.5us-gaap_PremiumsEarnedNetPropertyAndCasualty $ 17,103.4us-gaap_PremiumsEarnedNetPropertyAndCasualty $ 16,018.0us-gaap_PremiumsEarnedNetPropertyAndCasualty
Investment income 408.4us-gaap_InterestAndDividendIncomeOperating 422.0us-gaap_InterestAndDividendIncomeOperating 443.0us-gaap_InterestAndDividendIncomeOperating
Other-than-temporary impairment (OTTI) losses:      
Total OTTI losses (7.9)us-gaap_ImpairmentOfInvestments (6.0)us-gaap_ImpairmentOfInvestments (7.3)us-gaap_ImpairmentOfInvestments
Non-credit losses, net of credit losses recognized on previously recorded non-credit OTTI losses 0us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxIncludingPortionAttributableToNoncontrollingInterestAvailableforsaleSecurities (0.1)us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxIncludingPortionAttributableToNoncontrollingInterestAvailableforsaleSecurities (0.7)us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxIncludingPortionAttributableToNoncontrollingInterestAvailableforsaleSecurities
Net impairment losses recognized in earnings (7.9)us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities (6.1)us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities (8.0)us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNetAvailableforsaleSecurities
Net realized gains (losses) on securities 232.1us-gaap_GainLossOnSaleOfSecuritiesNet 324.5us-gaap_GainLossOnSaleOfSecuritiesNet 314.8us-gaap_GainLossOnSaleOfSecuritiesNet
Total net realized gains (losses) on securities 224.2us-gaap_RealizedInvestmentGainsLosses 318.4us-gaap_RealizedInvestmentGainsLosses 306.8us-gaap_RealizedInvestmentGainsLosses
Fees and other revenues 309.1pgr_FeesAndOtherRevenues 291.8pgr_FeesAndOtherRevenues 281.8pgr_FeesAndOtherRevenues
Service revenues 56.0pgr_NonInsuranceServiceRevenues 39.6pgr_NonInsuranceServiceRevenues 36.1pgr_NonInsuranceServiceRevenues
Gains (losses) on extinguishment of debt (4.8)us-gaap_GainsLossesOnExtinguishmentOfDebt (4.3)us-gaap_GainsLossesOnExtinguishmentOfDebt (1.8)us-gaap_GainsLossesOnExtinguishmentOfDebt
Total revenues 19,391.4us-gaap_Revenues 18,170.9us-gaap_Revenues 17,083.9us-gaap_Revenues
Expenses      
Losses and loss adjustment expenses 13,306.2us-gaap_IncurredClaimsPropertyCasualtyAndLiability 12,472.4us-gaap_IncurredClaimsPropertyCasualtyAndLiability 11,948.0us-gaap_IncurredClaimsPropertyCasualtyAndLiability
Policy acquisition costs 1,524.0us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense 1,451.8us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense 1,436.6us-gaap_DeferredPolicyAcquisitionCostAmortizationExpense
Other underwriting expenses 2,467.1us-gaap_OtherUnderwritingExpense 2,350.9us-gaap_OtherUnderwritingExpense 2,206.3us-gaap_OtherUnderwritingExpense
Investment expenses 18.9us-gaap_InvestmentIncomeInvestmentExpense 18.8us-gaap_InvestmentIncomeInvestmentExpense 15.4us-gaap_InvestmentIncomeInvestmentExpense
Service expenses 50.9pgr_NonInsuranceServiceExpenses 38.8pgr_NonInsuranceServiceExpenses 36.1pgr_NonInsuranceServiceExpenses
Interest expense 116.9us-gaap_InterestExpenseDebt 118.2us-gaap_InterestExpenseDebt 123.8us-gaap_InterestExpenseDebt
Total expenses 17,484.0us-gaap_BenefitsLossesAndExpenses 16,450.9us-gaap_BenefitsLossesAndExpenses 15,766.2us-gaap_BenefitsLossesAndExpenses
Net Income      
Income before income taxes 1,907.4us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1,720.0us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1,317.7us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision for income taxes 626.4us-gaap_IncomeTaxExpenseBenefit 554.6us-gaap_IncomeTaxExpenseBenefit 415.4us-gaap_IncomeTaxExpenseBenefit
Net income 1,281.0us-gaap_NetIncomeLoss 1,165.4us-gaap_NetIncomeLoss 902.3us-gaap_NetIncomeLoss
Net unrealized gains (losses) on securities:      
Net non-credit related OTTI losses, adjusted for valuation changes 0pgr_NetNonCreditRelatedOtherThanTemporaryImpairmentsLossesAdjustedForValuationChangesNetOfTaxPeriodIncreaseDecrease 0.3pgr_NetNonCreditRelatedOtherThanTemporaryImpairmentsLossesAdjustedForValuationChangesNetOfTaxPeriodIncreaseDecrease 5.1pgr_NetNonCreditRelatedOtherThanTemporaryImpairmentsLossesAdjustedForValuationChangesNetOfTaxPeriodIncreaseDecrease
Other net unrealized gains (losses) on securities 74.9pgr_OtherNetUnrealizedGainsLossesOnSecuritiesNetOfTaxPeriodIncreaseDecrease 84.0pgr_OtherNetUnrealizedGainsLossesOnSecuritiesNetOfTaxPeriodIncreaseDecrease 174.8pgr_OtherNetUnrealizedGainsLossesOnSecuritiesNetOfTaxPeriodIncreaseDecrease
Total net unrealized gains (losses) on securities 74.9us-gaap_OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax 84.3us-gaap_OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax 179.9us-gaap_OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
Net unrealized gains on forecasted transactions (2.6)us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax (2.0)us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax (1.8)us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
Foreign currency translation adjustment (0.9)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax (1.6)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax 0.4us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
Other comprehensive income (loss) 71.4us-gaap_OtherComprehensiveIncomeLossNetOfTax 80.7us-gaap_OtherComprehensiveIncomeLossNetOfTax 178.5us-gaap_OtherComprehensiveIncomeLossNetOfTax
Comprehensive income $ 1,352.4us-gaap_ComprehensiveIncomeNetOfTax $ 1,246.1us-gaap_ComprehensiveIncomeNetOfTax $ 1,080.8us-gaap_ComprehensiveIncomeNetOfTax
Computation of Net Income Per Share      
Average shares outstanding - Basic (shares) 590.6us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 599.1us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 603.3us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Net effect of dilutive stock-based compensation (shares) 4.2us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 4.5us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 4.5us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment
Total equivalent shares - Diluted (shares) 594.8us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 603.6us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 607.8us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Basic: Net income per share (USD per share) $ 2.17us-gaap_EarningsPerShareBasic $ 1.95us-gaap_EarningsPerShareBasic $ 1.50us-gaap_EarningsPerShareBasic
Diluted: Net income per share (USD per share) $ 2.15us-gaap_EarningsPerShareDiluted $ 1.93us-gaap_EarningsPerShareDiluted $ 1.48us-gaap_EarningsPerShareDiluted