XML 68 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
12 Months Ended
Dec. 31, 2013
Composition of Investment Portfolio by Major Security Type
The composition of the investment portfolio by major security type was:
 
 
Fair Value
 
(millions)
Level 1

Level 2

Level 3

Total

Cost

December 31, 2013
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
U.S. government obligations
$
3,662.2

$
0

$
0

$
3,662.2

$
3,630.4

State and local government obligations
0

2,256.0

0

2,256.0

2,247.3

Foreign government obligations
15.6

0

0

15.6

15.6

Corporate debt securities
0

2,926.6

0

2,926.6

2,885.0

Subtotal
3,677.8

5,182.6

0

8,860.4

8,778.3

Asset-backed securities:
 
 
 
 
 
Residential mortgage-backed
0

1,127.7

.2

1,127.9

1,110.1

Commercial mortgage-backed
0

2,131.5

29.0

2,160.5

2,154.4

Other asset-backed
0

1,077.7

0

1,077.7

1,073.0

Subtotal asset-backed securities
0

4,336.9

29.2

4,366.1

4,337.5

Redeemable preferred stocks:
 
 
 
 
 
Financials
0

102.8

0

102.8

84.2

Utilities
0

65.6

0

65.6

64.9

Industrials
0

145.5

0

145.5

150.4

Subtotal redeemable preferred stocks
0

313.9

0

313.9

299.5

Total fixed maturities
3,677.8

9,833.4

29.2

13,540.4

13,415.3

Equity securities:
 
 
 
 
 
Nonredeemable preferred stocks:
 
 
 
 
 
Financials
240.8

414.6

39.0

694.4

431.5

Utilities
0

16.8

0

16.8

14.2

Subtotal nonredeemable preferred stocks
240.8

431.4

39.0

711.2

445.7

Common equities:
 
 
 
 
 
Common stocks
2,530.0

0

0

2,530.0

1,450.6

Other risk investments
0

0

.5

.5

.5

Subtotal common equities
2,530.0

0

.5

2,530.5

1,451.1

Total fixed maturities and equity securities
6,448.6

10,264.8

68.7

16,782.1

15,312.1

Short-term investments:
 
 
 
 
 
Other short-term investments
987.8

284.8

0

1,272.6

1,272.6

Total portfolio
$
7,436.4

$
10,549.6

$
68.7

$
18,054.7

$
16,584.7

Debt
$
0

$
2,073.7

$
0

$
2,073.7

$
1,860.9


 
Fair Value
 
(millions)
Level 1

Level 2

Level 3

Total

Cost

December 31, 2012
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
U.S. government obligations
$
2,896.5

$
0

$
0

$
2,896.5

$
2,806.4

State and local government obligations
0

1,964.4

0

1,964.4

1,914.4

Foreign government obligations
0

0

0

0

0

Corporate debt securities
0

3,113.0

0

3,113.0

2,982.9

Subtotal
2,896.5

5,077.4

0

7,973.9

7,703.7

Asset-backed securities:
 
 
 
 
 
Residential mortgage-backed
0

382.7

45.5

428.2

413.4

Commercial mortgage-backed
0

2,023.4

25.3

2,048.7

1,963.9

Other asset-backed
0

948.6

0

948.6

936.0

Subtotal asset-backed securities
0

3,354.7

70.8

3,425.5

3,313.3

Redeemable preferred stocks:
 
 
 
 
 
Financials
0

129.7

0

129.7

110.7

Utilities
0

66.7

0

66.7

64.9

Industrials
0

178.3

0

178.3

181.3

Subtotal redeemable preferred stocks
0

374.7

0

374.7

356.9

Total fixed maturities
2,896.5

8,806.8

70.8

11,774.1

11,373.9

Equity securities:
 
 
 
 
 
Nonredeemable preferred stocks:
 
 
 
 
 
Financials
259.6

494.5

31.9

786.0

383.3

Utilities
0

26.4

0

26.4

20.7

Subtotal nonredeemable preferred stocks
259.6

520.9

31.9

812.4

404.0

Common equities:
 
 
 
 
 
Common stocks
1,887.0

0

0

1,887.0

1,367.2

Other risk investments
0

0

12.0

12.0

3.1

Subtotal common equities
1,887.0

0

12.0

1,899.0

1,370.3

Total fixed maturities and equity securities
5,043.1

9,327.7

114.7

14,485.5

13,148.2

Short-term investments:
 
 
 
 
 
Other short-term investments
1,679.9

310.1

0

1,990.0

1,990.0

Total portfolio
$
6,723.0

$
9,637.8

$
114.7

$
16,475.5

$
15,138.2

Debt
$
0

$
2,394.4

$
0

$
2,394.4

$
2,063.1

Summary of Changes in Fair Value Associated With Level 3 Assets
The following tables provide a summary of changes in fair value associated with Level 3 assets for the years ended December 31, 2013 and 2012:
 
 
Level 3 Fair Value
(millions)
Fair Value at Dec. 31, 2012

Calls/
Maturities/
Paydowns

Purchases

Sales

Net Realized
(Gain)/Loss
on Sales

Change in
Valuation

Net
Transfers
In (Out)

Fair Value at Dec. 31, 2013

Fixed maturities:
 
 
 
 
 
 
 
 
Asset-backed securities:
 
 
 
 
 
 
 
 
Residential mortgage-backed
$
45.5

$
(28.6
)
$
125.1

$
0

$
0

$
(.4
)
$
(141.4
)
$
.2

Commercial mortgage-backed
25.3

(3.4
)
0

0

0

7.1

0

29.0

Other asset-backed
0

0

0

0

0

0

0

0

Total fixed maturities
70.8

(32.0
)
125.1

0

0

6.7

(141.4
)
29.2

Equity securities:
 
 
 
 
 
 
 
 
Nonredeemable preferred stocks:
 
 
 
 
 
 
 
 
Financials
31.9

0

0

0

0

7.1

0

39.0

Common equities:
 
 
 
 
 
 
 
 
Other risk investments
12.0

(.5
)
.3

(2.4
)
(36.0
)
27.1

0

.5

Total Level 3 securities
$
114.7

$
(32.5
)
$
125.4

$
(2.4
)
$
(36.0
)
$
40.9

$
(141.4
)
$
68.7


1 The $141.4 million was transferred out of Level 3 and into Level 2 due to an increase in liquidity and trading volume in the market.
2 The $7.1 million represents net holding period gains on a hybrid security which is reflected in net realized gains (losses) on securities in the comprehensive income statement.
 
  
Level 3 Fair Value
(millions)
Fair Value at Dec. 31, 2011

Calls/
Maturities/
Paydowns

Purchases

Sales

Net Realized
(Gain)/Loss
on Sales

Change in
Valuation

Net
Transfers
In (Out)

Fair Value at Dec. 31, 2012

Fixed maturities:
 
 
 
 
 
 
 
 
Asset-backed securities:
 
 
 
 
 
 
 
 
Residential mortgage-backed
$
62.3

$
(17.3
)
$
0

$
0

$
0

$
.5

$
0

$
45.5

Commercial mortgage-backed
21.3

(3.7
)
0

0

0

7.7

0

25.3

Other asset-backed
2.6

(2.6
)
0

0

0

0

0

0

Total fixed maturities
86.2

(23.6
)
0

0

0

8.2

0

70.8

Equity securities:
 
 
 
 
 
 
 
 
Nonredeemable preferred stocks:
 
 
 
 
 
 
 
 
Financials
0

0

28.5

0

0

3.4

0

31.9

Common equities:
 
 
 
 
 
 
 
 
Other risk investments
11.5

(.2
)
0

0

0

.7

0

12.0

Total Level 3 securities
$
97.7

$
(23.8
)
$
28.5

$
0

$
0

$
12.3

$
0

$
114.7


1 The $3.4 million represents net holding period gains on a hybrid security which is reflected in net realized gains (losses) on securities in the comprehensive income statement.
Summary of Quantitative Information about Level 3 Fair Value Measurements
The following table provides a summary of the quantitative information about Level 3 fair value measurements for our applicable securities at December 31:
 
 
Quantitative Information about Level 3 Fair Value Measurements
($ in millions)
Fair Value at Dec. 31, 2013

Valuation Technique
Unobservable Input
Unobservable Input Assumption

Fixed maturities:
 
 
 
 
Asset-backed securities:
 
 
 
 
Residential mortgage-backed
$
.2

External vendor
Prepayment rate1
0

Commercial mortgage-backed
29.0

External vendor
Prepayment rate2
0

Total fixed maturities
29.2

 
 
 
Equity securities:
 
 
 
 
Nonredeemable preferred stocks:
 
 
 
 
Financials
39.0

Multiple of tangible net book value
Price to book ratio multiple
1.9

Common equities:
 
 
 
 
Other risk investments
0


 


Subtotal Level 3 securities
68.2

 
 
 
Third-party pricing exemption securities
.5

 
 
 
Total Level 3 securities
$
68.7

 
 
 

1 Assumes that one security has 0% of the principal amount of the underlying loans that will be paid off prematurely in each year.
2 Assumes that two securities have 0% of the principal amount of the underlying loans that will be paid off prematurely in each year.
3 The fair values for these securities were obtained from non-binding external sources where unobservable inputs are not reasonably available to us.


 
Quantitative Information about Level 3 Fair Value Measurements
($ in millions)
Fair Value at Dec. 31, 2012

Valuation Technique
Unobservable Input
Unobservable Input Assumption

Fixed maturities:
 
 
 
 
Asset-backed securities:
 
 
 
 
Residential mortgage-backed
$
.2

External vendor
Prepayment rate1
16

Commercial mortgage-backed
25.3

External vendor
Prepayment rate2
0

Total fixed maturities
25.5

 
 
 
Equity securities:
 
 
 
 
Nonredeemable preferred stocks:
 
 
 
 
Financials
31.9

Multiple of tangible net book value
Price to book ratio multiple
1.9

Common equities:
 
 
 
 
Other risk investments
11.2

Discounted consolidated equity
Discount for lack of marketability
20
%
Subtotal Level 3 securities
68.6

 
 
 
Third-party pricing exemption securities3
46.1

 
 
 
Total Level 3 securities
$
114.7

 
 
 

1 Assumes that one security has 16% of the principal amount of the underlying loans that will be paid off prematurely in each year.
2 Assumes that three securities have 0% of the principal amount of the underlying loans that will be paid off prematurely in each year.
3 The fair values for these securities were obtained from non-binding external sources where unobservable inputs are not reasonably available to us.