XML 14 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
SUNWIN STEVIA INTERNATIONAL, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Jan. 31, 2018
Jan. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (3,821,910) $ (2,650,264)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation expense 1,054,856 992,590
Amortization of intangible assets 108,390 243,880
Amortization of land use right 39,736 39,398
Loss on disposition of property and equipment 285,150 40,543
Allowance for doubtful accounts   55,145
Recovery of bad debt reserve (216,910)  
Stock issued for employee compensation 920,001 920,001
Stock issued for services   108,750
Loss from sales of real estate investment held for resale   2,410
Changes in operating assets and liabilities:    
Accounts receivable and notes receivable (261,918) (877,513)
Accounts receivable - related party (1,988,620) (47,363)
Inventories (2,301,254) (3,324,235)
Prepaid expenses and other current assets 1,715,157 (304,584)
Accounts payable and accrued expenses 2,062,513 3,968,486
Taxes payable (37,968) (144,194)
NET CASH USED IN OPERATING ACTIVITIES (2,442,777) (976,950)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (707,890) (750,583)
Proceeds from disposal of equipment 1,505  
Proceeds from disposal of real estate investment   297,513
NET CASH USED IN INVESTING ACTIVITIES (706,385) (453,070)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from loans 1,665,342 909,302
Repayment of short-term loan (375,077)  
Advance due from related party 5,068,601 2,595,313
Repayment of related party advances (3,251,990) (2,768,284)
NET CASH USED IN FINANCING ACTIVITIES 3,106,876 736,331
EFFECT OF EXCHANGE RATE ON CASH 142,299 (36,379)
NET CHANGE IN CASH 100,013 (730,068)
Cash 51,116 900,071
Cash 151,129 170,003
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:    
Cash paid for income taxes   1,859
Cash paid for interest 38,484 96,320
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Property and equipments acquired on credit as payable 28,024 $ 451,786
Accrued interests enrolled into debts $ 132,747