XML 14 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
SUNWIN STEVIA INTERNATIONAL, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Oct. 31, 2017
Oct. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (3,039,150) $ (1,744,580)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation expense 733,978 659,876
Amortization of intangible assets 108,390 162,586
Amortization of land use right 26,265 26,586
Loss on disposition of property and equipment 282,720 3,579
Allowance for doubtful accounts 38,702 290,275
Recovery of bad debt reserve (173,162) 0
Stock issued for employee compensation 613,334 613,334
Stock issued for services   72,500
Loss from sales of real estate investment held for resale   2,410
Changes in operating assets and liabilities:    
Accounts receivable and notes receivable (376,356) (747,648)
Accounts receivable - related party 25,844 409,473
Inventories (976,695) (3,903,287)
Prepaid expenses and other current assets 1,971,042 (417,665)
Accounts payable and accrued expenses (236,209) 4,136,173
Taxes payable (1,114) (139,238)
NET CASH USED IN OPERATING ACTIVITIES (1,002,411) (575,626)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (220,999) (449,166)
Proceeds from disposal of equipment 1,492  
Proceeds from disposal of real estate investment   301,159
NET CASH USED IN INVESTING ACTIVITIES (219,507) (148,007)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from loans 1,622,884 200,873
Repayment of short-term loan (371,880)  
Advance due from related party 4,247,021 2,035,881
Repayment of related party advances (3,474,678) (1,961,565)
NET CASH USED IN FINANCING ACTIVITIES 2,023,347 275,189
EFFECT OF EXCHANGE RATE ON CASH 136,277 (29,826)
NET CHANGE IN CASH 937,706 (478,270)
Cash 51,116 900,071
Cash 988,822 421,801
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:    
Cash paid for income taxes   1,882
Cash paid for interest 38,156 58,113
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Property and equipments acquired on credit as payable 260,933 $ 312,482
Accrued interests enrolled into debts $ 122,096