XML 14 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
SUNWIN STEVIA INTERNATIONAL, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Oct. 31, 2016
Oct. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,744,580) $ (639,351)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities    
Depreciation expense 659,876 719,614
Amortization of intangible assets 162,586 162,586
Amortization of land use right 26,586 28,408
Loss on disposition of property and equipment 3,579 22,366
Stock issued for employee compensation 613,334  
Stock issued for services 72,500 201,250
Allowance for doubtful accounts 290,275 33,266
Loss from sales of real estate investment held for resale 2,410  
Changes in operating assets and liabilities:    
Accounts receivable and notes receivable (747,648) (414,986)
Accounts receivable - related party 409,473 1,104,273
Inventories (3,903,287) (324,402)
Prepaid expenses and other current assets (417,665) (650,270)
Accounts payable and accrued expenses 4,136,173 374,979
Deferred grant income   (217,206)
Taxes payable (139,238) (7,334)
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES (575,626) 393,193
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (449,166) (77,268)
Proceeds from disposal of real estate investment 301,159  
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (148,007) (77,268)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayment of short-term loan 200,873 0
Advance due to related party 2,035,881 1,968,195
Repayment of related party advances (1,961,565) (2,352,510)
NET CASH USED IN FINANCING ACTIVITIES 275,189 (384,315)
EFFECT OF EXCHANGE RATE ON CASH (29,826) (7,826)
NET CHANGE IN CASH (478,270) (76,216)
Cash 900,071 241,967
Cash 421,801 165,751
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:    
Cash paid for income taxes 1,882 1,036
Cash paid for interest 58,113 77,237
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Property and equipments acquired on credit as payable $ 312,482 $ 26,739