XML 38 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
SUNWIN STEVIA INTERNATIONAL, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
6 Months Ended
Oct. 31, 2014
Oct. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (779,118)us-gaap_NetIncomeLoss $ (1,543,210)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by operating activities    
Depreciation expense 981,661us-gaap_Depreciation 897,034us-gaap_Depreciation
Amortization of intangible assets 162,587us-gaap_AmortizationOfIntangibleAssets 162,588us-gaap_AmortizationOfIntangibleAssets
Amortization of land use right 28,685us-gaap_AmortizationOfLeasedAsset 28,651us-gaap_AmortizationOfLeasedAsset
Loss on disposition of property and equipment 26,892us-gaap_GainLossOnDispositionOfProperty 0us-gaap_GainLossOnDispositionOfProperty
Realized comprehensive loss 0us-gaap_MarketableSecuritiesRealizedGainLoss 1,535us-gaap_MarketableSecuritiesRealizedGainLoss
Allowance for doubtful accounts 0us-gaap_AllowanceForDoubtfulAccountsReceivable 172,783us-gaap_AllowanceForDoubtfulAccountsReceivable
Changes in operating assets and liabilities:    
Accounts receivable 1,031,366us-gaap_IncreaseDecreaseInAccountsReceivable (14,957)us-gaap_IncreaseDecreaseInAccountsReceivable
Accounts receivable - related party (366,012)us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties 631,752us-gaap_IncreaseDecreaseInAccountsReceivableRelatedParties
Inventories (840,745)us-gaap_IncreaseDecreaseInInventories 744,877us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (1,093,479)us-gaap_IncreaseDecreaseInPrepaidExpense (519,606)us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable and accrued expenses 1,102,407us-gaap_IncreaseDecreaseInAccountsPayable (174,147)us-gaap_IncreaseDecreaseInAccountsPayable
Deferred grant income (10,831)fil_IncreaseDecreaseInDeferredGrantIncome 0fil_IncreaseDecreaseInDeferredGrantIncome
Taxes payable 45,787us-gaap_IncreaseDecreaseInAccruedTaxesPayable 122,644us-gaap_IncreaseDecreaseInAccruedTaxesPayable
NET CASH PROVIDED BY OPERATING ACTIVITIES 289,200us-gaap_NetCashProvidedByUsedInOperatingActivities 509,944us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (590,211)us-gaap_BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment (74,499)us-gaap_BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment
Proceeds from loan receivable 0us-gaap_ProceedsFromCollectionOfLoansReceivable 35,000us-gaap_ProceedsFromCollectionOfLoansReceivable
NET CASH USED IN INVESTING ACTIVITIES (590,211)us-gaap_NetCashProvidedByUsedInInvestingActivities (39,499)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Advance due to related party 46,044fil_AdvanceDueToRelatedParty 250,513fil_AdvanceDueToRelatedParty
Repayment of related party advances (68,729)us-gaap_RepaymentsOfRelatedPartyDebt (509,230)us-gaap_RepaymentsOfRelatedPartyDebt
NET CASH USED IN FINANCING ACTIVITIES (22,685)us-gaap_NetCashProvidedByUsedInFinancingActivities (258,717)us-gaap_NetCashProvidedByUsedInFinancingActivities
EFFECT OF EXCHANGE RATE ON CASH 4,017us-gaap_EffectOfExchangeRateOnCash 71,249us-gaap_EffectOfExchangeRateOnCash
NET (DECREASE) INCREASE IN CASH (319,679)us-gaap_CashPeriodIncreaseDecrease 282,977us-gaap_CashPeriodIncreaseDecrease
Cash 1,195,563us-gaap_Cash 517,106us-gaap_Cash
Cash 875,884us-gaap_Cash 800,083us-gaap_Cash
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:    
Cash paid for income taxes 2,699us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid
Cash paid for interest $ 128,529us-gaap_InterestPaid $ 34,401us-gaap_InterestPaid