XML 34 R3.htm IDEA: XBRL DOCUMENT v2.4.1.9
"SUNWIN STEVIA INTERNATIONAL, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
3 Months Ended 6 Months Ended
Oct. 31, 2014
Oct. 31, 2013
Oct. 31, 2014
Oct. 31, 2013
Revenues:        
Revenues $ 2,972,891us-gaap_SalesRevenueGoodsGross $ 2,233,277us-gaap_SalesRevenueGoodsGross $ 5,923,792us-gaap_SalesRevenueGoodsGross $ 3,806,872us-gaap_SalesRevenueGoodsGross
Revenues - related party 1,054,439us-gaap_RelatedPartyTransactionRevenuesFromTransactionsWithRelatedParty 590,680us-gaap_RelatedPartyTransactionRevenuesFromTransactionsWithRelatedParty 1,940,047us-gaap_RelatedPartyTransactionRevenuesFromTransactionsWithRelatedParty 1,733,991us-gaap_RelatedPartyTransactionRevenuesFromTransactionsWithRelatedParty
Total revenues 4,027,330us-gaap_Revenues 2,823,957us-gaap_Revenues 7,863,839us-gaap_Revenues 5,540,863us-gaap_Revenues
Cost of revenues 3,284,284us-gaap_CostOfRevenue 2,527,537us-gaap_CostOfRevenue 6,452,794us-gaap_CostOfRevenue 4,794,229us-gaap_CostOfRevenue
Gross profit 743,046us-gaap_GrossProfit 296,420us-gaap_GrossProfit 1,411,045us-gaap_GrossProfit 746,634us-gaap_GrossProfit
Operating expenses:        
Selling expenses 333,549us-gaap_SellingExpense 286,089us-gaap_SellingExpense 660,684us-gaap_SellingExpense 569,267us-gaap_SellingExpense
General and administrative expenses 675,184us-gaap_GeneralAndAdministrativeExpense 956,012us-gaap_GeneralAndAdministrativeExpense 1,507,771us-gaap_GeneralAndAdministrativeExpense 1,802,842us-gaap_GeneralAndAdministrativeExpense
Total operating expenses 1,008,733us-gaap_OperatingExpenses 1,242,101us-gaap_OperatingExpenses 2,168,455us-gaap_OperatingExpenses 2,372,109us-gaap_OperatingExpenses
Loss from operations (265,687)us-gaap_IncomeLossFromContinuingOperations (945,681)us-gaap_IncomeLossFromContinuingOperations (757,410)us-gaap_IncomeLossFromContinuingOperations (1,625,475)us-gaap_IncomeLossFromContinuingOperations
Other income (expense):        
Other income (expense) 3,655us-gaap_OtherIncome 5,707us-gaap_OtherIncome (13,000)us-gaap_OtherIncome 115,515us-gaap_OtherIncome
Grant income 94,879us-gaap_RevenueFromGrants 0us-gaap_RevenueFromGrants 189,539us-gaap_RevenueFromGrants 0us-gaap_RevenueFromGrants
Interest income 646us-gaap_InvestmentIncomeInterest 587us-gaap_InvestmentIncomeInterest 1,209us-gaap_InvestmentIncomeInterest 1,151us-gaap_InvestmentIncomeInterest
Interest expense - related party (44,101)us-gaap_InterestExpenseRelatedParty 0us-gaap_InterestExpenseRelatedParty (91,840)us-gaap_InterestExpenseRelatedParty 0us-gaap_InterestExpenseRelatedParty
Interest expense (20,911)us-gaap_InterestExpense (18,449)us-gaap_InterestExpense (36,689)us-gaap_InterestExpense (34,401)us-gaap_InterestExpense
Total other income (expense) 34,168us-gaap_OtherNonoperatingIncomeExpense (12,155)us-gaap_OtherNonoperatingIncomeExpense 49,219us-gaap_OtherNonoperatingIncomeExpense 82,265us-gaap_OtherNonoperatingIncomeExpense
Loss before income taxes (231,519)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic (957,836)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic (708,191)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic (1,543,210)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
Income taxes expense (43,395)us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit (70,927)us-gaap_IncomeTaxExpenseBenefit 0us-gaap_IncomeTaxExpenseBenefit
Net loss (274,914)us-gaap_NetIncomeLoss (957,836)us-gaap_NetIncomeLoss (779,118)us-gaap_NetIncomeLoss (1,543,210)us-gaap_NetIncomeLoss
Comprehensive loss        
Net loss (274,914)us-gaap_NetIncomeLoss (957,836)us-gaap_NetIncomeLoss (779,118)us-gaap_NetIncomeLoss (1,543,210)us-gaap_NetIncomeLoss
Foreign currency translation adjustment 117,650us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax 260,982us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax 98,698us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax 417,479us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
Total Comprehensive loss $ (157,264)us-gaap_OtherComprehensiveIncomeLossNetOfTax $ (696,854)us-gaap_OtherComprehensiveIncomeLossNetOfTax $ (680,420)us-gaap_OtherComprehensiveIncomeLossNetOfTax $ (1,125,731)us-gaap_OtherComprehensiveIncomeLossNetOfTax
Net Loss per share-basic and diluted $ (0.002)us-gaap_EarningsPerShareBasicAndDiluted $ (0.006)us-gaap_EarningsPerShareBasicAndDiluted $ (0.004)us-gaap_EarningsPerShareBasicAndDiluted $ (0.009)us-gaap_EarningsPerShareBasicAndDiluted
Weighted average common shares outstanding - basic and diluted 173,882,803us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 173,882,803us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 173,882,803us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 173,882,803us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted