XML 68 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUNWIN STEVIA INTERNATIONAL, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
9 Months Ended
Jan. 31, 2014
Jan. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,709,446) $ (3,064,956)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities    
Depreciation expense 1,346,728 1,240,136
Amortization of intangible assets 243,881 135,490
Amortization of land use right 43,090 42,022
Realized comprehensive loss 1,535  
Loss on disposition of property and equipment   209,194
Stock issued for employee compensation   810,000
Stock issued for services   614,959
Inventory impairment change   (3,593)
Allowance for doubtful accounts 115,101 (91,648)
Changes in operating assets and liabilities:    
Accounts receivable and notes receivable 170,984 982,660
Accounts receivable - related party 612,620 (175,178)
Inventories 185,685 (968,145)
Prepaid expenses and other current assets (185,478) (937,729)
Due from related party   (792,126)
Tax receivable   (135,966)
Accounts payable and accrued expenses (391,893) (263,390)
Deferred grant income 759,252  
Taxes payable 110,144 (73,310)
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES 1,302,203 (2,471,580)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (273,794) (2,677,493)
Increase in loan receivable   (1,718)
Proceeds from loan receivable 43,614 1,921,358
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES (230,180) (757,853)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Repayment of short-term loan (813,484)  
Advance due to related party   351,873
Proceed from (repayment of) related party advances 43,052 (12,546)
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES (770,432) 339,327
EFFECT OF EXCHANGE RATE ON CASH 12,894 (495)
NET CHANGE IN CASH 312,929 (2,890,601)
Cash 517,106 2,958,895
Cash 830,035 68,294
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:    
Cash paid for income taxes 174 35,092
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Intangible assets acquired from acquistion   $ 1,625,874
Shares issued for acquisition   1,625,874