XML 24 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUNWIN INTERNATIONAL NEUTRACEUTICALS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
6 Months Ended
Oct. 31, 2011
Oct. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,780,713) $ (939,766)
Total loss from discontinued operations   (124,286)
Adjustments to reconcile net loss to net cash provided by operating activities    
Depreciation expense 725,660 747,257
Gain on change in fair value of derivative liability   (6,634)
Amortization of land use right 27,493 26,040
Loss on disposition of property and equipment 674,675  
Loss on equity investment   95,967
Stock issued in exchange for services 446,331 98,750
Allowance for doubtful accounts 37,000 261,905
Changes in operating assets and liabilities:    
Accounts receivable and notes receivable 7,348 (455,280)
Accounts receivable - related party (471,616) 114,789
Inventories (854,439) 439,263
Prepaid expenses and other current assets (1,265,601) (123,256)
Tax receivable 39,029  
Accounts payable and accrued expenses 725,478 1,044,026
Taxes payable (116,612) (20,515)
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES (1,805,967) 1,406,832
CASH FLOWS FROM INVESTING ACTIVITIES:    
Cash used in equity acquisition (626,125)  
Proceeds from loan receivable 50,000  
Increase in loan receivable (7,373)  
Purchases of property and equipment (418,306) (89,991)
NET CASH USED IN INVESTING ACTIVITIES (1,001,804) (89,991)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from exercise of warrants   112,449
NET CASH PROVIDED BY FINANCING ACTIVITIES   112,449
EFFECT OF EXCHANGE RATE CHANGES ON CASH 238,459 269,249
NET CHANGE IN CASH (2,569,312) 1,698,539
Cash 10,563,413 10,416,522
Cash 7,994,100 12,115,061
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Shares cancelled in disposal of subsidiary   $ 3,674,716.00