XML 38 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Allowance For Loan Losses (Tables)
6 Months Ended
Jun. 30, 2020
Allowance For Loan Losses [Abstract]  
Summary Of Allowance For Loan Losses By Loan Segment And Class

Allowance for Loan Losses

April 1, 2020

June 30, 2020

(dollars in thousands)

Balance

Charge-offs

Recoveries

Provision

Balance

Builder & developer

$

2,226

$

(674)

$

0

$

824

$

2,376

Commercial real estate investor

2,682

0

0

50

2,732

Residential real estate investor

4,759

0

3

5

4,767

Hotel/Motel

1,056

0

0

474

1,530

Wholesale & retail

4,558

(3,116)

0

956

2,398

Manufacturing

1,316

(392)

0

(23)

901

Agriculture

1,140

0

0

(28)

1,112

Other commercial

4,465

(179)

0

324

4,610

Total commercial related loans

22,202

(4,361)

3

2,582

20,426

Residential mortgage

235

0

0

(6)

229

Home equity

304

0

0

(7)

297

Other consumer

97

(6)

14

(11)

94

Total consumer related loans

636

(6)

14

(24)

620

Unallocated

0

0

0

(8)

(8)

Total

$

22,838

$

(4,367)

$

17

$

2,550

$

21,038

Allowance for Loan Losses

April 1, 2019

June 30, 2019

(dollars in thousands)

Balance

Charge-offs

Recoveries

Provision

Balance

Builder & developer

$

2,967

$

0

$

0

$

(259)

$

2,708

Commercial real estate investor

2,652

0

0

(84)

2,568

Residential real estate investor

4,010

0

3

(125)

3,888

Hotel/Motel

799

0

0

(53)

746

Wholesale & retail

1,801

0

0

1,681

3,482

Manufacturing

1,266

0

0

89

1,355

Agriculture

578

0

0

(22)

556

Other commercial

5,185

0

0

(40)

5,145

Total commercial related loans

19,258

0

3

1,187

20,448

Residential mortgage

132

0

0

5

137

Home equity

195

(97)

1

173

272

Other consumer

199

(30)

16

(25)

160

Total consumer related loans

526

(127)

17

153

569

Unallocated

297

0

0

(140)

157

Total

$

20,081

$

(127)

$

20

$

1,200

$

21,174

Allowance for Loan Losses

January 1, 2020

June 30, 2020

(dollars in thousands)

Balance

Charge-offs

Recoveries

Provision

Balance

Builder & developer

$

2,263

$

(844)

$

0

$

957

$

2,376

Commercial real estate investor

2,565

0

0

167

2,732

Residential real estate investor

4,632

0

6

129

4,767

Hotel/Motel

742

0

0

788

1,530

Wholesale & retail

3,575

(3,116)

7

1,932

2,398

Manufacturing

1,252

(392)

0

41

901

Agriculture

1,304

0

0

(192)

1,112

Other commercial

4,204

(7,690)

0

8,096

4,610

Total commercial related loans

20,537

(12,042)

13

11,918

20,426

Residential mortgage

158

0

0

71

229

Home equity

203

0

0

94

297

Other consumer

167

(11)

27

(89)

94

Total consumer related loans

528

(11)

27

76

620

Unallocated

1

0

0

(9)

(8)

Total

$

21,066

$

(12,053)

$

40

$

11,985

$

21,038

Allowance for Loan Losses

January 1, 2019

June 30, 2019

(dollars in thousands)

Balance

Charge-offs

Recoveries

Provision

Balance

Builder & developer

$

2,835

$

0

$

0

$

(127)

$

2,708

Commercial real estate investor

2,636

0

0

(68)

2,568

Residential real estate investor

3,945

0

6

(63)

3,888

Hotel/Motel

732

0

0

14

746

Wholesale & retail

1,813

0

0

1,669

3,482

Manufacturing

1,287

0

0

68

1,355

Agriculture

579

0

0

(23)

556

Other commercial

4,063

(46)

0

1,128

5,145

Total commercial related loans

17,890

(46)

6

2,598

20,448

Residential mortgage

126

0

0

11

137

Home equity

265

(117)

2

122

272

Other consumer

144

(90)

25

81

160

Total consumer related loans

535

(207)

27

214

569

Unallocated

719

0

0

(562)

157

Total

$

19,144

$

(253)

$

33

$

2,250

$

21,174

Summary Of Allowance Amount For Loans Individually And Collectively Evaluated For Impairment

Allowance for Loan Losses

Loans

Individually

Collectively

Individually

Collectively

Evaluated For

Evaluated For

Evaluated For

Evaluated For

(dollars in thousands)

Impairment

Impairment

Balance

Impairment

Impairment

Balance

June 30, 2020

Builder & developer

$

83

$

2,293

$

2,376

$

731

$

173,581

$

174,312

Commercial real estate investor

0

2,732

2,732

1,270

203,582

204,852

Residential real estate investor

1,796

2,971

4,767

5,871

248,070

253,941

Hotel/Motel

0

1,530

1,530

0

80,748

80,748

Wholesale & retail

0

2,398

2,398

240

113,275

113,515

Manufacturing

0

901

901

0

98,722

98,722

Agriculture

534

578

1,112

3,582

73,804

77,386

Other commercial

1,641

2,969

4,610

8,605

375,654

384,259

Total commercial related

4,054

16,372

20,426

20,299

1,367,436

1,387,735

Residential mortgage

0

229

229

153

89,919

90,072

Home equity

0

297

297

654

99,181

99,835

Other consumer

0

94

94

216

23,271

23,487

Total consumer related

0

620

620

1,023

212,371

213,394

Unallocated

0

(8)

(8)

0

0

0

Total

$

4,054

$

16,984

$

21,038

$

21,322

$

1,579,807

$

1,601,129

December 31, 2019

Builder & developer

$

238

$

2,025

$

2,263

$

1,094

$

158,218

$

159,312

Commercial real estate investor

0

2,565

2,565

1,370

205,857

207,227

Residential real estate investor

1,873

2,759

4,632

5,771

242,198

247,969

Hotel/Motel

0

742

742

0

80,260

80,260

Wholesale & retail

2,537

1,038

3,575

7,457

101,781

109,238

Manufacturing

463

789

1,252

1,135

85,376

86,511

Agriculture

701

603

1,304

2,842

77,877

80,719

Other commercial

1,608

2,596

4,204

5,499

307,872

313,371

Total commercial related

7,420

13,117

20,537

25,168

1,259,439

1,284,607

Residential mortgage

0

158

158

275

94,593

94,868

Home equity

0

203

203

677

100,150

100,827

Other consumer

0

167

167

226

24,607

24,833

Total consumer related

0

528

528

1,178

219,350

220,528

Unallocated

0

1

1

0

0

0

Total

$

7,420

$

13,646

$

21,066

$

26,346

$

1,478,789

$

1,505,135