XML 12 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Jun. 30, 2011
Dec. 31, 2010
Current assets    
Cash & cash equivalents $ 3,947 $ 13,024
Accounts receivable, net of allowance of: $57,000 June 30, 2011 and $35,000 December 31, 2010 313,980 148,833
Inventories 244,268 435,414
Prepaid expenses and other assets 258,749 67,780
Total current assets 820,944 665,051
Property and equipment, net 73,762 91,099
Intangible assets, net 3,474,576 4,040,824
Total assets 4,369,282 4,796,974
Current Liabilities    
Accounts payable 2,174,089 2,670,993
Accrued liabilities 304,447 449,431
Accrued liabilities related party 469,951 750,103
Interest payable 138,103 118,784
Short-term notes 375,000 3,282,954
Notes payable to related parties 142,500 777,273
Current portion of long-term debt 837,930 838,741
Total current liabilities 4,442,020 8,888,279
Long-term debt 28,518 34,904
Derivative liabilities 223,084 594,271
Total long-term liabilities 251,602 629,175
Total liabilities 4,693,622 9,517,454
Stockholders' deficit    
Preferred stock, $0.001 par value, convertible 10,000,000 shares authorized, Series K 10% Convertible Preferred Stock, 1,000 cumulative shares designated; 30 issued and outstanding (liquidation preference $822,977 and $0, respectively) 0 0
Common Stock, $0.001 par value per share, 500,000,000 shares authorized; issued and outstanding: 143,229,126 at June 30, 2011 and 75,761,856 at December 31, 2010 143,229 75,762
Shares issuable 5,000 0
Additional paid-in capital 43,044,972 36,440,087
Accumulated deficit (43,517,541) (41,236,329)
Total stockholders' deficit (324,340) (4,720,480)
Total liabilities and stockholders' deficit $ 4,369,282 $ 4,796,974