XML 63 R136.htm IDEA: XBRL DOCUMENT v2.4.0.6
Financial Information about each Segment, Adjusted EBITDA and Reconciliation of Adjusted EBITDA to Net Income (Loss) Attributable to Unitholders (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended 3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2011
International Operations
Dec. 31, 2010
International Operations
Jun. 30, 2009
Pipelines & Terminals
Dec. 31, 2011
Pipelines & Terminals
Dec. 31, 2010
Pipelines & Terminals
Dec. 31, 2009
Pipelines & Terminals
Sep. 30, 2011
Natural Gas Storage
Dec. 31, 2011
Natural Gas Storage
Dec. 31, 2010
Natural Gas Storage
Dec. 31, 2009
Natural Gas Storage
Dec. 31, 2011
Energy Services
Dec. 31, 2010
Energy Services
Dec. 31, 2009
Energy Services
Dec. 31, 2011
Development & Logistics
Dec. 31, 2010
Development & Logistics
Dec. 31, 2009
Development & Logistics
Dec. 31, 2011
Intersegment Elimination
Dec. 31, 2010
Intersegment Elimination
Dec. 31, 2009
Intersegment Elimination
Dec. 31, 2009
Consolidated Entities
Segment Reporting, Revenue Reconciling Item [Line Items]                                                              
Adjusted EBITDA                 $ 487,947 $ 382,640 $ 370,167 $ 112,996 $ (4,655)   $ 361,018 $ 346,447 $ 302,164   $ 4,204 $ 29,794 $ 41,950 $ 1,797 $ 5,861 $ 19,335 $ 7,932 $ 5,193 $ 6,718        
Interest and debt expense                 (119,561) (89,169) (75,147)                                        
Income tax benefit                 192 919 343                                        
Depreciation and amortization                 (119,534) (59,590) (54,699) (50,011)     (55,469) (46,320) (42,791)   (7,136) (6,594) (5,971) (5,261) (4,933) (4,204) (1,657) (1,743) (1,733)        
Net income attributable to noncontrolling interests affected by Merger (for periods prior to Merger)                   (157,467) [1] (90,381) [1]                                        
Non-cash deferred lease expense                 (4,122) (4,235) (4,500)                                        
Non-cash unit-based compensation expense                 (9,150) (8,960) (4,408)                                        
Equity plan modification expense                   (21,058)                                          
Asset impairment expense                     (59,724)     (72,500)     (59,700)                            
Goodwill impairment expense                 (169,560)                 (169,600) (169,560)                        
Gain on sale of equity investment     34,100           34,727                                            
Amortization of unfavorable storage contracts                 7,562                                            
Reorganization expense                     (32,057)           (28,862)       (495)     (1,207)     (1,493)        
Net income attributable to Buckeye Partners, L.P. 59,687 [2] (109,700) [2] 92,021 [2] 66,493 [2] 8,362 [3] 11,941 [3] 11,507 [3] 11,270 [3] 108,501 [2] 43,080 [3] 49,594                                        
Less: net income attributable to noncontrolling interests                 6,163 157,928 92,043                                        
Net income 61,459 [2] (108,200) [2] 93,592 [2] 67,813 [2] 35,966 [3] 60,962 [3] 53,438 [3] 50,642 [3] 114,664 [2] 201,008 [3] 141,637                                        
Revenue                 4,759,610 3,151,268 1,770,372 193,960 [4] 936 [4]   631,289 574,990 529,243   65,990 95,337 99,163 3,888,961 2,481,566 1,125,013 43,068 37,696 34,136 (63,658) (39,257) (17,183)  
Operating income (loss) 87,681 [2] (77,305) [2] 85,935 [2] 92,563 [2] 58,558 [3] 79,513 [3] 71,939 [3] 69,491 [3] 188,874 [2] 279,501 [3] 203,800 72,067 (4,656)   290,573 266,184 155,041   (177,163) 16,069 30,574 (4,462) (1,367) 13,086 7,859 3,271 5,099        
Capital additions, net                 305,324 [5] 77,699 [5] 87,309 [5] 184,438     103,678 65,527 56,924   10,097 8,328 23,033 1,824 2,961 6,236 5,287 883 1,116        
Total Assets $ 5,570,376       $ 3,574,216       $ 5,570,376 $ 3,574,216 $ 3,486,571 $ 2,041,209 [6] $ 60,313 [6]   $ 2,566,471 [7] $ 2,328,702 [7] $ 2,125,887 [7]   $ 365,514 $ 549,876 $ 573,261 $ 518,438 $ 561,382 $ 482,025 $ 78,744 $ 73,943 $ 74,476       $ 230,922 [8]
[1] Amounts represent portions of BGH's noncontrolling interests related to Buckeye that were eliminated as a result of the Merger. Amounts are added back for the portion of 2010 prior to the Merger and the 2009 period for comparability purposes.
[2] The second quarter of 2011 includes a gain of $34.1 million, and the fourth quarter of 2011 includes subsequent dividend income of $0.6 million related to the sale of our equity interest in WT LPG (see Note 3). The third quarter of 2011 includes a $169.6 million goodwill impairment expense associated with the Natural Gas Storage segment (see Note 9).
[3] The fourth quarter of 2010 includes $21.1 million of non-cash compensation expense related to the modification of an equity compensation plan (see Note 18).
[4] The International Operations segment's revenue generated in The Bahamas was $177.6 million for the year ended December 31, 2011, which represents 91.6% of the International Operations segment's total revenue for the period.
[5] Amounts exclude $14.3 million, $0.4 million and ($3.3) million of non-cash changes in accruals for capital expenditures for the years ended December 31, 2011, 2010 and 2009, respectively (see Note 26).
[6] The International Operations segment's long-lived assets consist of property, plant and equipment, goodwill, intangible assets and other non-current assets. Total long-lived assets located in or attributable to The Bahamas was $1,954.3 million at December 31, 2011, which was 97.4% of the International Operations segment's total long-lived assets.
[7] All equity investments are included in the assets of the Pipelines & Terminals segment.
[8] In connection with the Merger, consolidating level assets were allocated to our business segments.