XML 18 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
BUSINESS SEGMENTS (Tables)
3 Months Ended
Mar. 31, 2015
BUSINESS SEGMENTS  
Financial information by segment

 

The following table summarizes revenue by each segment for the periods indicated (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2015

 

2014

 

Revenue:

 

 

 

 

 

Pipelines & Terminals

 

$

225,256

 

$

218,539

 

Global Marine Terminals

 

120,984

 

88,769

 

Merchant Services

 

740,160

 

1,678,302

 

Development & Logistics

 

18,849

 

16,832

 

Intersegment

 

(17,149

)

(10,613

)

Total revenue

 

$

1,088,100

 

$

1,991,829

 

 

Summary of financial information for continuing operations by geographical area

 

The following table summarizes revenue for our continuing operations, by major geographic area, for the periods indicated (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2015

 

2014

 

Revenue:

 

 

 

 

 

United States

 

$

1,005,061 

 

$

1,907,352 

 

International

 

83,039 

 

84,477 

 

Total revenue

 

$

1,088,100 

 

$

1,991,829 

 

 

Adjusted EBITDA by segment and reconciliation of income from continuing operations to Adjusted EBITDA

 

The following tables present Adjusted EBITDA from continuing operations by segment and on a consolidated basis and a reconciliation of income from continuing operations to Adjusted EBITDA for the periods indicated (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Adjusted EBITDA from continuing operations:

 

 

 

 

 

Pipelines & Terminals

 

$

125,551

 

$

126,720

 

Global Marine Terminals

 

74,418

 

53,703

 

Merchant Services

 

8,442

 

3,133

 

Development & Logistics

 

4,499

 

5,068

 

Total Adjusted EBITDA from continuing operations

 

$

212,910

 

$

188,624

 

 

 

 

 

 

 

Reconciliation of Income from continuing operations to Adjusted EBITDA from continuing operations:

 

 

 

 

 

Income from continuing operations

 

$

112,021

 

$

101,539

 

Less: Net loss (income) attributable to noncontrolling interests

 

447

 

(1,029

)

Income from continuing operations attributable to Buckeye Partners, L.P.

 

112,468

 

100,510

 

Add:    Interest and debt expense

 

41,709

 

41,213

 

Income tax expense (benefit)

 

239

 

(77

)

Depreciation and amortization (1)

 

53,776

 

42,991

 

Non-cash unit-based compensation expense

 

5,086

 

3,122

 

Acquisition and transition expense

 

2,400

 

3,633

 

Less:   Amortization of unfavorable storage contracts (2)

 

(2,768

)

(2,768

)

Adjusted EBITDA from continuing operations

 

$

212,910

 

$

188,624

 

 

 

(1)

Includes 100% of the depreciation and amortization expense of $11.7 million for Buckeye Texas for the three months ended March 31, 2015.

(2)

Represents amortization of negative fair values allocated to certain unfavorable storage contracts acquired in connection with the BORCO acquisition.