XML 18 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
BUSINESS SEGMENTS (Tables)
3 Months Ended
Mar. 31, 2014
BUSINESS SEGMENTS  
Summary of revenue by each segment

The following table summarizes revenue by each segment for the periods indicated (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2014 

 

2013

 

Revenue:

 

 

 

 

 

Pipelines & Terminals

 

$

218,539 

 

$

189,575

 

Global Marine Terminals

 

88,769 

 

61,137

 

Merchant Services

 

1,678,302 

 

1,076,157

 

Development & Logistics

 

16,832 

 

11,912

 

Intersegment

 

(10,613

)

(7,703

)

Total revenue

 

$

1,991,829 

 

$

1,331,078

 

Summary of revenue for continuing operations by major geographical area

The following table summarizes revenue for our continuing operations, by major geographic area, for the periods indicated (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2014

 

2013

 

Revenue:

 

 

 

 

 

United States

 

$

1,907,352

 

$

1,278,378

 

International

 

84,477

 

52,700

 

Total revenue

 

$

1,991,829

 

$

1,331,078

 

Adjusted EBITDA by segment and reconciliation of income from continuing operations to Adjusted EBITDA

The following tables present Adjusted EBITDA by segment and on a consolidated basis and a reconciliation of income from continuing operations to Adjusted EBITDA for the periods indicated (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Adjusted EBITDA from continuing operations:

 

 

 

 

 

Pipelines & Terminals

 

$

126,720

 

$

115,385

 

Global Marine Terminals

 

53,703

 

35,479

 

Merchant Services

 

3,133

 

6,194

 

Development & Logistics

 

5,068

 

3,173

 

Adjusted EBITDA from continuing operations

 

$

188,624

 

$

160,231

 

 

 

 

 

 

 

Reconciliation of Income from continuing operations to Adjusted EBITDA from continuing operations:

 

 

 

 

 

Income from continuing operations

 

$

101,539

 

$

94,826

 

Less:  Net income attributable to noncontrolling interests

 

(1,029

)

(1,158

)

Income from continuing operations attributable to Buckeye Partners, L.P.

 

100,510

 

93,668

 

Add:  Interest and debt expense

 

41,213

 

30,249

 

Income tax (benefit) expense

 

(77

)

131

 

Depreciation and amortization

 

42,991

 

35,699

 

Non-cash unit-based compensation expense

 

3,122

 

3,232

 

Hess acquisition and transition expense

 

3,633

 

 

Less:  Amortization of unfavorable storage contracts (1)

 

(2,768

)

(2,748

)

  Adjusted EBITDA from continuing operations

 

$

188,624

 

$

160,231

 

 

(1)         Represents amortization of negative fair values allocated to certain unfavorable storage contracts acquired in connection with the BORCO acquisition.