XML 72 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
EQUITY INVESTMENTS (Tables)
12 Months Ended
Dec. 31, 2013
EQUITY INVESTMENTS  
Schedule of equity investments

The following table presents our equity investments, all included within the Pipelines & Terminals segment, at the dates indicated (in thousands):

 

 

 

 

 

December 31,

 

 

 

Ownership

 

2013

 

2012

 

West Shore Pipe Line Company

 

34.6%

 

$

48,797

 

$

45,953

 

Muskegon Pipeline LLC

 

40.0%

 

15,116

 

15,193

 

Transport4, LLC

 

25.0%

 

503

 

417

 

South Portland Terminal LLC

 

50.0%

 

7,933

 

7,150

 

Total equity investments

 

 

 

$

72,349

 

$

68,713

 

Earnings from equity investments

The following table presents earnings from equity investments for the periods indicated (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

West Shore Pipe Line Company

 

$

4,176

 

$

4,330

 

$

6,605

 

Muskegon Pipeline LLC

 

(77

)

891

 

958

 

Transport4, LLC

 

361

 

191

 

185

 

West Texas LPG Pipeline Limited Partnership (1)

 

 

 

2,297

 

South Portland Terminal LLC (2)

 

783

 

688

 

389

 

Total earnings from equity investments

 

$

5,243

 

$

6,100

 

$

10,434

 

 

 

(1)         In May 2011, we sold our 20% interest.  See Note 3 for further information.

(2)         In July 2011, we acquired a 50% interest.  See Note 3 for further information.

 

Summary of combined financial information for equity method investments

Summarized combined financial information for our equity method investments are as follows for the periods indicated (amounts represent 100% of investee financial information in thousands):

 

 

 

December 31,

 

 

 

2013

 

2012

 

BALANCE SHEET DATA:

 

 

 

 

 

Current assets

 

$

40,241

 

$

34,861

 

Noncurrent assets

 

92,726

 

75,550

 

Total assets

 

$

132,967

 

$

110,411

 

 

 

 

 

 

 

Current liabilities

 

$

27,274

 

$

32,887

 

Other liabilities

 

42,011

 

24,561

 

Combined equity

 

63,682

 

52,963

 

Total liabilities and combined equity

 

$

132,967

 

$

110,411

 

 

 

 

Year Ended December 31,

 

 

 

2013

 

2012

 

2011 (1)

 

INCOME STATEMENT DATA:

 

 

 

 

 

 

 

Revenue

 

$

79,266

 

$

74,691

 

$

100,931

 

Costs and expenses

 

(58,697

)

(48,708

)

(53,596

)

Non-operating expense

 

(6,808

)

(8,728

)

(13,708

)

Net income

 

$

13,761

 

$

17,255

 

$

33,627

 

 

 

(1)         In May 2011, we sold our 20% interest in WT LPG; therefore, the income statement data includes activity through the date of sale.  See Note 3 for further information.