Exhibit 12.1

Buckeye Partners, L.P.
Computation of Ratio of Earnings to Fixed Charges
Dollars in Thousands

	Years Ended December 31,
	2006			2007			2008			2009			2010
Earnings:
Income from continuing operations	$	8,734		$	22,921		$	26,477		$	49,594		$	43,080
Equity income (greater than) less than distributions		596			(135	)		(2,875	)		(2,871	)		3,316
Less: capitalized interest		(1,845	)		(1,469	)		(2,355	)		(3,401	)		(2,499	)
Total earnings		7,485			21,317			21,247			43,322			43,897
Fixed Charges:
Interest and debt expense		60,702			51,721			75,410			75,147			89,169
Capitalized interest		1,845			1,469			2,355			3,401			2,499
Portion of rentals representing an interest factor		3,432			3,910			6,723			7,052			7,092
Total fixed charges		65,979			57,100			84,488			85,600			98,760
Earnings available for fixed charges	$	73,464		$	78,417		$	105,735		$	128,922		$	142,657
Ratio of earnings to fixed charges		1.11			1.37			1.25			1.51			1.44