XML 70 R59.htm IDEA: XBRL DOCUMENT v3.8.0.1
BUSINESS SEGMENTS - Adjusted EBITDA from Continuing Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Segment information        
Adjusted EBITDA $ 277,318 $ 271,649 $ 824,018 $ 772,864
Reconciliation of Net Income to Adjusted EBITDA:        
Net income 120,224 160,270 362,912 439,746
Less: Net income attributable to noncontrolling interests (4,037) (3,896) (10,427) (11,803)
Net income attributable to Buckeye Partners, L.P. 116,187 156,374 352,485 427,943
Add: Interest and debt expense 56,561 48,476 168,870 144,093
Income tax expense 448 308 1,709 896
Depreciation and amortization 65,661 63,472 195,987 188,220
Gains on property damage recoveries     (4,621) (5,700)
Earnings from the equity-method investment in VTTI (9,232) (2,901) (22,710) (8,459)
Adjusted EBITDA 277,318 271,649 824,018 772,864
Segment Reconciling Items        
Reconciliation of Net Income to Adjusted EBITDA:        
Non-cash unit-based compensation expense 8,176 8,853 25,756 22,912
Acquisition and transition expense 1,447 309 3,275 479
Hurricane-related costs 1,804 0 4,820 0
Proportionate share of Adjusted EBITDA for the equity-method investment in VTTI 33,430 0 90,848 0
Less: Amortization of unfavorable storage contracts 0 (443) 0 (5,979)
Gains on property damage recoveries 0 (5,700) (4,621) (5,700)
Segment Reconciling Items | VTTI B.V.        
Reconciliation of Net Income to Adjusted EBITDA:        
Earnings from the equity-method investment in VTTI (6,396) 0 (15,111) 0
Domestic Pipelines & Terminals        
Segment information        
Adjusted EBITDA 138,880 152,785 413,710 423,245
Reconciliation of Net Income to Adjusted EBITDA:        
Adjusted EBITDA 138,880 152,785 413,710 423,245
Global Marine Terminals        
Segment information        
Adjusted EBITDA 128,696 110,705 391,084 325,710
Reconciliation of Net Income to Adjusted EBITDA:        
Adjusted EBITDA 128,696 110,705 391,084 325,710
Global Marine Terminals | VTTI B.V.        
Reconciliation of Net Income to Adjusted EBITDA:        
Earnings from the equity-method investment in VTTI (6,396) 0 (15,111) 0
Merchant Services        
Segment information        
Adjusted EBITDA 9,742 8,159 19,224 23,909
Reconciliation of Net Income to Adjusted EBITDA:        
Adjusted EBITDA $ 9,742 $ 8,159 $ 19,224 $ 23,909