XML 46 R35.htm IDEA: XBRL DOCUMENT v3.5.0.2
BUSINESS SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Summary of revenue by each segment
The following table summarizes revenue by each segment for the periods indicated (in thousands):
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2016
 
2015
 
2016
 
2015
Revenue:
 

 
 

 
 

 
 

Domestic Pipelines & Terminals
$
265,036

 
$
236,080

 
$
752,968

 
$
704,305

Global Marine Terminals
170,072

 
127,161

 
509,653

 
372,735

Merchant Services
344,041

 
386,105

 
1,103,186

 
1,586,421

Intersegment
(12,544
)
 
(20,962
)
 
(41,486
)
 
(50,194
)
Total revenue
$
766,605

 
$
728,384

 
$
2,324,321

 
$
2,613,267

Summary of revenue for continuing operations by major geographic area
The following table summarizes revenue for our continuing operations, by major geographic area, for the periods indicated (in thousands):
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2016
 
2015
 
2016
 
2015
Revenue:
 

 
 

 
 

 
 

United States
$
683,850

 
$
644,445

 
$
2,072,893

 
$
2,358,622

International
82,755

 
83,939

 
251,428

 
254,645

Total revenue
$
766,605

 
$
728,384

 
$
2,324,321

 
$
2,613,267

Adjusted EBITDA from continuing operations by segment and reconciliation of income from continuing operations to Adjusted EBITDA
 
The following tables present Adjusted EBITDA from continuing operations by segment and on a consolidated basis and a reconciliation of income from continuing operations to Adjusted EBITDA for the periods indicated (in thousands):
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2016
 
2015
 
2016
 
2015
Adjusted EBITDA from continuing operations:
 

 
 

 
 

 
 

Domestic Pipelines & Terminals
$
152,785

 
$
120,979

 
$
423,245

 
$
376,042

Global Marine Terminals
110,705

 
80,593

 
325,710

 
233,716

Merchant Services
8,159

 
2,592

 
23,909

 
13,797

Adjusted EBITDA from continuing operations
$
271,649

 
$
204,164

 
$
772,864

 
$
623,555

 
 
 
 
 
 
 
 
Reconciliation of Income from continuing operations to Adjusted EBITDA from continuing operations:
 

 
 

 
 

 
 

Income from continuing operations
$
160,270

 
$
99,947

 
$
439,746

 
$
303,294

Less: Net (income) loss attributable to noncontrolling interests
(3,896
)
 
93

 
(11,803
)
 
794

Income from continuing operations attributable to Buckeye Partners, L.P.
156,374

 
100,040

 
427,943

 
304,088

Add: Interest and debt expense
48,476

 
43,413

 
144,093

 
127,097

Income tax expense
308

 
240

 
896

 
720

 Depreciation and amortization (1)
63,472

 
54,830

 
188,220

 
164,204

 Non-cash unit-based compensation expense
8,853

 
6,597

 
22,912

 
17,578

 Acquisition and transition expense (2)
309

 
82

 
479

 
2,942

 Litigation contingency accrual (3)

 
1,729

 

 
15,229

Less: Amortization of unfavorable storage contracts (4)
(443
)
 
(2,767
)
 
(5,979
)
 
(8,303
)
 Gains on property damage recoveries (5)
(5,700
)
 

 
(5,700
)
 

Adjusted EBITDA from continuing operations
$
271,649

 
$
204,164

 
$
772,864

 
$
623,555

                                                      
(1)
Includes 100% of the depreciation and amortization expense of $18.5 million and $12.2 million for Buckeye Texas for the three months ended September 30, 2016 and 2015, respectively, and $52.5 million and $34.7 million for the nine months ended September 30, 2016 and 2015, respectively.
(2)
Represents transaction costs, costs for transitional employees, and other employee and third-party costs related to the integration of acquired assets.
(3)
Represents reductions in revenue related to settlement of a Federal Energy Regulatory Commission proceeding.
(4)
Represents amortization of negative fair value allocated to certain unfavorable storage contracts acquired in connection with the BBH acquisition.
(5)
Represents recoveries of property damages caused by third parties, primarily related to an allision with a ship dock at our terminal located in Pennsauken, New Jersey.