XML 65 R46.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business Acquisition (Tables)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 28, 2019
Business Acquisition [Line Items]      
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
The final allocation of purchase price was as follows:
(In thousands)Allocation Amount
Cash and cash equivalents$15,311 
Receivables, net32,616 
Prepaid expenses and other8,881 
Property and equipment, net1,198 
Right-of-use assets1,939 
Goodwill226,232 
Intangible assets, net:
Customer relationships143,100 
Existing technologies39,700 
Trade names10,200 
Other assets428 
Accounts payable(36,748)
Deferred revenue(35,698)
Accrued payroll and tax withholdings(11,172)
Other current liabilities(3,189)
Deferred income taxes(11,733)
Other liabilities(10,250)
Total purchase price$370,815 
The aggregate final allocation of purchase price for our 2020 acquisitions was as follows:
(In thousands)Allocation Amount
Receivables, net$2,313 
Inventory863 
Prepaid expenses and other331 
Property and equipment, net114 
Right-of-use assets683 
Goodwill33,709 
Intangible assets, net16,510 
Other assets179 
Accounts payable(880)
Deferred revenue(3,158)
Accrued payroll and tax withholdings(501)
Other current liabilities(713)
Deferred income taxes(374)
Total purchase price$49,076 
The final allocation of purchase price was as follows:
(In thousands)Allocation Amount
Cash and cash equivalents$471 
Receivables, net11,690 
Prepaid expenses and other911 
Property and equipment, net1,240 
Right-of-use assets8,448 
Goodwill37,815 
Intangible assets, net37,402 
Accounts payable(5,244)
Deferred revenue(157)
Accrued payroll and tax withholdings(5,812)
Other current liabilities(2,994)
Other liabilities(8,016)
Total purchase price$75,754