XML 35 R18.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Other Intangible Assets
12 Months Ended
Dec. 28, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block] Goodwill and Other Intangible Assets

The changes in the carrying amounts of goodwill by segment were as follows:
(In thousands)
Domestic
 
International
 
Total
 
 
 
 
 
 
Balance at the end of 2017
$
782,664

 
$
70,341

 
$
853,005

Foreign currency translation adjustment and other

 
(5,461
)
 
(5,461
)
 
 
 
 
 
 
Balance at the end of 2018
782,664

 
64,880

 
847,544

Goodwill recorded in connection with the AbleVets acquisition
37,071

 

 
37,071

Foreign currency translation adjustment and other

 
(1,457
)
 
(1,457
)
 
 
 
 
 
 
Balance at the end of 2019
$
819,735

 
$
63,423

 
$
883,158



A summary of net intangible assets is as follows:
 
2019
 
2018
(In thousands)
Gross Carrying Amount
 
Accumulated Amortization
 
Gross Carrying Amount
 
Accumulated Amortization
 
 
 
 
 
 
 
 
Customer lists
$
500,914

 
$
271,211

 
$
465,909

 
$
229,545

Purchased software
364,144

 
353,722

 
361,964

 
311,738

Internal use software
174,572

 
99,272

 
143,520

 
78,633

Trade names
41,731

 
26,574

 
40,025

 
21,275

Other
49,389

 
15,532

 
47,905

 
12,827

 
 
 
 
 
 
 
 
Total
$
1,130,750

 
$
766,311

 
$
1,059,323

 
$
654,018

 
 
 
 
 
 
 
 
Intangible assets, net
 
 
$
364,439

 
 
 
$
405,305



Amortization expense for 2019, 2018 and 2017 was $114 million, $109 million and $118 million, respectively.

Estimated aggregate amortization expense for each of the next five years is as follows:
(In thousands)
 
 
 
2020
$
79,434

2021
69,235

2022
63,892

2023
53,125

2024
46,180