XML 46 R65.htm IDEA: XBRL DOCUMENT v3.2.0.727
Guarantor Condensed Consolidating Financial Statements Current Period Guarantor Balance Sheet (Details) - USD ($)
$ in Millions
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 2,070 $ 2,974 $ 1,412 $ 1,074
Finance receivables, net 34,385 33,000    
Leased vehicles, net 12,904 7,060    
Restricted cash 1,856 2,071    
Goodwill 1,243 1,244    
Equity in net assets of non-consolidated affiliates 978 0    
Property and equipment, net 202 172    
Deferred income taxes 283 341    
Related party receivables 588 384    
Other assets 821 478    
Due from affiliates 0 0    
Investment in affiliates 0 0    
Total assets 55,330 47,724    
Secured debt 26,617 25,214    
Unsecured debt 17,713 12,217    
Accounts payable and accrued expenses 1,138 1,002    
Deferred income 844 392    
Deferred income taxes 70 20    
Related party taxes payable 636 636    
Related party payables 429 433    
Other liabilities 380 418    
Due to affiliates 0 0    
Total liabilities 47,827 40,332    
Common stock 0 0    
Additional paid-in capital 5,815 5,799    
Accumulated other comprehensive loss (674) (433) 65  
Retained earnings 2,362 2,026    
Total shareholder's equity 7,503 7,392    
Total liabilities and shareholder's equity 55,330 47,724    
Parent Company [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Finance receivables, net 0 0    
Leased vehicles, net 0 0    
Restricted cash 0 0    
Goodwill 1,095 1,095    
Equity in net assets of non-consolidated affiliates 0      
Property and equipment, net 0 0    
Deferred income taxes 97 28    
Related party receivables 0 0    
Other assets 118 94    
Due from affiliates 10,754 6,787    
Investment in affiliates 8,424 7,684    
Total assets 20,488 15,688    
Secured debt 0 0    
Unsecured debt 12,141 7,500    
Accounts payable and accrued expenses 130 78    
Deferred income 0 0    
Deferred income taxes 0 0    
Related party taxes payable 636 636    
Related party payables 0 0    
Other liabilities 72 82    
Due to affiliates 6 0    
Total liabilities 12,985 8,296    
Common stock 0 0    
Additional paid-in capital 5,815 5,799    
Accumulated other comprehensive loss (674) (433)    
Retained earnings 2,362 2,026    
Total shareholder's equity 7,503 7,392    
Total liabilities and shareholder's equity 20,488 15,688    
Guarantor [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 1,161 2,266 699 395
Finance receivables, net 4,152 2,401    
Leased vehicles, net 0 0    
Restricted cash 30 17    
Goodwill 0 0    
Equity in net assets of non-consolidated affiliates 0      
Property and equipment, net 35 23    
Deferred income taxes 0 0    
Related party receivables 22 11    
Other assets 61 18    
Due from affiliates 0 0    
Investment in affiliates 4,660 4,059    
Total assets 10,121 8,795    
Secured debt 0 0    
Unsecured debt 0 0    
Accounts payable and accrued expenses 205 156    
Deferred income 0 0    
Deferred income taxes 267 288    
Related party taxes payable 0 0    
Related party payables 0 0    
Other liabilities 24 12    
Due to affiliates 5,221 4,164    
Total liabilities 5,717 4,620    
Common stock 0 0    
Additional paid-in capital 79 79    
Accumulated other comprehensive loss (108) (64)    
Retained earnings 4,433 4,160    
Total shareholder's equity 4,404 4,175    
Total liabilities and shareholder's equity 10,121 8,795    
Non-Guarantors [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 909 708 713 679
Finance receivables, net 30,233 30,599    
Leased vehicles, net 12,904 7,060    
Restricted cash 1,826 2,054    
Goodwill 148 149    
Equity in net assets of non-consolidated affiliates 978      
Property and equipment, net 167 149    
Deferred income taxes 388 601    
Related party receivables 566 373    
Other assets 642 366    
Due from affiliates 0 400    
Investment in affiliates 0 0    
Total assets 48,761 42,459    
Secured debt 26,617 25,214    
Unsecured debt 5,572 4,717    
Accounts payable and accrued expenses 803 768    
Deferred income 844 392    
Deferred income taxes 5 20    
Related party taxes payable 0 0    
Related party payables 429 433    
Other liabilities 284 324    
Due to affiliates 5,527 3,023    
Total liabilities 40,081 34,891    
Common stock 690 690    
Additional paid-in capital 4,948 4,064    
Accumulated other comprehensive loss (655) (410)    
Retained earnings 3,697 3,224    
Total shareholder's equity 8,680 7,568    
Total liabilities and shareholder's equity 48,761 42,459    
Eliminations [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 $ 0 $ 0
Finance receivables, net 0 0    
Leased vehicles, net 0 0    
Restricted cash 0 0    
Goodwill 0 0    
Equity in net assets of non-consolidated affiliates 0      
Property and equipment, net 0 0    
Deferred income taxes (202) (288)    
Related party receivables 0 0    
Other assets 0 0    
Due from affiliates (10,754) (7,187)    
Investment in affiliates (13,084) (11,743)    
Total assets (24,040) (19,218)    
Secured debt 0 0    
Unsecured debt 0 0    
Accounts payable and accrued expenses 0 0    
Deferred income 0 0    
Deferred income taxes (202) (288)    
Related party taxes payable 0 0    
Related party payables 0 0    
Other liabilities 0 0    
Due to affiliates (10,754) (7,187)    
Total liabilities (10,956) (7,475)    
Common stock (690) (690)    
Additional paid-in capital (5,027) (4,143)    
Accumulated other comprehensive loss 763 474    
Retained earnings (8,130) (7,384)    
Total shareholder's equity (13,084) (11,743)    
Total liabilities and shareholder's equity $ (24,040) $ (19,218)