EX-12.1 24 dex121.htm STATEMENT RE COMPUTATION OF RATIOS Prepared by R.R. Donnelley Financial -- Statement Re Computation of Ratios
EXHIBIT 12.1
 
AMERICREDIT CORP.
 
STATEMENT RE COMPUTATION OF RATIOS
(Dollars in Thousands)
 
    
Years Ended June 30,

 
    
2002

    
2001

    
2000

 
COMPUTATION OF EARNINGS:
                          
Income before income taxes
  
$
565,012
 
  
$
362,360
 
  
$
190,292
 
Fixed charges
  
 
144,069
 
  
 
121,783
 
  
 
73,854
 
    


  


  


    
$
709,081
 
  
$
484,143
 
  
$
264,146
 
    


  


  


COMPUTATION OF FIXED CHARGES:
                          
Fixed charges: (a)
                          
Interest expense
  
$
135,928
 
  
$
116,024
 
  
$
69,310
 
Implicit interest in rent
  
 
8,141
 
  
 
5,759
 
  
 
4,544
 
    


  


  


    
$
144,069
 
  
$
121,783
 
  
$
73,854
 
    


  


  


RATIO OF EARNINGS TO FIXED CHARGES
  
 
4.9
x
  
 
4.0
x
  
 
3.6
x
    


  


  



(a)
 
For purposes of such computation, the term “fixed charges” represents interest expense and a portion of rentals representative of an implicit interest factor for such rentals.