XML 20 R9.htm IDEA: XBRL DOCUMENT v3.24.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities      
Net income (loss) $ 1,860 $ 2,245 $ 3,084
Depreciation and amortization 5,249 5,231 5,083
Accretion and amortization of loan and leasing fees (1,490) (1,354) (1,266)
Undistributed earnings of nonconsolidated affiliates, net 91 (50) (32)
Other-than-temporary impairment charges 320 0 0
Provision for loan losses 1,029 826 654
Deferred income taxes 1,061 165 484
Gain on termination of leased vehicles (758) (878) (1,188)
Other operating activities (22) (366) (81)
Changes in assets and liabilities:      
Other assets (800) (129) (1,470)
Other liabilities 336 592 484
Related party payables (447) 381 (277)
Net cash provided by (used in) operating activities 6,429 6,662 5,476
Cash flows from investing activities      
Purchases and funding of finance receivables (37,075) (35,961) (34,768)
Principal collections and recoveries on finance receivables 31,783 28,343 27,017
Net change in floorplan and other short-duration receivables (5,717) (2,633) (4,345)
Purchases of leased vehicles (15,279) (13,640) (11,949)
Proceeds from termination of leased vehicles 10,892 13,033 14,234
Purchases of property and equipment (24) (24) (44)
Capital contribution to nonconsolidated affiliates 0 0 (51)
Other investing activities 2 0 (99)
Net cash provided by (used in) investing activities (15,418) (10,882) (10,005)
Cash flows from financing activities      
Net change in debt (original maturities of three months or less) 112 (150) 333
Borrowings and issuances of secured debt 31,002 32,646 30,764
Payments on secured debt (26,354) (29,684) (28,060)
Borrowings and issuances of unsecured debt 22,396 18,294 12,794
Payments on unsecured debt (16,124) (13,317) (9,865)
Debt issuance costs (164) (146) (135)
Dividends paid (1,919) (1,919) (1,819)
Net cash provided by (used in) financing activities 8,950 5,724 4,013
Net increase (decrease) in cash, cash equivalents and restricted cash (39) 1,504 (516)
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash (128) 69 9
Cash, cash equivalents and restricted cash at beginning of period 8,249 6,676 7,183
Cash, cash equivalents and restricted cash at end of period 8,081 8,249 6,676
Supplemental Cash Flow Elements      
Cash and cash equivalents 5,094 5,282  
Restricted cash included in other assets 2,987 2,967  
Total $ 8,081 $ 8,249 $ 6,676