XML 48 R37.htm IDEA: XBRL DOCUMENT v3.24.4
Debt (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Debt
December 31, 2024December 31, 2023
Carrying AmountFair ValueCarrying AmountFair Value
Secured Debt
Revolving credit facilities$5,426 $5,426 $4,960 $4,960 
Securitization notes payable 44,147 44,327 40,284 40,012 
Total secured debt49,573 49,753 45,243 44,971 
Unsecured Debt
Senior notes53,632 54,177 49,990 49,537 
Credit facilities2,178 2,174 2,034 2,026 
Other unsecured debt8,880 8,906 8,060 8,088 
Total unsecured debt64,691 65,258 60,084 59,651 
Total secured and unsecured debt$114,264 $115,010 $105,327 $104,622 
Fair value utilizing Level 2 inputs$112,941 $102,262 
Fair value utilizing Level 3 inputs$2,070 $2,360 
Schedule of Maturities of Long-term Debt The following table presents the expected scheduled principal and interest payments under our contractual debt obligations:
Years Ending December 31,
20252026202720282029ThereafterTotal
Secured debt$18,010 $15,071 $8,681 $4,199 $3,556 $131 $49,648 
Unsecured debt19,378 9,058 10,649 7,368 6,584 13,118 66,155 
Interest payments4,707 3,274 2,194 1,444 830 1,443 13,892 
$42,095 $27,403 $21,524 $13,011 $10,970 $14,692 $129,695