XML 20 R9.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities      
Net income (loss) $ 2,245 $ 3,084 $ 3,789
Depreciation and amortization 5,231 5,083 6,308
Accretion and amortization of loan and leasing fees (1,354) (1,266) (1,442)
Undistributed earnings of nonconsolidated affiliates, net (50) (32) (127)
Provision for loan losses 826 654 248
Deferred income taxes 165 484 209
Stock-based compensation expense 42 50 50
Gain on termination of leased vehicles (878) (1,188) (1,954)
Loss on extinguishment of debt 0 0 105
Other operating activities (408) (131) 112
Changes in assets and liabilities:      
Other assets (129) (1,470) 135
Other liabilities 592 484 (177)
Related party payables 381 (277) 41
Net cash provided by (used in) operating activities 6,662 5,476 7,297
Cash flows from investing activities      
Purchases and funding of finance receivables (35,961) (34,768) (33,013)
Principal collections and recoveries on finance receivables 28,343 27,017 25,456
Net change in floorplan and other short-duration receivables (2,633) (4,345) 2,263
Purchases of leased vehicles (13,640) (11,949) (14,602)
Proceeds from termination of leased vehicles 13,033 14,234 14,393
Purchases of property and equipment (24) (44) (26)
Capital contribution to nonconsolidated affiliates 0 (51) 0
Other investing activities 0 (99) (14)
Net cash provided by (used in) investing activities (10,882) (10,005) (5,543)
Cash flows from financing activities      
Net change in debt (original maturities of three months or less) (150) 333 2,911
Borrowings and issuances of secured debt 32,646 30,764 28,776
Payments on secured debt (29,684) (28,060) (29,374)
Borrowings and issuances of unsecured debt 18,294 12,794 16,157
Payments on unsecured debt (13,317) (9,865) (15,728)
Extinguishment of debt 0 0 (1,605)
Debt issuance costs (146) (135) (158)
Dividends paid (1,919) (1,819) (3,620)
Net cash provided by (used in) financing activities 5,724 4,013 (2,641)
Net increase (decrease) in cash, cash equivalents and restricted cash 1,504 (516) (887)
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 69 9 (56)
Cash, cash equivalents and restricted cash at beginning of period 6,676 7,183 8,126
Cash, cash equivalents and restricted cash at end of period 8,249 6,676 7,183
Supplemental Cash Flow Elements      
Cash and cash equivalents 5,282 4,005  
Restricted cash included in other assets 2,967 2,671  
Total $ 8,249 $ 6,676 $ 7,183