XML 17 R8.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities    
Net income (loss) $ 1,713 $ 2,479
Depreciation and amortization 3,935 3,801
Accretion and amortization of loan and leasing fees (995) (950)
Undistributed earnings of nonconsolidated affiliates, net (111) (122)
Provision for loan losses 533 500
Deferred income taxes (15) 353
Stock-based compensation expense 29 32
Gain on termination of leased vehicles (664) (990)
Other operating activities (160) (116)
Changes in assets and liabilities:    
Other assets (510) (1,298)
Other liabilities 701 259
Related party payables 406 (118)
Net cash provided by (used in) operating activities 4,862 3,829
Cash flows from investing activities    
Purchases and funding of finance receivables, net (27,675) (26,557)
Principal collections and recoveries on finance receivables 21,132 20,604
Net change in floorplan and other short-duration receivables (701) (2,655)
Purchases of leased vehicles, net (10,247) (9,062)
Proceeds from termination of leased vehicles 9,860 11,052
Capital contribution to nonconsolidated affiliates 0 (26)
Other investing activities (272) (83)
Net cash provided by (used in) investing activities (7,903) (6,726)
Cash flows from financing activities    
Net change in debt (original maturities less than three months) (24) 1,189
Borrowings and issuances of secured debt 23,898 23,385
Payments on secured debt (20,827) (21,927)
Borrowings and issuances of unsecured debt 13,441 10,420
Payments on unsecured debt (10,823) (9,409)
Debt issuance costs (116) (106)
Dividends paid (1,469) (1,144)
Net cash provided by (used in) financing activities 4,080 2,408
Net increase (decrease) in cash, cash equivalents and restricted cash 1,038 (488)
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 41 (11)
Cash, cash equivalents and restricted cash at beginning of period 6,676 7,183
Cash, cash equivalents and restricted cash at end of period 7,755 6,684
Supplemental Cash Flow Elements [Abstract]    
Cash and cash equivalents 4,112  
Restricted cash included in other assets 3,643  
Total $ 7,755 $ 6,684