XML 16 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Shareholders' Equity - USD ($)
$ in Millions
Total
Common Stock
Preferred Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Balance at beginning of period at Dec. 31, 2021 $ 13,794 $ 0 $ 0 $ 8,692 $ (1,273) $ 6,375
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 962         962
Other comprehensive income (loss) 238       238  
Stock-based compensation 10     10    
Balance at end of period at Mar. 31, 2022 15,004 0 0 8,701 (1,034) 7,337
Balance at beginning of period at Dec. 31, 2021 13,794 0 0 8,692 (1,273) 6,375
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 2,479          
Other comprehensive income (loss) (130)          
Balance at end of period at Sep. 30, 2022 15,091 0 0 8,723 (1,402) 7,770
Balance at beginning of period at Mar. 31, 2022 15,004 0 0 8,701 (1,034) 7,337
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 829         829
Other comprehensive income (loss) (192)       (192)  
Stock-based compensation 11     11    
Dividends paid (Note 10) (750)         (750)
Dividends declared on preferred stock (Note 10) (59)         (59)
Balance at end of period at Jun. 30, 2022 14,844 0 0 8,713 (1,226) 7,357
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 688         688
Other comprehensive income (loss) (176)       (176)  
Stock-based compensation 10     10    
Dividends paid (Note 10) (275)         (275)
Balance at end of period at Sep. 30, 2022 15,091 0 0 8,723 (1,402) 7,770
Balance at beginning of period at Dec. 31, 2022 15,010 0 0 8,742 (1,373) 7,641
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 584         584
Other comprehensive income (loss) 49       49  
Stock-based compensation 7     7    
Dividends paid (Note 10) (450)         (450)
Balance at end of period at Mar. 31, 2023 15,201 0 0 8,749 (1,323) 7,775
Balance at beginning of period at Dec. 31, 2022 15,010 0 0 8,742 (1,373) 7,641
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 1,713          
Other comprehensive income (loss) 70          
Balance at end of period at Sep. 30, 2023 15,412 0 0 8,770 (1,302) 7,944
Balance at beginning of period at Mar. 31, 2023 15,201 0 0 8,749 (1,323) 7,775
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 571         571
Other comprehensive income (loss) 11       11  
Stock-based compensation 11     11    
Dividends paid (Note 10) (450)         (450)
Dividends declared on preferred stock (Note 10) (59)         (59)
Balance at end of period at Jun. 30, 2023 15,284 0 0 8,760 (1,312) 7,837
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 558         558
Other comprehensive income (loss) 10       10  
Stock-based compensation 10     10    
Dividends paid (Note 10) (450)         (450)
Balance at end of period at Sep. 30, 2023 $ 15,412 $ 0 $ 0 $ 8,770 $ (1,302) $ 7,944