XML 33 R24.htm IDEA: XBRL DOCUMENT v3.23.1
Finance Receivables (Tables)
 3 Months Ended
Mar. 31, 2023
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Finance Receivables, Net
March 31, 2023December 31, 2022
Retail finance receivables
Retail finance receivables, net of fees(a)
$67,704 $65,322 
Less: allowance for loan losses(2,123)(2,062)
Total retail finance receivables, net65,581 63,260 
Commercial finance receivables
Commercial finance receivables, net of fees(b)
10,627 11,288 
Less: allowance for loan losses(29)(34)
Total commercial finance receivables, net10,597 11,254 
Total finance receivables, net$76,178 $74,514 
Fair value utilizing Level 2 inputs$10,597 $11,254 
Fair value utilizing Level 3 inputs$65,165 $62,150 
________________
(a) Net of unearned income, unamortized premiums and discounts, and deferred fees and costs.
(b) Net of dealer cash management balances of $2.2 billion and $1.9 billion at March 31, 2023 and December 31, 2022.
Allowance for Credit Losses on Financing Receivables A summary of the activity in the allowance for retail loan losses is as follows:
Three Months Ended March 31,
20232022
Allowance for retail loan losses beginning balance$2,062 $1,839 
Provision for loan losses137 126 
Charge-offs(322)(275)
Recoveries186 177 
Foreign currency translation and other60 18 
Allowance for retail loan losses ending balance$2,123 $1,884 
Financing Receivable Credit Quality Indicators The following tables are consolidated summaries of the amortized cost of the retail finance receivables by FICO score or its equivalent, determined at origination, for each vintage of the portfolio at March 31, 2023 and December 31, 2022:
Year of OriginationMarch 31, 2023
 20232022202120202019PriorTotalPercent
Prime - FICO Score 680 and greater$6,996 $20,633 $12,223 $7,149 $1,915 $914 $49,829 73.6 %
Near-prime - FICO Score 620 to 679832 3,012 2,389 1,345 599 322 8,498 12.6 
Sub-prime - FICO Score less than 620835 3,054 2,525 1,443 916 603 9,377 13.8 
Retail finance receivables, net of fees$8,663 $26,699 $17,138 $9,936 $3,429 $1,839 $67,704 100.0 %
Year of OriginationDecember 31, 2022
 20222021202020192018PriorTotalPercent
Prime - FICO Score 680 and greater$22,677 $13,399 $7,991 $2,254 $1,019 $205 $47,543 72.8 %
Near-prime - FICO Score 620 to 6793,202 2,601 1,487 688 310 104 8,392 12.8 
Sub-prime - FICO Score less than 6203,211 2,746 1,604 1,051 496 280 9,388 14.4 
Retail finance receivables, net of fees$29,090 $18,745 $11,081 $3,992 $1,824 $589 $65,322 100.0 %
Our commercial risk model and risk rating categories are as follows:
Dealer Risk RatingDescription
IPerforming accounts with strong to acceptable financial metrics with at least satisfactory capacity to meet financial commitments.
IIPerforming accounts experiencing potential weakness in financial metrics and repayment prospects resulting in increased monitoring.
IIINon-Performing accounts with inadequate paying capacity for current obligations and that have the distinct possibility of creating a loss if deficiencies are not corrected.
IVNon-Performing accounts with inadequate paying capacity for current obligations and inherent weaknesses that make collection or liquidation in full highly questionable or improbable.
The following tables summarize the credit risk profile by dealer risk rating of commercial finance receivables at March 31, 2023 and December 31, 2022:
Year of OriginationMarch 31, 2023
Dealer Risk RatingRevolving20232022202120202019PriorTotalPercent
I
$8,936 $116 $562 $341 $345 $98 $49 $10,446 98.3 %
II
94 — — 1 — — — 96 0.9 
III
59 — 15 — — 10 — 84 0.8 
IV
— — — — — — — — — 
Balance at end of period$9,089 $116 $578 $343 $345 $108 $49 $10,627 100.0 %
Year of OriginationDecember 31, 2022
Dealer Risk Rating
Revolving20222021202020192018PriorTotalPercent
I
$9,624 $566 $361 $372 $102 $45 $24 $11,094 98.3 %
II
89 — 1 — — — — 91 0.8 
III
78 15 — — 10 — — 104 0.9 
IV
— — — — — — — — — 
Balance at end of period$9,791 $581 $363 $372 $112 $45 $25 $11,288 100.0 %
Past Due Financing Receivables The following tables are consolidated summaries of the amortized cost of retail finance receivables by delinquency status, for each vintage of the portfolio at March 31, 2023 and December 31, 2022, as well as summary totals for March 31, 2022. The first table also presents our current period charge-offs by vintage:
Year of OriginationMarch 31, 2023March 31, 2022
20232022202120202019PriorTotalPercentTotalPercent
0 - 30 days$8,646 $26,262 $16,648 $9,640 $3,236 $1,676 $66,109 97.6 %$58,179 97.8 %
31 - 60 days17 316 363 222 146 124 1,188 1.8 983 1.7 
Greater than 60 days1 104 112 68 43 36 363 0.5 302 0.5 
Finance receivables more than 30 days delinquent17 420 475 290 190 160 1,551 2.3 1,285 2.2 
In repossession— 17 15 6 3 2 44 0.1 39 0.1 
Finance receivables more than 30 days delinquent or in repossession17 437 489 296 193 162 1,595 2.4 1,324 2.2 
Retail finance receivables, net of fees$8,663 $26,699 $17,138 $9,936 $3,429 $1,839 $67,704 100.0 %$59,503 100.0 %
Charge-offs for the three months ended March 31, 2023$— $102 $108 $52 $32 $28 $322 
Year of OriginationDecember 31, 2022
20222021202020192018PriorTotalPercent
0 - 30 days$28,676 $18,128 $10,702 $3,743 $1,685 $493 $63,426 97.1 %
31 - 60 days310 452 275 184 103 69 1,393 2.1 
Greater than 60 days93 150 98 62 35 26 465 0.7 
Finance receivables more than 30 days delinquent403 603 373 246 138 95 1,857 2.8 
In repossession11 14 6 4 2 1 39 0.1 
Finance receivables more than 30 days delinquent or in repossession414 617 380 249 140 96 1,896 2.9 
Retail finance receivables, net of fees$29,090 $18,745 $11,081 $3,992 $1,824 $589 $65,322 100.0 %