XML 19 R9.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities      
Net income (loss) $ 3,084 $ 3,789 $ 2,009
Depreciation and amortization 5,083 6,308 7,426
Accretion and amortization of loan and leasing fees (1,266) (1,442) (1,953)
Undistributed earnings of nonconsolidated affiliates, net (32) (127) (54)
Provision for loan losses 654 248 881
Deferred income taxes 484 209 354
Stock-based compensation expense 50 50 49
Gain on termination of leased vehicles (1,188) (1,954) (1,325)
Loss on extinguishment of debt 0 105 0
Other operating activities (131) 112 (58)
Changes in assets and liabilities:      
Other assets (1,470) 135 (88)
Other liabilities 484 (177) 503
Related party payables (277) 41 238
Net cash provided by (used in) operating activities 5,476 7,297 7,982
Cash flows from investing activities      
Purchases of retail finance receivables, net (34,768) (33,013) (30,215)
Principal collections and recoveries on retail finance receivables 27,017 25,456 19,936
Net collections (funding) of commercial finance receivables (4,345) 2,263 2,849
Purchases of leased vehicles, net (11,949) (14,602) (15,233)
Proceeds from termination of leased vehicles 14,234 14,393 13,399
Purchases of property and equipment (44) (26) (34)
Capital contribution to nonconsolidated affiliates (51) 0 0
Other investing activities (99) (14) 15
Net cash provided by (used in) investing activities (10,005) (5,543) (9,283)
Cash flows from financing activities      
Net change in debt (original maturities less than three months) 333 2,911 273
Borrowings and issuances of secured debt 30,764 28,776 43,818
Payments on secured debt (28,060) (29,374) (43,668)
Borrowings and issuances of unsecured debt 12,794 16,157 13,347
Payments on unsecured debt (9,865) (15,728) (10,802)
Extinguishment of debt 0 (1,605) 0
Debt issuance costs (135) (158) (162)
Proceeds from issuance of preferred stock 0 0 492
Dividends paid (1,819) (3,620) (890)
Net cash provided by (used in) financing activities 4,013 (2,641) 2,408
Net increase (decrease) in cash, cash equivalents and restricted cash (516) (887) 1,107
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash 9 (56) (83)
Cash, cash equivalents and restricted cash at beginning of period 7,183 8,126 7,102
Cash, cash equivalents and restricted cash at end of period 6,676 7,183 8,126
Supplemental Cash Flow Elements      
Cash and cash equivalents 4,005 3,948  
Restricted cash included in other assets 2,671 3,235  
Total $ 6,676 $ 7,183 $ 8,126